GUFIC BIOSCIENCES
|
GUFIC BIOSCIENCES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹801 Cr | ₹848 Cr | ₹519 Cr | ₹391 Cr | ₹360 Cr |
Sales | ₹790 Cr | ₹782 Cr | ₹465 Cr | ₹369 Cr | ₹352 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹5.58 Cr | ₹64 Cr | ₹51 Cr | ₹22 Cr | ₹7.52 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.28 Cr | ₹2.49 Cr | ₹2.76 Cr | ₹0.67 Cr | ₹0.81 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹691 Cr | ₹779 Cr | ₹488 Cr | ₹379 Cr | ₹351 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-33 Cr | ₹-19 Cr | ₹14 Cr | ₹-11 Cr | ₹14 Cr |
Raw Material Consumed | ₹329 Cr | ₹388 Cr | ₹212 Cr | ₹167 Cr | ₹148 Cr |
Opening Raw Materials | ₹23 Cr | ₹31 Cr | ₹48 Cr | ₹46 Cr | ₹18 Cr |
Purchases Raw Materials | ₹332 Cr | ₹303 Cr | ₹173 Cr | ₹107 Cr | ₹120 Cr |
Closing Raw Materials | ₹52 Cr | ₹23 Cr | ₹31 Cr | ₹22 Cr | ₹30 Cr |
Other Direct Purchases / Brought in cost | ₹26 Cr | ₹77 Cr | ₹23 Cr | ₹37 Cr | ₹40 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹11 Cr | ₹9.94 Cr | ₹8.23 Cr | ₹3.43 Cr |
Electricity & Power | ₹15 Cr | ₹11 Cr | ₹9.94 Cr | ₹8.23 Cr | ₹3.43 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹87 Cr | ₹86 Cr | ₹66 Cr | ₹59 Cr | ₹47 Cr |
Salaries, Wages & Bonus | ₹78 Cr | ₹74 Cr | ₹56 Cr | ₹52 Cr | ₹43 Cr |
Contributions to EPF & Pension Funds | ₹3.91 Cr | ₹3.41 Cr | ₹2.86 Cr | ₹2.50 Cr | ₹1.36 Cr |
Workmen and Staff Welfare Expenses | ₹3.20 Cr | ₹7.09 Cr | ₹5.73 Cr | ₹3.53 Cr | ₹2.18 Cr |
Other Employees Cost | ₹1.87 Cr | ₹1.35 Cr | ₹1.49 Cr | ₹0.31 Cr | ₹0.28 Cr |
Other Manufacturing Expenses | ₹72 Cr | ₹82 Cr | ₹47 Cr | ₹43 Cr | ₹43 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹8.12 Cr | ₹7.84 Cr | ₹6.77 Cr | ₹5.25 Cr | ₹19 Cr |
Repairs and Maintenance | ₹7.47 Cr | ₹8.73 Cr | ₹6.22 Cr | ₹5.50 Cr | ₹1.44 Cr |
Packing Material Consumed | ₹36 Cr | ₹43 Cr | ₹24 Cr | ₹23 Cr | ₹19 Cr |
Other Mfg Exp | ₹20 Cr | ₹22 Cr | ₹9.58 Cr | ₹9.44 Cr | ₹3.13 Cr |
General and Administration Expenses | ₹45 Cr | ₹38 Cr | ₹24 Cr | ₹32 Cr | ₹32 Cr |
Rent , Rates & Taxes | ₹1.49 Cr | ₹2.67 Cr | ₹1.12 Cr | ₹1.68 Cr | ₹4.15 Cr |
Insurance | ₹1.83 Cr | ₹1.76 Cr | ₹1.18 Cr | ₹1.03 Cr | ₹0.48 Cr |
Printing and stationery | ₹2.46 Cr | ₹2.65 Cr | ₹1.98 Cr | ₹1.78 Cr | ₹1.46 Cr |
Professional and legal fees | ₹12 Cr | ₹13 Cr | ₹6.97 Cr | ₹5.63 Cr | ₹5.38 Cr |
Traveling and conveyance | ₹26 Cr | ₹16 Cr | ₹11 Cr | ₹22 Cr | ₹20 Cr |
Other Administration | ₹1.30 Cr | ₹1.34 Cr | ₹1.08 Cr | ₹0.78 Cr | ₹0.92 Cr |
Selling and Distribution Expenses | ₹32 Cr | ₹28 Cr | ₹18 Cr | ₹17 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹5.96 Cr | ₹3.34 Cr | ₹1.86 Cr | ₹3.71 Cr | ₹1.73 Cr |
Sales Commissions & Incentives | ₹13 Cr | ₹11 Cr | ₹6.18 Cr | ₹5.89 Cr | ₹4.95 Cr |
Freight and Forwarding | ₹12 Cr | ₹14 Cr | ₹9.83 Cr | ₹7.75 Cr | ₹4.68 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.00 Cr |
Miscellaneous Expenses | ₹9.88 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹6.29 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹1.40 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹1.27 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.96 Cr | - | ₹0.02 Cr | ₹0.29 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.92 Cr | ₹16 Cr | ₹13 Cr | ₹9.93 Cr | ₹5.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹556 Cr | ₹631 Cr | ₹404 Cr | ₹327 Cr | ₹305 Cr |
Operating Profit (Excl OI) | ₹135 Cr | ₹148 Cr | ₹84 Cr | ₹52 Cr | ₹46 Cr |
Other Income | ₹2.57 Cr | ₹3.10 Cr | ₹3.73 Cr | ₹5.79 Cr | ₹4.17 Cr |
Interest Received | ₹1.41 Cr | ₹1.88 Cr | ₹1.45 Cr | ₹1.36 Cr | ₹1.00 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.05 Cr | ₹0.04 Cr | ₹3.34 Cr | ₹1.71 Cr |
Foreign Exchange Gains | - | ₹0.69 Cr | ₹1.45 Cr | ₹0.03 Cr | ₹0.33 Cr |
Others | ₹1.13 Cr | ₹0.42 Cr | ₹0.75 Cr | ₹1.04 Cr | ₹1.09 Cr |
Operating Profit | ₹137 Cr | ₹151 Cr | ₹88 Cr | ₹58 Cr | ₹50 Cr |
Interest | ₹8.22 Cr | ₹5.37 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.33 Cr | ₹3.38 Cr | ₹9.66 Cr | ₹11 Cr | ₹8.87 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.59 Cr | ₹1.36 Cr | ₹1.87 Cr | ₹1.24 Cr | ₹0.14 Cr |
Other Interest | ₹1.31 Cr | ₹0.63 Cr | ₹2.11 Cr | ₹2.00 Cr | ₹1.16 Cr |
PBDT | ₹129 Cr | ₹146 Cr | ₹74 Cr | ₹44 Cr | ₹40 Cr |
Depreciation | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹4.65 Cr |
Profit Before Taxation & Exceptional Items | ₹107 Cr | ₹127 Cr | ₹58 Cr | ₹30 Cr | ₹35 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹107 Cr | ₹127 Cr | ₹58 Cr | ₹30 Cr | ₹35 Cr |
Provision for Tax | ₹27 Cr | ₹31 Cr | ₹13 Cr | ₹7.44 Cr | ₹13 Cr |
Current Income Tax | ₹28 Cr | ₹32 Cr | ₹17 Cr | ₹8.31 Cr | ₹12 Cr |
Deferred Tax | ₹-1.19 Cr | ₹-1.15 Cr | ₹2.01 Cr | ₹0.89 Cr | ₹1.82 Cr |
Other taxes | - | - | ₹-5.73 Cr | ₹-1.76 Cr | ₹0.06 Cr |
Profit After Tax | ₹80 Cr | ₹96 Cr | ₹44 Cr | ₹23 Cr | ₹22 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹189 Cr | ₹94 Cr | ₹50 Cr | ₹27 Cr | ₹44 Cr |
Appropriations | ₹268 Cr | ₹190 Cr | ₹94 Cr | ₹50 Cr | ₹66 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.97 Cr | ₹0.97 Cr | ₹0.13 Cr | ₹0.47 Cr | ₹0.07 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹8.22 | ₹9.89 | ₹4.56 | ₹2.34 | ₹2.82 |
Adjusted EPS | ₹8.22 | ₹9.89 | ₹4.56 | ₹2.34 | ₹2.82 |
Compare Income Statement of peers of GUFIC BIOSCIENCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUFIC BIOSCIENCES | ₹4,001.0 Cr | -2.3% | -9.3% | 23.8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹402,608.0 Cr | -3.9% | -6.7% | 11.2% | Stock Analytics | |
DIVIS LABORATORIES | ₹157,383.0 Cr | -1.4% | 1.8% | 56.7% | Stock Analytics | |
CIPLA | ₹118,239.0 Cr | -0.6% | 1.7% | 0.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹97,187.7 Cr | -4.8% | -10.2% | -6.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹89,695.7 Cr | -5.4% | -8.9% | 0.6% | Stock Analytics |
GUFIC BIOSCIENCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUFIC BIOSCIENCES | -2.3% |
-9.3% |
23.8% |
SENSEX | -0.3% |
0.1% |
4.9% |
You may also like the below Video Courses