Home > Income Statement > GR INFRAPROJECTS

GR INFRAPROJECTS
Income Statement

GR INFRAPROJECTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GR INFRAPROJECTS
Please provide your vote to see the results

GR INFRAPROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹8,980 Cr₹9,482 Cr₹8,458 Cr₹7,844 Cr₹6,373 Cr
     Sales ₹359 Cr₹314 Cr₹408 Cr₹160 Cr₹124 Cr
     Job Work/ Contract Receipts ₹15 Cr₹9.37 Cr₹6.26 Cr₹26 Cr₹16 Cr
     Processing Charges / Service Income ₹7,570 Cr₹7,856 Cr₹7,539 Cr₹7,116 Cr₹5,932 Cr
     Revenue from property development -----
     Other Operational Income ₹1,037 Cr₹1,302 Cr₹505 Cr₹542 Cr₹301 Cr
Less: Excise Duty -----
Net Sales ₹8,980 Cr₹9,482 Cr₹8,458 Cr₹7,844 Cr₹6,373 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.60 Cr₹-1.14 Cr₹-6.18 Cr₹-4.37 Cr₹-2.30 Cr
Raw Material Consumed ₹3,495 Cr₹3,911 Cr₹3,706 Cr₹2,829 Cr₹2,241 Cr
     Opening Raw Materials ₹807 Cr₹946 Cr₹989 Cr₹703 Cr₹551 Cr
     Purchases Raw Materials ₹3,378 Cr₹3,772 Cr₹3,663 Cr₹3,114 Cr₹2,393 Cr
     Closing Raw Materials ₹691 Cr₹807 Cr₹946 Cr₹989 Cr₹703 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ----₹21 Cr
     Electricity & Power ----₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹665 Cr₹648 Cr₹587 Cr₹458 Cr₹449 Cr
     Salaries, Wages & Bonus ₹616 Cr₹610 Cr₹552 Cr₹433 Cr₹431 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹30 Cr₹26 Cr₹19 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹7.84 Cr₹2.11 Cr₹3.54 Cr₹2.27 Cr₹1.93 Cr
     Other Employees Cost ₹13 Cr₹6.16 Cr₹4.94 Cr₹3.51 Cr-
Other Manufacturing Expenses ₹2,437 Cr₹2,145 Cr₹2,243 Cr₹2,578 Cr₹1,904 Cr
     Sub-contracted / Out sourced services ₹1,710 Cr₹1,508 Cr₹1,627 Cr₹1,975 Cr₹1,584 Cr
     Processing Charges ₹65 Cr₹68 Cr₹88 Cr₹85 Cr₹80 Cr
     Repairs and Maintenance ₹135 Cr₹122 Cr₹121 Cr₹96 Cr₹77 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹528 Cr₹448 Cr₹407 Cr₹423 Cr₹163 Cr
General and Administration Expenses ₹138 Cr₹117 Cr₹95 Cr₹86 Cr₹206 Cr
     Rent , Rates & Taxes ₹53 Cr₹51 Cr₹38 Cr₹35 Cr₹86 Cr
     Insurance ----₹28 Cr
     Printing and stationery ₹11 Cr₹12 Cr₹7.55 Cr₹1.95 Cr₹2.13 Cr
     Professional and legal fees ₹54 Cr₹38 Cr₹36 Cr₹33 Cr₹29 Cr
     Traveling and conveyance ₹14 Cr₹12 Cr₹11 Cr₹6.94 Cr₹8.52 Cr
     Other Administration ₹5.53 Cr₹4.18 Cr₹3.46 Cr₹8.83 Cr₹53 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹138 Cr₹116 Cr₹99 Cr₹48 Cr₹19 Cr
     Bad debts /advances written off ₹68 Cr₹62 Cr₹31 Cr--
     Provision for doubtful debts ₹6.16 Cr₹1.44 Cr₹22 Cr--
     Losson disposal of fixed assets(net) ---₹3.45 Cr-
     Losson foreign exchange fluctuations ----₹3.72 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹64 Cr₹53 Cr₹46 Cr₹45 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,874 Cr₹6,936 Cr₹6,723 Cr₹5,994 Cr₹4,839 Cr
Operating Profit (Excl OI) ₹2,106 Cr₹2,546 Cr₹1,735 Cr₹1,850 Cr₹1,534 Cr
Other Income ₹122 Cr₹100 Cr₹70 Cr₹70 Cr₹51 Cr
     Interest Received ₹62 Cr₹48 Cr₹42 Cr₹39 Cr₹35 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹7.38 Cr₹7.42 Cr₹0.07 Cr-₹0.81 Cr
     Profits on sale of Investments ₹5.24 Cr₹3.81 Cr₹1.66 Cr₹0.43 Cr₹1.80 Cr
     Provision Written Back ₹16 Cr₹9.60 Cr₹1.75 Cr₹7.12 Cr₹3.06 Cr
     Foreign Exchange Gains ₹3.31 Cr₹1.65 Cr₹1.16 Cr₹8.47 Cr₹0.14 Cr
     Others ₹28 Cr₹30 Cr₹23 Cr₹15 Cr₹11 Cr
Operating Profit ₹2,228 Cr₹2,646 Cr₹1,805 Cr₹1,920 Cr₹1,585 Cr
Interest ₹568 Cr₹448 Cr₹423 Cr₹362 Cr₹295 Cr
     InterestonDebenture / Bonds ₹151 Cr₹165 Cr₹119 Cr₹61 Cr₹62 Cr
     Interest on Term Loan ₹370 Cr₹240 Cr₹243 Cr₹246 Cr₹173 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹23 Cr₹21 Cr₹47 Cr₹23 Cr₹19 Cr
     Other Interest ₹24 Cr₹22 Cr₹15 Cr₹32 Cr₹41 Cr
PBDT ₹1,660 Cr₹2,198 Cr₹1,382 Cr₹1,558 Cr₹1,290 Cr
Depreciation ₹244 Cr₹246 Cr₹282 Cr₹227 Cr₹188 Cr
Profit Before Taxation & Exceptional Items ₹1,416 Cr₹1,952 Cr₹1,100 Cr₹1,331 Cr₹1,102 Cr
Exceptional Income / Expenses ₹306 Cr-₹-1.33 Cr--
Profit Before Tax ₹1,729 Cr₹1,952 Cr₹1,099 Cr₹1,331 Cr₹1,102 Cr
Provision for Tax ₹406 Cr₹498 Cr₹267 Cr₹376 Cr₹340 Cr
     Current Income Tax ₹345 Cr₹321 Cr₹267 Cr₹290 Cr₹362 Cr
     Deferred Tax ₹65 Cr₹173 Cr₹5.07 Cr₹104 Cr₹-27 Cr
     Other taxes ₹-4.02 Cr₹4.32 Cr₹-5.38 Cr₹-18 Cr₹5.34 Cr
Profit After Tax ₹1,323 Cr₹1,454 Cr₹832 Cr₹955 Cr₹762 Cr
Extra items -----
Minority Interest ₹0.68 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,324 Cr₹1,454 Cr₹832 Cr₹955 Cr₹762 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,028 Cr₹4,592 Cr₹3,853 Cr₹2,911 Cr₹1,981 Cr
Appropriations ₹7,352 Cr₹6,046 Cr₹4,685 Cr₹3,866 Cr₹2,743 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-118 Cr₹18 Cr₹93 Cr₹13 Cr₹-168 Cr
Equity Dividend % -----
Earnings Per Share ₹136.90₹150.42₹86.04₹98.75₹78.59
Adjusted EPS ₹136.90₹150.42₹86.04₹98.75₹78.59

Compare Income Statement of peers of GR INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GR INFRAPROJECTS ₹9,850.8 Cr -7.8% -23.7% -15% Stock Analytics
LARSEN & TOUBRO ₹443,020.0 Cr -0.6% -10.2% -1.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹74,145.1 Cr -2.3% -8.5% -22% Stock Analytics
RAIL VIKAS NIGAM ₹71,432.8 Cr -7.3% -20.6% 38.9% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹28,830.2 Cr -4.6% -13% -28.3% Stock Analytics
IRCON INTERNATIONAL ₹14,531.0 Cr -14.1% -29.3% -31.9% Stock Analytics


GR INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GR INFRAPROJECTS

-7.8%

-23.7%

-15%

SENSEX

-1.7%

-0.8%

5.8%


You may also like the below Video Courses