GTV ENGINEERING
|
GTV ENGINEERING Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹121 Cr | ₹96 Cr | ₹77 Cr | ₹57 Cr | ₹64 Cr |
| Sales | ₹113 Cr | ₹89 Cr | ₹68 Cr | ₹55 Cr | ₹62 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.92 Cr | ₹7.38 Cr | ₹9.32 Cr | ₹2.74 Cr | ₹2.37 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹121 Cr | ₹96 Cr | ₹77 Cr | ₹57 Cr | ₹64 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.72 Cr | ₹5.39 Cr | ₹-3.47 Cr | ₹0.93 Cr | ₹-1.06 Cr |
| Raw Material Consumed | ₹108 Cr | ₹80 Cr | ₹73 Cr | ₹49 Cr | ₹57 Cr |
| Opening Raw Materials | ₹4.94 Cr | ₹4.05 Cr | ₹2.72 Cr | ₹5.16 Cr | ₹6.14 Cr |
| Purchases Raw Materials | ₹105 Cr | ₹81 Cr | ₹74 Cr | ₹46 Cr | ₹56 Cr |
| Closing Raw Materials | ₹2.42 Cr | ₹4.94 Cr | ₹4.05 Cr | ₹2.72 Cr | ₹5.16 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.71 Cr | ₹0.89 Cr | ₹0.98 Cr | ₹0.91 Cr | ₹0.93 Cr |
| Electricity & Power | ₹0.71 Cr | ₹0.88 Cr | ₹0.97 Cr | ₹0.89 Cr | ₹0.92 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Employee Cost | ₹1.47 Cr | ₹1.77 Cr | ₹1.91 Cr | ₹1.70 Cr | ₹1.91 Cr |
| Salaries, Wages & Bonus | ₹1.32 Cr | ₹1.68 Cr | ₹1.80 Cr | ₹1.60 Cr | ₹1.80 Cr |
| Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2.27 Cr | ₹2.06 Cr | ₹1.83 Cr | ₹1.64 Cr | ₹2.26 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.74 Cr | ₹1.59 Cr | ₹1.25 Cr | ₹1.14 Cr | ₹1.65 Cr |
| Repairs and Maintenance | ₹0.04 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.48 Cr | ₹0.35 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.50 Cr |
| General and Administration Expenses | ₹2.58 Cr | ₹2.79 Cr | ₹1.17 Cr | ₹0.99 Cr | ₹1.46 Cr |
| Rent , Rates & Taxes | ₹0.07 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Insurance | ₹1.29 Cr | ₹1.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.25 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.53 Cr |
| Traveling and conveyance | ₹0.19 Cr | ₹0.30 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.24 Cr |
| Other Administration | ₹0.75 Cr | ₹1.05 Cr | ₹0.69 Cr | ₹0.56 Cr | ₹0.60 Cr |
| Selling and Distribution Expenses | ₹0.10 Cr | ₹0.33 Cr | ₹0.59 Cr | ₹0.70 Cr | ₹0.51 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.15 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.08 Cr | ₹0.30 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹0.48 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.00 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.01 Cr |
| Miscellaneous Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹114 Cr | ₹93 Cr | ₹76 Cr | ₹56 Cr | ₹63 Cr |
| Operating Profit (Excl OI) | ₹6.61 Cr | ₹3.11 Cr | ₹1.87 Cr | ₹1.87 Cr | ₹1.41 Cr |
| Other Income | ₹2.44 Cr | ₹3.15 Cr | ₹0.97 Cr | ₹0.62 Cr | ₹1.47 Cr |
| Interest Received | ₹0.94 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.62 Cr | ₹1.47 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.42 Cr | - | - |
| Profits on sale of Investments | ₹1.10 Cr | ₹2.21 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.40 Cr | ₹0.79 Cr | ₹0.40 Cr | - | - |
| Operating Profit | ₹9.05 Cr | ₹6.26 Cr | ₹2.85 Cr | ₹2.49 Cr | ₹2.88 Cr |
| Interest | ₹1.35 Cr | ₹0.77 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.89 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.19 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.46 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.16 Cr | ₹0.54 Cr | ₹0.40 Cr | ₹0.48 Cr | ₹0.43 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹7.69 Cr | ₹5.49 Cr | ₹2.23 Cr | ₹1.87 Cr | ₹1.99 Cr |
| Depreciation | ₹0.89 Cr | ₹0.83 Cr | ₹0.95 Cr | ₹1.00 Cr | ₹0.95 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.80 Cr | ₹4.67 Cr | ₹1.28 Cr | ₹0.87 Cr | ₹1.04 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹6.80 Cr | ₹4.67 Cr | ₹1.28 Cr | ₹0.87 Cr | ₹1.04 Cr |
| Provision for Tax | ₹1.39 Cr | ₹0.57 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.23 Cr |
| Current Income Tax | ₹1.39 Cr | ₹0.59 Cr | ₹0.34 Cr | ₹0.22 Cr | ₹0.23 Cr |
| Deferred Tax | - | ₹-0.05 Cr | - | - | - |
| Other taxes | - | ₹0.03 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.00 Cr |
| Profit After Tax | ₹5.41 Cr | ₹4.10 Cr | ₹0.92 Cr | ₹0.57 Cr | ₹0.81 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Appropriations | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹17.31 | ₹13.12 | ₹2.93 | ₹1.84 | ₹2.60 |
| Adjusted EPS | ₹1.15 | ₹0.87 | ₹0.20 | ₹0.12 | ₹0.17 |
Compare Income Statement of peers of GTV ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GTV ENGINEERING | ₹352.9 Cr | 6% | 12% | 134.1% | Stock Analytics | |
| RITES | ₹11,866.1 Cr | -0.6% | -5.4% | -17.3% | Stock Analytics | |
| ENGINEERS INDIA | ₹11,280.2 Cr | 1% | -1.4% | 7.2% | Stock Analytics | |
| INOX GREEN ENERGY SERVICES | ₹8,929.5 Cr | -5.1% | 20.3% | 38.2% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹6,964.6 Cr | -1% | 21.2% | 37.5% | Stock Analytics | |
| KENNAMETAL INDIA | ₹4,579.3 Cr | 0.2% | -2% | -32.4% | Stock Analytics | |
GTV ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GTV ENGINEERING | 6% |
12% |
134.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses