Home > Income Statement > GOODLUCK INDIA

GOODLUCK INDIA
Income Statement

GOODLUCK INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GOODLUCK INDIA
Please provide your vote to see the results

GOODLUCK INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,072 Cr₹2,613 Cr₹1,572 Cr₹1,636 Cr₹1,661 Cr
     Sales ₹2,975 Cr₹2,535 Cr₹1,516 Cr₹1,589 Cr₹1,627 Cr
     Job Work/ Contract Receipts ₹73 Cr₹43 Cr₹33 Cr₹23 Cr₹7.80 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹35 Cr₹24 Cr₹24 Cr₹26 Cr
Less: Excise Duty -----
Net Sales ₹3,072 Cr₹2,613 Cr₹1,572 Cr₹1,636 Cr₹1,661 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-79 Cr₹-35 Cr₹-34 Cr₹10 Cr₹-56 Cr
Raw Material Consumed ₹2,322 Cr₹1,918 Cr₹1,154 Cr₹1,158 Cr₹1,307 Cr
     Opening Raw Materials ₹155 Cr₹114 Cr₹111 Cr₹90 Cr₹84 Cr
     Purchases Raw Materials ₹2,332 Cr₹1,959 Cr₹1,157 Cr₹1,178 Cr₹1,308 Cr
     Closing Raw Materials ₹165 Cr₹155 Cr₹114 Cr₹111 Cr₹90 Cr
     Other Direct Purchases / Brought in cost -₹0.01 Cr₹0.01 Cr₹0.00 Cr₹4.51 Cr
     Other raw material cost -----
Power & Fuel Cost ₹121 Cr₹89 Cr₹59 Cr₹61 Cr₹58 Cr
     Electricity & Power ₹121 Cr₹89 Cr₹59 Cr₹61 Cr₹58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹126 Cr₹97 Cr₹74 Cr₹83 Cr₹71 Cr
     Salaries, Wages & Bonus ₹120 Cr₹92 Cr₹69 Cr₹78 Cr₹66 Cr
     Contributions to EPF & Pension Funds ₹3.97 Cr₹3.21 Cr₹2.87 Cr₹3.35 Cr₹3.11 Cr
     Workmen and Staff Welfare Expenses ₹1.87 Cr₹1.52 Cr₹1.29 Cr₹1.90 Cr₹1.77 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹156 Cr₹129 Cr₹102 Cr₹103 Cr₹79 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹35 Cr₹26 Cr₹26 Cr₹24 Cr₹13 Cr
     Repairs and Maintenance ₹31 Cr₹28 Cr₹16 Cr₹13 Cr₹9.46 Cr
     Packing Material Consumed ₹28 Cr₹25 Cr₹16 Cr₹17 Cr₹11 Cr
     Other Mfg Exp ₹62 Cr₹50 Cr₹44 Cr₹49 Cr₹45 Cr
General and Administration Expenses ₹31 Cr₹19 Cr₹12 Cr₹17 Cr₹14 Cr
     Rent , Rates & Taxes ₹2.67 Cr₹2.13 Cr₹1.15 Cr₹2.04 Cr₹1.22 Cr
     Insurance ₹1.97 Cr₹1.81 Cr₹1.40 Cr₹1.23 Cr₹0.91 Cr
     Printing and stationery ₹0.85 Cr₹0.72 Cr₹0.46 Cr₹0.47 Cr₹0.45 Cr
     Professional and legal fees ₹5.55 Cr₹3.30 Cr₹2.39 Cr₹3.25 Cr₹2.34 Cr
     Traveling and conveyance ₹19 Cr₹11 Cr₹5.91 Cr₹9.80 Cr₹8.20 Cr
     Other Administration ₹0.82 Cr₹0.65 Cr₹0.57 Cr₹0.67 Cr₹0.62 Cr
Selling and Distribution Expenses ₹184 Cr₹187 Cr₹86 Cr₹71 Cr₹60 Cr
     Advertisement & Sales Promotion ₹2.22 Cr₹0.72 Cr₹0.31 Cr₹0.79 Cr₹1.14 Cr
     Sales Commissions & Incentives ₹16 Cr₹13 Cr₹8.59 Cr₹9.50 Cr₹10 Cr
     Freight and Forwarding ₹166 Cr₹174 Cr₹77 Cr₹61 Cr₹49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.73 Cr₹26 Cr₹3.40 Cr₹3.30 Cr₹3.46 Cr
     Bad debts /advances written off ₹1.01 Cr₹15 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.06 Cr₹0.05 Cr₹0.55 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.71 Cr₹12 Cr₹3.34 Cr₹3.24 Cr₹2.91 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,868 Cr₹2,430 Cr₹1,456 Cr₹1,508 Cr₹1,535 Cr
Operating Profit (Excl OI) ₹204 Cr₹183 Cr₹116 Cr₹128 Cr₹126 Cr
Other Income ₹15 Cr₹3.89 Cr₹5.89 Cr₹3.58 Cr₹3.44 Cr
     Interest Received ₹1.38 Cr₹1.18 Cr₹0.94 Cr₹1.06 Cr₹3.44 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹13 Cr₹2.72 Cr₹4.95 Cr₹2.52 Cr-
Operating Profit ₹219 Cr₹187 Cr₹122 Cr₹131 Cr₹130 Cr
Interest ₹66 Cr₹57 Cr₹55 Cr₹60 Cr₹61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹58 Cr₹51 Cr₹49 Cr₹55 Cr₹56 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.85 Cr₹6.23 Cr₹4.53 Cr₹4.75 Cr₹5.80 Cr
     Other Interest ₹0.27 Cr₹0.30 Cr₹0.70 Cr₹0.52 Cr₹-0.91 Cr
PBDT ₹154 Cr₹130 Cr₹68 Cr₹71 Cr₹69 Cr
Depreciation ₹33 Cr₹29 Cr₹28 Cr₹26 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹121 Cr₹101 Cr₹40 Cr₹45 Cr₹45 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹121 Cr₹101 Cr₹40 Cr₹45 Cr₹45 Cr
Provision for Tax ₹33 Cr₹26 Cr₹10 Cr₹11 Cr₹14 Cr
     Current Income Tax ₹31 Cr₹25 Cr₹9.25 Cr₹10 Cr₹9.85 Cr
     Deferred Tax ₹-0.34 Cr₹0.75 Cr₹1.01 Cr₹-2.86 Cr₹5.56 Cr
     Other taxes ₹2.41 Cr₹-0.55 Cr₹-0.12 Cr₹3.85 Cr₹-1.66 Cr
Profit After Tax ₹88 Cr₹75 Cr₹30 Cr₹34 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹88 Cr₹75 Cr₹30 Cr₹34 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹339 Cr₹267 Cr₹237 Cr₹205 Cr₹174 Cr
Appropriations ₹426 Cr₹342 Cr₹267 Cr₹239 Cr₹205 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.20 Cr₹-0.01 Cr₹-0.02 Cr₹2.13 Cr-
Equity Dividend % ₹225.00₹175.00---
Earnings Per Share ₹32.21₹28.84₹12.26₹14.72₹13.67
Adjusted EPS ₹32.21₹28.84₹12.26₹14.72₹13.67

Compare Income Statement of peers of GOODLUCK INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOODLUCK INDIA ₹3,046.3 Cr -2.9% -3.2% 5.4% Stock Analytics
JSW STEEL ₹224,603.0 Cr -7.3% -2.7% 8.3% Stock Analytics
TATA STEEL ₹175,829.0 Cr -4.8% 0.4% 4.9% Stock Analytics
JINDAL STAINLESS ₹59,286.7 Cr -4.1% 9.8% 31.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹47,976.1 Cr -6% 5% 3% Stock Analytics
APL APOLLO TUBES ₹43,280.0 Cr -2.6% 8.6% -1.5% Stock Analytics


GOODLUCK INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOODLUCK INDIA

-2.9%

-3.2%

5.4%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses