GUJARAT PIPAVAV PORT
|
GUJARAT PIPAVAV PORT Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,190 Cr | ₹1,076 Cr | ₹847 Cr | ₹733 Cr | ₹735 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,123 Cr | ₹1,005 Cr | ₹794 Cr | ₹684 Cr | ₹686 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹68 Cr | ₹71 Cr | ₹53 Cr | ₹50 Cr | ₹49 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹988 Cr | ₹917 Cr | ₹741 Cr | ₹733 Cr | ₹735 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹39 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr | ₹27 Cr |
Electricity & Power | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹22 Cr | ₹25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹7.39 Cr | ₹3.54 Cr | ₹2.17 Cr | ₹2.05 Cr | ₹1.89 Cr |
Employee Cost | ₹79 Cr | ₹75 Cr | ₹74 Cr | ₹67 Cr | ₹57 Cr |
Salaries, Wages & Bonus | ₹70 Cr | ₹67 Cr | ₹66 Cr | ₹60 Cr | ₹50 Cr |
Contributions to EPF & Pension Funds | ₹3.11 Cr | ₹3.07 Cr | ₹2.89 Cr | ₹2.77 Cr | ₹2.46 Cr |
Workmen and Staff Welfare Expenses | ₹3.73 Cr | ₹2.92 Cr | ₹2.83 Cr | ₹2.57 Cr | ₹2.04 Cr |
Other Employees Cost | ₹2.10 Cr | ₹1.68 Cr | ₹1.82 Cr | ₹2.00 Cr | ₹1.70 Cr |
Operating Expenses | ₹239 Cr | ₹245 Cr | ₹191 Cr | ₹185 Cr | ₹167 Cr |
Sub-contracted / Out sourced services | ₹7.09 Cr | ₹6.48 Cr | ₹5.10 Cr | ₹5.88 Cr | ₹6.44 Cr |
Processing Charges | ₹6.32 Cr | ₹8.25 Cr | ₹7.96 Cr | ₹7.26 Cr | ₹6.70 Cr |
Repairs and Maintenance | ₹58 Cr | ₹45 Cr | ₹36 Cr | ₹40 Cr | ₹33 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹168 Cr | ₹186 Cr | ₹141 Cr | ₹132 Cr | ₹121 Cr |
General and Administration Expenses | ₹41 Cr | ₹40 Cr | ₹22 Cr | ₹16 Cr | ₹20 Cr |
Rent , Rates & Taxes | ₹0.19 Cr | ₹0.66 Cr | ₹0.12 Cr | ₹0.41 Cr | ₹1.22 Cr |
Insurance | ₹20 Cr | ₹18 Cr | ₹5.28 Cr | ₹4.36 Cr | ₹4.18 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹11 Cr | ₹12 Cr | ₹8.54 Cr | ₹4.86 Cr | ₹6.26 Cr |
Traveling and conveyance | ₹8.04 Cr | ₹7.27 Cr | ₹6.13 Cr | ₹5.03 Cr | ₹6.95 Cr |
Other Administration | ₹1.91 Cr | ₹1.88 Cr | ₹1.95 Cr | ₹1.46 Cr | ₹1.24 Cr |
Selling and Distribution Expenses | ₹2.23 Cr | ₹1.34 Cr | ₹1.11 Cr | ₹0.92 Cr | ₹1.57 Cr |
Advertisement & Sales Promotion | ₹2.23 Cr | ₹1.11 Cr | ₹0.75 Cr | ₹0.52 Cr | ₹1.43 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | ₹0.23 Cr | ₹0.36 Cr | ₹0.39 Cr | ₹0.14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹15 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr |
Bad debts /advances written off | ₹0.11 Cr | ₹0.76 Cr | ₹0.30 Cr | ₹1.36 Cr | ₹0.15 Cr |
Provision for doubtful debts | - | ₹0.75 Cr | ₹0.20 Cr | - | ₹3.89 Cr |
Losson disposal of fixed assets(net) | ₹0.12 Cr | ₹0.46 Cr | ₹0.42 Cr | - | ₹0.03 Cr |
Losson foreign exchange fluctuations | ₹3.87 Cr | ₹3.29 Cr | ₹3.09 Cr | ₹5.30 Cr | ₹2.86 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹416 Cr | ₹415 Cr | ₹331 Cr | ₹311 Cr | ₹289 Cr |
Operating Profit (Excl OI) | ₹572 Cr | ₹502 Cr | ₹410 Cr | ₹422 Cr | ₹447 Cr |
Other Income | ₹76 Cr | ₹51 Cr | ₹31 Cr | ₹40 Cr | ₹47 Cr |
Interest Received | ₹65 Cr | ₹41 Cr | ₹21 Cr | ₹29 Cr | ₹38 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.45 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.86 Cr | - | - | ₹3.47 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹10 Cr | ₹10 Cr | ₹9.70 Cr | ₹7.81 Cr | ₹9.45 Cr |
Operating Profit | ₹648 Cr | ₹553 Cr | ₹441 Cr | ₹463 Cr | ₹494 Cr |
Interest | ₹9.32 Cr | ₹7.96 Cr | ₹4.77 Cr | ₹6.31 Cr | ₹7.38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.35 Cr | ₹0.39 Cr | ₹0.42 Cr | ₹0.41 Cr | ₹0.39 Cr |
Other Interest | ₹8.97 Cr | ₹7.56 Cr | ₹4.35 Cr | ₹5.90 Cr | ₹6.98 Cr |
PBDT | ₹639 Cr | ₹545 Cr | ₹436 Cr | ₹456 Cr | ₹486 Cr |
Depreciation | ₹116 Cr | ₹116 Cr | ₹129 Cr | ₹133 Cr | ₹131 Cr |
Profit Before Taxation & Exceptional Items | ₹523 Cr | ₹429 Cr | ₹307 Cr | ₹323 Cr | ₹355 Cr |
Exceptional Income / Expenses | ₹-53 Cr | ₹-37 Cr | ₹-4.61 Cr | - | - |
Profit Before Tax | ₹479 Cr | ₹413 Cr | ₹307 Cr | ₹330 Cr | ₹386 Cr |
Provision for Tax | ₹137 Cr | ₹100 Cr | ₹109 Cr | ₹108 Cr | ₹66 Cr |
Current Income Tax | ₹134 Cr | ₹105 Cr | ₹109 Cr | ₹118 Cr | ₹126 Cr |
Deferred Tax | ₹3.34 Cr | ₹-4.62 Cr | ₹1.86 Cr | ₹-1.82 Cr | ₹-60 Cr |
Other taxes | - | - | ₹-1.16 Cr | ₹-7.98 Cr | - |
Profit After Tax | ₹342 Cr | ₹313 Cr | ₹197 Cr | ₹222 Cr | ₹319 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹342 Cr | ₹313 Cr | ₹197 Cr | ₹222 Cr | ₹319 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹398 Cr | ₹331 Cr | ₹327 Cr | ₹376 Cr | ₹285 Cr |
Appropriations | ₹740 Cr | ₹644 Cr | ₹524 Cr | ₹598 Cr | ₹605 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹21 Cr |
Other Appropriation | ₹165 Cr | ₹115 Cr | ₹116 Cr | ₹170 Cr | ₹106 Cr |
Equity Dividend % | ₹73.00 | ₹61.00 | ₹40.00 | ₹45.00 | ₹56.00 |
Earnings Per Share | ₹7.07 | ₹6.48 | ₹4.08 | ₹4.59 | ₹6.61 |
Adjusted EPS | ₹7.07 | ₹6.48 | ₹4.08 | ₹4.59 | ₹6.61 |
Compare Income Statement of peers of GUJARAT PIPAVAV PORT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUJARAT PIPAVAV PORT | ₹6,782.1 Cr | 0.8% | 8.4% | -36.5% | Stock Analytics | |
ADANI PORTS AND SPECIAL ECONOMIC ZONE | ₹253,590.0 Cr | -0.8% | 8.9% | -10.7% | Stock Analytics | |
JSW INFRASTRUCTURE | ₹66,486.0 Cr | 3.5% | 22.1% | 29% | Stock Analytics |
GUJARAT PIPAVAV PORT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUJARAT PIPAVAV PORT | 0.8% |
8.4% |
-36.5% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses