Home > Income Statement > GUJARAT APOLLO INDUSTRIES

GUJARAT APOLLO INDUSTRIES
Income Statement

COMMUNITY POLL
for GUJARAT APOLLO INDUSTRIES
Please provide your vote to see the results

GUJARAT APOLLO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹57 Cr₹72 Cr₹56 Cr₹55 Cr₹26 Cr
     Sales ₹38 Cr₹23 Cr₹28 Cr₹29 Cr₹25 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.36 Cr₹0.73 Cr₹0.61 Cr₹0.18 Cr₹0.20 Cr
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹48 Cr₹27 Cr₹26 Cr₹0.92 Cr
Less: Excise Duty -----
Net Sales ₹57 Cr₹72 Cr₹56 Cr₹55 Cr₹26 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.58 Cr₹1.70 Cr₹-3.48 Cr₹1.83 Cr₹1.01 Cr
Raw Material Consumed ₹36 Cr₹55 Cr₹41 Cr₹48 Cr₹18 Cr
     Opening Raw Materials ₹21 Cr₹28 Cr₹10 Cr₹10 Cr₹9.79 Cr
     Purchases Raw Materials ₹30 Cr₹48 Cr₹58 Cr₹48 Cr₹18 Cr
     Closing Raw Materials ₹15 Cr₹21 Cr₹28 Cr₹10 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.56 Cr₹0.61 Cr₹0.41 Cr₹0.28 Cr₹0.30 Cr
     Electricity & Power ₹0.56 Cr₹0.61 Cr₹0.41 Cr₹0.28 Cr₹0.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.26 Cr₹4.70 Cr₹4.83 Cr₹3.91 Cr₹4.16 Cr
     Salaries, Wages & Bonus ₹4.49 Cr₹4.02 Cr₹4.19 Cr₹3.36 Cr₹3.72 Cr
     Contributions to EPF & Pension Funds ₹0.31 Cr₹0.28 Cr₹0.24 Cr₹0.21 Cr₹0.15 Cr
     Workmen and Staff Welfare Expenses ₹0.46 Cr₹0.41 Cr₹0.40 Cr₹0.34 Cr₹0.29 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.28 Cr₹5.80 Cr₹7.67 Cr₹2.74 Cr₹3.46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.81 Cr₹4.26 Cr₹6.08 Cr₹1.61 Cr₹2.00 Cr
     Repairs and Maintenance ₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.43 Cr₹1.50 Cr₹1.53 Cr₹1.09 Cr₹1.41 Cr
General and Administration Expenses ₹5.22 Cr₹5.84 Cr₹5.38 Cr₹5.53 Cr₹3.98 Cr
     Rent , Rates & Taxes ₹0.43 Cr₹0.29 Cr₹0.37 Cr₹0.53 Cr₹0.13 Cr
     Insurance ₹0.10 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr
     Printing and stationery ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹1.72 Cr₹2.46 Cr₹2.12 Cr₹2.42 Cr₹1.88 Cr
     Traveling and conveyance ₹0.30 Cr₹0.23 Cr₹0.18 Cr₹0.12 Cr₹0.57 Cr
     Other Administration ₹2.64 Cr₹2.75 Cr₹2.61 Cr₹2.39 Cr₹1.34 Cr
Selling and Distribution Expenses ₹3.14 Cr₹1.90 Cr₹2.87 Cr₹1.84 Cr₹1.70 Cr
     Advertisement & Sales Promotion ₹0.12 Cr₹0.23 Cr₹0.22 Cr₹0.13 Cr₹0.44 Cr
     Sales Commissions & Incentives ₹0.98 Cr₹0.41 Cr₹0.25 Cr₹0.45 Cr₹0.17 Cr
     Freight and Forwarding ₹0.77 Cr₹1.08 Cr₹2.05 Cr₹1.10 Cr₹0.63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.28 Cr₹0.17 Cr₹0.36 Cr₹0.17 Cr₹0.46 Cr
Miscellaneous Expenses ₹1.51 Cr₹2.13 Cr₹1.96 Cr₹1.85 Cr₹0.50 Cr
     Bad debts /advances written off -₹1.46 Cr₹0.76 Cr₹1.55 Cr₹0.38 Cr
     Provision for doubtful debts ₹0.13 Cr----
     Losson disposal of fixed assets(net) ₹1.10 Cr₹0.43 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.80 Cr--
     Other Miscellaneous Expenses ₹0.28 Cr₹0.23 Cr₹0.37 Cr₹0.27 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹60 Cr₹77 Cr₹60 Cr₹66 Cr₹33 Cr
Operating Profit (Excl OI) ₹-3.00 Cr₹-5.54 Cr₹-4.51 Cr₹-11 Cr₹-6.81 Cr
Other Income ₹23 Cr₹25 Cr₹26 Cr₹99 Cr₹27 Cr
     Interest Received ₹21 Cr₹20 Cr₹20 Cr₹23 Cr₹19 Cr
     Dividend Received ₹2.40 Cr₹2.40 Cr₹2.34 Cr₹2.52 Cr₹5.39 Cr
     Profit on sale of Fixed Assets --₹0.02 Cr₹0.03 Cr-
     Profits on sale of Investments -₹1.90 Cr₹1.71 Cr₹72 Cr₹2.57 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.10 Cr₹0.03 Cr
     Others ₹0.45 Cr₹0.09 Cr₹1.45 Cr₹0.73 Cr₹0.36 Cr
Operating Profit ₹20 Cr₹19 Cr₹21 Cr₹88 Cr₹20 Cr
Interest ₹2.04 Cr₹2.38 Cr₹2.48 Cr₹2.04 Cr₹1.27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.01 Cr₹2.16 Cr₹2.17 Cr₹1.91 Cr₹1.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.06 Cr₹0.08 Cr₹0.11 Cr₹0.04 Cr
     Other Interest ₹0.02 Cr₹0.16 Cr₹0.24 Cr₹0.01 Cr₹0.00 Cr
PBDT ₹18 Cr₹17 Cr₹19 Cr₹85 Cr₹19 Cr
Depreciation ₹4.82 Cr₹5.11 Cr₹5.02 Cr₹3.44 Cr₹2.49 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹11 Cr₹14 Cr₹82 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹11 Cr₹14 Cr₹82 Cr₹16 Cr
Provision for Tax ₹2.27 Cr₹-0.97 Cr₹5.59 Cr₹37 Cr₹2.91 Cr
     Current Income Tax ₹3.52 Cr₹1.55 Cr₹4.10 Cr₹38 Cr₹2.48 Cr
     Deferred Tax ₹-2.36 Cr₹-2.01 Cr₹1.52 Cr₹-0.01 Cr₹0.43 Cr
     Other taxes ₹1.10 Cr₹-0.51 Cr₹-0.03 Cr₹-0.24 Cr-
Profit After Tax ₹11 Cr₹12 Cr₹8.18 Cr₹45 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.26 Cr₹-1.05 Cr₹1.11 Cr₹0.87 Cr₹13 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹11 Cr₹9.29 Cr₹45 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹302 Cr₹338 Cr₹334 Cr₹295 Cr₹278 Cr
Appropriations ₹313 Cr₹349 Cr₹343 Cr₹340 Cr₹304 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.82 Cr₹47 Cr₹5.68 Cr₹6.55 Cr₹8.67 Cr
Equity Dividend % ₹20.00₹20.00₹20.00₹20.00₹30.00
Earnings Per Share ₹9.38₹9.68₹7.87₹35.91₹20.62
Adjusted EPS ₹9.38₹9.68₹7.87₹35.91₹20.62

Compare Income Statement of peers of GUJARAT APOLLO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT APOLLO INDUSTRIES ₹373.2 Cr -5.6% 7.2% 39.8% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -1% -0.8% 71.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.2% -0.9% 32.6% Stock Analytics
THERMAX ₹53,373.1 Cr -3.6% -3.3% 48.1% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -5.3% -10.5% 82.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -2.2% -7.7% 55.2% Stock Analytics


GUJARAT APOLLO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT APOLLO INDUSTRIES

-5.6%

7.2%

39.8%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses