GTV ENGINEERING
|
GTV ENGINEERING Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹96 Cr | ₹77 Cr | ₹57 Cr | ₹64 Cr | ₹69 Cr |
Sales | ₹89 Cr | ₹68 Cr | ₹55 Cr | ₹62 Cr | ₹67 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.38 Cr | ₹9.32 Cr | ₹2.74 Cr | ₹2.37 Cr | ₹2.82 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹96 Cr | ₹77 Cr | ₹57 Cr | ₹64 Cr | ₹69 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.39 Cr | ₹-3.47 Cr | ₹0.93 Cr | ₹-1.06 Cr | ₹-1.70 Cr |
Raw Material Consumed | ₹80 Cr | ₹73 Cr | ₹49 Cr | ₹57 Cr | ₹62 Cr |
Opening Raw Materials | ₹4.05 Cr | ₹2.72 Cr | ₹5.16 Cr | ₹6.14 Cr | ₹5.05 Cr |
Purchases Raw Materials | ₹81 Cr | ₹74 Cr | ₹46 Cr | ₹56 Cr | ₹63 Cr |
Closing Raw Materials | ₹4.94 Cr | ₹4.05 Cr | ₹2.72 Cr | ₹5.16 Cr | ₹6.14 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.89 Cr | ₹0.98 Cr | ₹0.91 Cr | ₹0.93 Cr | ₹0.98 Cr |
Electricity & Power | ₹0.88 Cr | ₹0.97 Cr | ₹0.89 Cr | ₹0.92 Cr | ₹0.97 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Employee Cost | ₹1.77 Cr | ₹1.91 Cr | ₹1.70 Cr | ₹1.91 Cr | ₹2.06 Cr |
Salaries, Wages & Bonus | ₹1.68 Cr | ₹1.80 Cr | ₹1.60 Cr | ₹1.80 Cr | ₹1.85 Cr |
Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.12 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.06 Cr | ₹1.83 Cr | ₹1.64 Cr | ₹2.26 Cr | ₹2.15 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.59 Cr | ₹1.25 Cr | ₹1.14 Cr | ₹1.65 Cr | ₹1.59 Cr |
Repairs and Maintenance | ₹0.12 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.15 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.35 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.50 Cr | ₹0.41 Cr |
General and Administration Expenses | ₹2.79 Cr | ₹1.17 Cr | ₹0.99 Cr | ₹1.46 Cr | ₹1.60 Cr |
Rent , Rates & Taxes | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr |
Insurance | ₹1.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.33 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.53 Cr | ₹0.44 Cr |
Traveling and conveyance | ₹0.30 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.24 Cr | ₹0.30 Cr |
Other Administration | ₹1.05 Cr | ₹0.69 Cr | ₹0.56 Cr | ₹0.60 Cr | ₹0.78 Cr |
Selling and Distribution Expenses | ₹0.33 Cr | ₹0.59 Cr | ₹0.70 Cr | ₹0.51 Cr | ₹0.84 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.04 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.30 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹0.48 Cr | ₹0.22 Cr |
Handling and Clearing Charges | - | - | - | - | ₹0.15 Cr |
Other Selling Expenses | ₹0.02 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.46 Cr |
Miscellaneous Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹93 Cr | ₹76 Cr | ₹56 Cr | ₹63 Cr | ₹68 Cr |
Operating Profit (Excl OI) | ₹3.11 Cr | ₹1.87 Cr | ₹1.87 Cr | ₹1.41 Cr | ₹1.60 Cr |
Other Income | ₹3.15 Cr | ₹0.97 Cr | ₹0.62 Cr | ₹1.47 Cr | ₹0.87 Cr |
Interest Received | ₹0.15 Cr | ₹0.16 Cr | ₹0.62 Cr | ₹1.47 Cr | ₹0.87 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.42 Cr | - | - | - |
Profits on sale of Investments | ₹2.21 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.79 Cr | ₹0.40 Cr | - | - | - |
Operating Profit | ₹6.26 Cr | ₹2.85 Cr | ₹2.49 Cr | ₹2.88 Cr | ₹2.47 Cr |
Interest | ₹0.77 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.89 Cr | ₹0.60 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.23 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.46 Cr | ₹0.15 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.54 Cr | ₹0.40 Cr | ₹0.48 Cr | ₹0.43 Cr | ₹0.45 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹5.49 Cr | ₹2.23 Cr | ₹1.87 Cr | ₹1.99 Cr | ₹1.88 Cr |
Depreciation | ₹0.83 Cr | ₹0.95 Cr | ₹1.00 Cr | ₹0.95 Cr | ₹0.79 Cr |
Profit Before Taxation & Exceptional Items | ₹4.67 Cr | ₹1.28 Cr | ₹0.87 Cr | ₹1.04 Cr | ₹1.08 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹4.67 Cr | ₹1.28 Cr | ₹0.87 Cr | ₹1.04 Cr | ₹1.08 Cr |
Provision for Tax | ₹0.57 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.25 Cr |
Current Income Tax | ₹0.59 Cr | ₹0.34 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.25 Cr |
Deferred Tax | ₹-0.05 Cr | - | - | - | - |
Other taxes | ₹0.03 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.00 Cr | - |
Profit After Tax | ₹4.10 Cr | ₹0.92 Cr | ₹0.57 Cr | ₹0.81 Cr | ₹0.83 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Appropriations | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹13.12 | ₹2.93 | ₹1.84 | ₹2.60 | ₹2.67 |
Adjusted EPS | ₹13.12 | ₹2.93 | ₹1.84 | ₹2.60 | ₹2.67 |
Compare Income Statement of peers of GTV ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GTV ENGINEERING | ₹162.6 Cr | -1.4% | 1.1% | 24.2% | Stock Analytics | |
RITES | ₹13,459.3 Cr | -5.8% | -4.2% | 16.1% | Stock Analytics | |
ENGINEERS INDIA | ₹10,459.6 Cr | -3.6% | 1.7% | 21.3% | Stock Analytics | |
KENNAMETAL INDIA | ₹6,610.3 Cr | -4.2% | -5.1% | 29.7% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹6,178.7 Cr | -0.2% | 16.7% | 78% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,165.5 Cr | 7.8% | -5.2% | -24.1% | Stock Analytics |
GTV ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GTV ENGINEERING | -1.4% |
1.1% |
24.2% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses