Home > Income Statement > GUJARAT PIPAVAV PORT

GUJARAT PIPAVAV PORT
Income Statement

GUJARAT PIPAVAV PORT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for GUJARAT PIPAVAV PORT
Please provide your vote to see the results

GUJARAT PIPAVAV PORT Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,190 Cr₹1,076 Cr₹847 Cr₹733 Cr₹735 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,123 Cr₹1,005 Cr₹794 Cr₹684 Cr₹686 Cr
     Revenue from property development -----
     Other Operational Income ₹68 Cr₹71 Cr₹53 Cr₹50 Cr₹49 Cr
Less: Excise Duty -----
Operating Income (Net) ₹988 Cr₹917 Cr₹741 Cr₹733 Cr₹735 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹35 Cr₹27 Cr₹24 Cr₹27 Cr
     Electricity & Power ₹32 Cr₹32 Cr₹25 Cr₹22 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹7.39 Cr₹3.54 Cr₹2.17 Cr₹2.05 Cr₹1.89 Cr
Employee Cost ₹79 Cr₹75 Cr₹74 Cr₹67 Cr₹57 Cr
     Salaries, Wages & Bonus ₹70 Cr₹67 Cr₹66 Cr₹60 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹3.11 Cr₹3.07 Cr₹2.89 Cr₹2.77 Cr₹2.46 Cr
     Workmen and Staff Welfare Expenses ₹3.73 Cr₹2.92 Cr₹2.83 Cr₹2.57 Cr₹2.04 Cr
     Other Employees Cost ₹2.10 Cr₹1.68 Cr₹1.82 Cr₹2.00 Cr₹1.70 Cr
Operating Expenses ₹239 Cr₹245 Cr₹191 Cr₹185 Cr₹167 Cr
     Sub-contracted / Out sourced services ₹7.09 Cr₹6.48 Cr₹5.10 Cr₹5.88 Cr₹6.44 Cr
     Processing Charges ₹6.32 Cr₹8.25 Cr₹7.96 Cr₹7.26 Cr₹6.70 Cr
     Repairs and Maintenance ₹58 Cr₹45 Cr₹36 Cr₹40 Cr₹33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹168 Cr₹186 Cr₹141 Cr₹132 Cr₹121 Cr
General and Administration Expenses ₹41 Cr₹40 Cr₹22 Cr₹16 Cr₹20 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.66 Cr₹0.12 Cr₹0.41 Cr₹1.22 Cr
     Insurance ₹20 Cr₹18 Cr₹5.28 Cr₹4.36 Cr₹4.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹12 Cr₹8.54 Cr₹4.86 Cr₹6.26 Cr
     Traveling and conveyance ₹8.04 Cr₹7.27 Cr₹6.13 Cr₹5.03 Cr₹6.95 Cr
     Other Administration ₹1.91 Cr₹1.88 Cr₹1.95 Cr₹1.46 Cr₹1.24 Cr
Selling and Distribution Expenses ₹2.23 Cr₹1.34 Cr₹1.11 Cr₹0.92 Cr₹1.57 Cr
     Advertisement & Sales Promotion ₹2.23 Cr₹1.11 Cr₹0.75 Cr₹0.52 Cr₹1.43 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -₹0.23 Cr₹0.36 Cr₹0.39 Cr₹0.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹19 Cr₹16 Cr₹18 Cr₹17 Cr
     Bad debts /advances written off ₹0.11 Cr₹0.76 Cr₹0.30 Cr₹1.36 Cr₹0.15 Cr
     Provision for doubtful debts -₹0.75 Cr₹0.20 Cr-₹3.89 Cr
     Losson disposal of fixed assets(net) ₹0.12 Cr₹0.46 Cr₹0.42 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations ₹3.87 Cr₹3.29 Cr₹3.09 Cr₹5.30 Cr₹2.86 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹13 Cr₹12 Cr₹11 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹416 Cr₹415 Cr₹331 Cr₹311 Cr₹289 Cr
Operating Profit (Excl OI) ₹572 Cr₹502 Cr₹410 Cr₹422 Cr₹447 Cr
Other Income ₹76 Cr₹51 Cr₹31 Cr₹40 Cr₹47 Cr
     Interest Received ₹65 Cr₹41 Cr₹21 Cr₹29 Cr₹38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.45 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.86 Cr--₹3.47 Cr-
     Foreign Exchange Gains -----
     Others ₹10 Cr₹10 Cr₹9.70 Cr₹7.81 Cr₹9.45 Cr
Operating Profit ₹648 Cr₹553 Cr₹441 Cr₹463 Cr₹494 Cr
Interest ₹9.32 Cr₹7.96 Cr₹4.77 Cr₹6.31 Cr₹7.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.35 Cr₹0.39 Cr₹0.42 Cr₹0.41 Cr₹0.39 Cr
     Other Interest ₹8.97 Cr₹7.56 Cr₹4.35 Cr₹5.90 Cr₹6.98 Cr
PBDT ₹639 Cr₹545 Cr₹436 Cr₹456 Cr₹486 Cr
Depreciation ₹116 Cr₹116 Cr₹129 Cr₹133 Cr₹131 Cr
Profit Before Taxation & Exceptional Items ₹523 Cr₹429 Cr₹307 Cr₹323 Cr₹355 Cr
Exceptional Income / Expenses ₹-53 Cr₹-37 Cr₹-4.61 Cr--
Profit Before Tax ₹479 Cr₹413 Cr₹307 Cr₹330 Cr₹386 Cr
Provision for Tax ₹137 Cr₹100 Cr₹109 Cr₹108 Cr₹66 Cr
     Current Income Tax ₹134 Cr₹105 Cr₹109 Cr₹118 Cr₹126 Cr
     Deferred Tax ₹3.34 Cr₹-4.62 Cr₹1.86 Cr₹-1.82 Cr₹-60 Cr
     Other taxes --₹-1.16 Cr₹-7.98 Cr-
Profit After Tax ₹342 Cr₹313 Cr₹197 Cr₹222 Cr₹319 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹342 Cr₹313 Cr₹197 Cr₹222 Cr₹319 Cr
Adjustments to PAT -----
Profit Balance B/F ₹398 Cr₹331 Cr₹327 Cr₹376 Cr₹285 Cr
Appropriations ₹740 Cr₹644 Cr₹524 Cr₹598 Cr₹605 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹21 Cr
     Other Appropriation ₹165 Cr₹115 Cr₹116 Cr₹170 Cr₹106 Cr
Equity Dividend % ₹73.00₹61.00₹40.00₹45.00₹56.00
Earnings Per Share ₹7.07₹6.48₹4.08₹4.59₹6.61
Adjusted EPS ₹7.07₹6.48₹4.08₹4.59₹6.61

Compare Income Statement of peers of GUJARAT PIPAVAV PORT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT PIPAVAV PORT ₹6,782.1 Cr 0.8% 8.4% -36.5% Stock Analytics
ADANI PORTS AND SPECIAL ECONOMIC ZONE ₹253,590.0 Cr -0.8% 8.9% -10.7% Stock Analytics
JSW INFRASTRUCTURE ₹66,486.0 Cr 3.5% 22.1% 29% Stock Analytics


GUJARAT PIPAVAV PORT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT PIPAVAV PORT

0.8%

8.4%

-36.5%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses