Home > Income Statement > GRP

GRP
Income Statement

COMMUNITY POLL
for GRP
Please provide your vote to see the results

GRP Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹480 Cr₹412 Cr₹297 Cr₹367 Cr₹377 Cr
     Sales ₹474 Cr₹407 Cr₹295 Cr₹363 Cr₹373 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.06 Cr₹4.99 Cr₹2.29 Cr₹4.21 Cr₹3.90 Cr
Less: Excise Duty ₹29 Cr₹23 Cr₹18 Cr₹19 Cr₹20 Cr
Net Sales ₹451 Cr₹388 Cr₹280 Cr₹349 Cr₹357 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.53 Cr₹-9.35 Cr₹2.40 Cr₹-3.33 Cr₹-0.01 Cr
Raw Material Consumed ₹206 Cr₹191 Cr₹133 Cr₹174 Cr₹171 Cr
     Opening Raw Materials ₹23 Cr₹24 Cr₹26 Cr₹17 Cr₹16 Cr
     Purchases Raw Materials ₹206 Cr₹190 Cr₹132 Cr₹183 Cr₹172 Cr
     Closing Raw Materials ₹23 Cr₹23 Cr₹24 Cr₹26 Cr₹17 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹48 Cr₹38 Cr₹48 Cr₹50 Cr
     Electricity & Power ₹41 Cr₹37 Cr₹32 Cr₹39 Cr₹40 Cr
     Oil, Fuel & Natural gas ₹13 Cr₹9.97 Cr₹6.15 Cr₹8.27 Cr₹9.13 Cr
     Coals etc -----
     Other power & fuel ₹0.48 Cr₹0.41 Cr₹0.35 Cr₹0.42 Cr₹0.52 Cr
Employee Cost ₹53 Cr₹48 Cr₹49 Cr₹61 Cr₹59 Cr
     Salaries, Wages & Bonus ₹46 Cr₹41 Cr₹43 Cr₹54 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹4.39 Cr₹3.90 Cr₹3.61 Cr₹4.47 Cr₹3.99 Cr
     Workmen and Staff Welfare Expenses ₹2.96 Cr₹2.50 Cr₹1.80 Cr₹2.50 Cr₹2.68 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹33 Cr₹16 Cr₹20 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹11 Cr---
     Repairs and Maintenance ₹5.24 Cr₹4.66 Cr₹3.46 Cr₹4.31 Cr₹4.94 Cr
     Packing Material Consumed ₹15 Cr₹12 Cr₹8.16 Cr₹9.67 Cr₹9.18 Cr
     Other Mfg Exp ₹5.58 Cr₹6.10 Cr₹4.08 Cr₹6.14 Cr₹6.94 Cr
General and Administration Expenses ₹9.50 Cr₹6.42 Cr₹5.49 Cr₹7.79 Cr₹8.32 Cr
     Rent , Rates & Taxes ₹0.98 Cr₹0.52 Cr₹0.60 Cr₹0.84 Cr₹0.18 Cr
     Insurance ₹0.54 Cr₹0.47 Cr₹0.46 Cr₹0.50 Cr₹0.33 Cr
     Printing and stationery ₹0.20 Cr₹0.14 Cr₹0.14 Cr₹0.20 Cr₹0.21 Cr
     Professional and legal fees ₹2.50 Cr₹1.79 Cr₹1.32 Cr₹2.00 Cr₹2.80 Cr
     Traveling and conveyance ₹2.23 Cr₹0.64 Cr₹0.32 Cr₹1.89 Cr₹1.78 Cr
     Other Administration ₹3.05 Cr₹2.86 Cr₹2.66 Cr₹2.35 Cr₹3.02 Cr
Selling and Distribution Expenses ₹63 Cr₹55 Cr₹22 Cr₹29 Cr₹27 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹62 Cr₹54 Cr₹22 Cr₹28 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.99 Cr₹0.97 Cr₹0.46 Cr₹0.48 Cr₹0.83 Cr
Miscellaneous Expenses ₹0.87 Cr₹1.42 Cr₹0.30 Cr₹0.35 Cr₹0.46 Cr
     Bad debts /advances written off ---₹0.14 Cr-
     Provision for doubtful debts ₹0.12 Cr₹0.21 Cr--₹0.08 Cr
     Losson disposal of fixed assets(net) -₹1.01 Cr--₹0.18 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.75 Cr₹0.20 Cr₹0.30 Cr₹0.20 Cr₹0.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹430 Cr₹373 Cr₹266 Cr₹336 Cr₹336 Cr
Operating Profit (Excl OI) ₹21 Cr₹16 Cr₹14 Cr₹12 Cr₹21 Cr
Other Income ₹13 Cr₹8.85 Cr₹5.23 Cr₹7.24 Cr₹4.57 Cr
     Interest Received ₹0.48 Cr₹0.15 Cr₹0.47 Cr₹0.18 Cr₹0.18 Cr
     Dividend Received ₹0.06 Cr----
     Profit on sale of Fixed Assets ₹0.57 Cr-₹1.10 Cr₹0.10 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Foreign Exchange Gains ₹3.84 Cr₹7.70 Cr₹3.36 Cr₹6.61 Cr₹4.08 Cr
     Others ₹8.41 Cr₹1.00 Cr₹0.29 Cr₹0.35 Cr₹0.30 Cr
Operating Profit ₹34 Cr₹24 Cr₹19 Cr₹20 Cr₹26 Cr
Interest ₹6.50 Cr₹4.52 Cr₹5.40 Cr₹8.18 Cr₹4.73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.15 Cr₹0.18 Cr₹0.26 Cr₹0.19 Cr₹0.15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹0.59 Cr₹0.56 Cr₹0.61 Cr₹0.75 Cr
     Other Interest ₹5.72 Cr₹3.75 Cr₹4.59 Cr₹7.39 Cr₹3.84 Cr
PBDT ₹28 Cr₹20 Cr₹13 Cr₹11 Cr₹21 Cr
Depreciation ₹13 Cr₹12 Cr₹13 Cr₹14 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹7.44 Cr₹0.74 Cr₹-2.25 Cr₹7.81 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹7.44 Cr₹0.74 Cr₹-2.25 Cr₹7.21 Cr
Provision for Tax ₹1.36 Cr₹1.68 Cr₹-0.93 Cr₹-5.22 Cr₹1.89 Cr
     Current Income Tax ₹3.43 Cr₹3.31 Cr₹0.15 Cr-₹3.33 Cr
     Deferred Tax ₹-1.96 Cr₹-1.63 Cr₹-0.93 Cr₹-4.76 Cr₹-0.90 Cr
     Other taxes ₹-0.11 Cr-₹-0.15 Cr₹-0.47 Cr₹-0.55 Cr
Profit After Tax ₹14 Cr₹5.76 Cr₹1.67 Cr₹2.97 Cr₹5.33 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹5.76 Cr₹1.67 Cr₹2.97 Cr₹5.33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹68 Cr₹63 Cr₹62 Cr₹61 Cr₹56 Cr
Appropriations ₹82 Cr₹69 Cr₹63 Cr₹64 Cr₹62 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.70 Cr₹0.99 Cr₹-0.19 Cr₹2.17 Cr₹0.20 Cr
Equity Dividend % ₹170.00₹90.00₹25.00₹55.00₹80.00
Earnings Per Share ₹104.61₹43.20₹12.52₹22.26₹39.95
Adjusted EPS ₹104.61₹43.20₹12.52₹22.26₹39.95

Compare Income Statement of peers of GRP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRP ₹1,714.4 Cr 2.6% 6.2% 230.7% Stock Analytics
PIX TRANSMISSIONS ₹3,114.9 Cr 2.5% 55.6% 94.1% Stock Analytics
APCOTEX INDUSTRIES ₹2,019.9 Cr 3.4% -5% -30% Stock Analytics
INDAG RUBBER ₹500.5 Cr 6% -0.3% 30.8% Stock Analytics
RUBFILA INTERNATIONAL ₹401.2 Cr -0.4% -4% -7.6% Stock Analytics
CAPTAIN PIPES ₹213.1 Cr 0.8% -2.2% -32.7% Stock Analytics


GRP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRP

2.6%

6.2%

230.7%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses