GUJARAT STATE PETRONET
|
GUJARAT STATE PETRONET Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹18,664 Cr | ₹18,322 Cr | ₹11,726 Cr | ₹12,470 Cr | ₹9,553 Cr |
Sales | ₹17,235 Cr | ₹16,713 Cr | ₹10,014 Cr | ₹10,495 Cr | ₹7,928 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,339 Cr | ₹1,526 Cr | ₹1,658 Cr | ₹1,909 Cr | ₹1,556 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹89 Cr | ₹83 Cr | ₹55 Cr | ₹67 Cr | ₹69 Cr |
Less: Excise Duty | ₹547 Cr | ₹331 Cr | ₹191 Cr | ₹227 Cr | ₹208 Cr |
Net Sales | ₹18,117 Cr | ₹17,991 Cr | ₹11,535 Cr | ₹12,244 Cr | ₹9,345 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.65 Cr | ₹0.75 Cr | ₹-6.06 Cr | ₹24 Cr | ₹-12 Cr |
Raw Material Consumed | ₹12,890 Cr | ₹12,951 Cr | ₹6,592 Cr | ₹7,435 Cr | ₹5,809 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹12,890 Cr | ₹12,951 Cr | ₹6,592 Cr | ₹7,435 Cr | ₹5,809 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹455 Cr | ₹544 Cr | ₹499 Cr | ₹661 Cr | ₹248 Cr |
Electricity & Power | ₹172 Cr | ₹128 Cr | ₹85 Cr | ₹98 Cr | ₹86 Cr |
Oil, Fuel & Natural gas | ₹275 Cr | ₹408 Cr | ₹408 Cr | ₹558 Cr | ₹157 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹7.81 Cr | ₹7.57 Cr | ₹6.35 Cr | ₹5.62 Cr | ₹5.20 Cr |
Employee Cost | ₹268 Cr | ₹256 Cr | ₹237 Cr | ₹237 Cr | ₹225 Cr |
Salaries, Wages & Bonus | ₹215 Cr | ₹200 Cr | ₹184 Cr | ₹181 Cr | ₹177 Cr |
Contributions to EPF & Pension Funds | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
Workmen and Staff Welfare Expenses | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹12 Cr |
Other Employees Cost | ₹5.92 Cr | ₹12 Cr | ₹12 Cr | ₹16 Cr | ₹12 Cr |
Other Manufacturing Expenses | ₹449 Cr | ₹402 Cr | ₹340 Cr | ₹344 Cr | ₹260 Cr |
Sub-contracted / Out sourced services | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹8.10 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹404 Cr | ₹357 Cr | ₹293 Cr | ₹300 Cr | ₹234 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹18 Cr |
General and Administration Expenses | ₹165 Cr | ₹166 Cr | ₹153 Cr | ₹176 Cr | ₹136 Cr |
Rent , Rates & Taxes | ₹44 Cr | ₹36 Cr | ₹27 Cr | ₹24 Cr | ₹18 Cr |
Insurance | ₹11 Cr | ₹15 Cr | ₹16 Cr | ₹9.89 Cr | ₹6.66 Cr |
Printing and stationery | ₹2.51 Cr | ₹1.86 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.46 Cr |
Professional and legal fees | ₹31 Cr | ₹41 Cr | ₹40 Cr | ₹61 Cr | ₹29 Cr |
Traveling and conveyance | ₹2.45 Cr | ₹1.20 Cr | ₹0.82 Cr | ₹3.60 Cr | ₹3.27 Cr |
Other Administration | ₹74 Cr | ₹70 Cr | ₹67 Cr | ₹75 Cr | ₹76 Cr |
Selling and Distribution Expenses | ₹151 Cr | ₹113 Cr | ₹96 Cr | ₹102 Cr | ₹114 Cr |
Advertisement & Sales Promotion | ₹12 Cr | ₹4.42 Cr | ₹7.32 Cr | ₹3.20 Cr | ₹11 Cr |
Sales Commissions & Incentives | ₹57 Cr | ₹46 Cr | ₹29 Cr | ₹35 Cr | ₹39 Cr |
Freight and Forwarding | ₹82 Cr | ₹62 Cr | ₹60 Cr | ₹64 Cr | ₹64 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹65 Cr | ₹58 Cr | ₹50 Cr | ₹40 Cr | ₹25 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹6.12 Cr | ₹3.71 Cr | ₹1.58 Cr | ₹3.70 Cr | ₹3.32 Cr |
Losson disposal of fixed assets(net) | ₹3.26 Cr | ₹3.98 Cr | ₹3.45 Cr | ₹1.64 Cr | ₹1.36 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹56 Cr | ₹50 Cr | ₹45 Cr | ₹35 Cr | ₹21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹14,437 Cr | ₹14,491 Cr | ₹7,961 Cr | ₹9,021 Cr | ₹6,805 Cr |
Operating Profit (Excl OI) | ₹3,680 Cr | ₹3,500 Cr | ₹3,574 Cr | ₹3,223 Cr | ₹2,540 Cr |
Other Income | ₹133 Cr | ₹106 Cr | ₹91 Cr | ₹108 Cr | ₹138 Cr |
Interest Received | ₹89 Cr | ₹50 Cr | ₹59 Cr | ₹82 Cr | ₹120 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹44 Cr | ₹56 Cr | ₹32 Cr | ₹26 Cr | ₹18 Cr |
Operating Profit | ₹3,813 Cr | ₹3,606 Cr | ₹3,665 Cr | ₹3,331 Cr | ₹2,678 Cr |
Interest | ₹70 Cr | ₹112 Cr | ₹227 Cr | ₹369 Cr | ₹427 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹13 Cr | ₹62 Cr | ₹190 Cr | ₹339 Cr | ₹404 Cr |
Intereston Fixed deposits | - | - | - | ₹12 Cr | ₹9.91 Cr |
Bank Charges etc | ₹26 Cr | ₹26 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr |
Other Interest | ₹30 Cr | ₹24 Cr | ₹17 Cr | ₹5.18 Cr | ₹1.08 Cr |
PBDT | ₹3,743 Cr | ₹3,494 Cr | ₹3,439 Cr | ₹2,962 Cr | ₹2,251 Cr |
Depreciation | ₹621 Cr | ₹579 Cr | ₹542 Cr | ₹518 Cr | ₹468 Cr |
Profit Before Taxation & Exceptional Items | ₹3,122 Cr | ₹2,914 Cr | ₹2,897 Cr | ₹2,444 Cr | ₹1,783 Cr |
Exceptional Income / Expenses | - | ₹-12 Cr | - | - | ₹-18 Cr |
Profit Before Tax | ₹3,125 Cr | ₹2,957 Cr | ₹2,936 Cr | ₹2,438 Cr | ₹1,780 Cr |
Provision for Tax | ₹783 Cr | ₹726 Cr | ₹743 Cr | ₹159 Cr | ₹590 Cr |
Current Income Tax | ₹758 Cr | ₹729 Cr | ₹716 Cr | ₹595 Cr | ₹551 Cr |
Deferred Tax | ₹37 Cr | ₹5.78 Cr | ₹18 Cr | ₹-418 Cr | ₹76 Cr |
Other taxes | ₹-13 Cr | ₹-9.17 Cr | ₹9.09 Cr | ₹-17 Cr | ₹-36 Cr |
Profit After Tax | ₹2,342 Cr | ₹2,231 Cr | ₹2,192 Cr | ₹2,279 Cr | ₹1,190 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-701 Cr | ₹-593 Cr | ₹-586 Cr | ₹-549 Cr | ₹-192 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,641 Cr | ₹1,638 Cr | ₹1,607 Cr | ₹1,729 Cr | ₹999 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹10,089 Cr | ₹8,563 Cr | ₹7,067 Cr | ₹5,481 Cr | ₹4,613 Cr |
Appropriations | ₹11,731 Cr | ₹10,201 Cr | ₹8,674 Cr | ₹7,210 Cr | ₹5,611 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹113 Cr | ₹112 Cr | ₹111 Cr | ₹142 Cr | ₹131 Cr |
Equity Dividend % | ₹50.00 | ₹20.00 | ₹20.00 | ₹20.00 | ₹20.00 |
Earnings Per Share | ₹29.09 | ₹29.04 | ₹28.48 | ₹30.66 | ₹17.71 |
Adjusted EPS | ₹29.09 | ₹29.04 | ₹28.48 | ₹30.66 | ₹17.71 |
Compare Income Statement of peers of GUJARAT STATE PETRONET
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUJARAT STATE PETRONET | ₹18,912.0 Cr | -6.9% | -5.6% | -5.6% | Stock Analytics | |
ADANI TOTAL GAS | ₹67,726.3 Cr | -6% | -18.5% | -38.2% | Stock Analytics | |
GUJARAT GAS | ₹32,127.2 Cr | -5.8% | -6.4% | -14.9% | Stock Analytics | |
INDRAPRASTHA GAS | ₹26,782.0 Cr | -1.3% | -6% | -13.1% | Stock Analytics | |
MAHANAGAR GAS | ₹12,621.8 Cr | -0.1% | 1.6% | -6.4% | Stock Analytics | |
CONFIDENCE FUTURISTIC ENERGETECH | ₹261.6 Cr | -4.7% | 22.2% | 4.3% | Stock Analytics |
GUJARAT STATE PETRONET Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUJARAT STATE PETRONET | -6.9% |
-5.6% |
-5.6% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses