Home > Income Statement > GOKUL REFOILS AND SOLVENT

GOKUL REFOILS AND SOLVENT
Income Statement

GOKUL REFOILS AND SOLVENT is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GOKUL REFOILS AND SOLVENT
Please provide your vote to see the results

GOKUL REFOILS AND SOLVENT Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,024 Cr₹3,141 Cr₹3,055 Cr₹2,468 Cr₹2,163 Cr
     Sales ₹3,019 Cr₹3,128 Cr₹3,048 Cr₹2,460 Cr₹2,141 Cr
     Job Work/ Contract Receipts ₹1.33 Cr₹3.89 Cr₹0.27 Cr-₹10 Cr
     Processing Charges / Service Income ----₹2.00 Cr
     Revenue from property development -----
     Other Operational Income ₹4.23 Cr₹9.78 Cr₹7.46 Cr₹8.30 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹3,020 Cr₹3,137 Cr₹3,053 Cr₹2,465 Cr₹2,161 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹45 Cr₹-28 Cr₹-62 Cr₹22 Cr₹-3.32 Cr
Raw Material Consumed ₹2,829 Cr₹2,999 Cr₹2,976 Cr₹2,299 Cr₹2,043 Cr
     Opening Raw Materials ₹52 Cr₹170 Cr₹180 Cr₹46 Cr₹25 Cr
     Purchases Raw Materials ₹2,443 Cr₹2,629 Cr₹2,861 Cr₹2,356 Cr₹1,902 Cr
     Closing Raw Materials ₹60 Cr₹52 Cr₹170 Cr₹180 Cr₹46 Cr
     Other Direct Purchases / Brought in cost ₹342 Cr₹195 Cr₹58 Cr₹77 Cr₹162 Cr
     Other raw material cost ₹52 Cr₹58 Cr₹47 Cr--
Power & Fuel Cost ₹12 Cr₹14 Cr₹16 Cr₹21 Cr₹20 Cr
     Electricity & Power ₹12 Cr₹14 Cr₹16 Cr₹21 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹18 Cr₹16 Cr₹14 Cr₹14 Cr
     Salaries, Wages & Bonus ₹18 Cr₹17 Cr₹15 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.59 Cr₹0.51 Cr₹0.46 Cr₹0.44 Cr
     Workmen and Staff Welfare Expenses ₹0.36 Cr₹0.49 Cr₹0.60 Cr₹0.32 Cr₹0.46 Cr
     Other Employees Cost ₹0.35 Cr₹0.33 Cr₹0.32 Cr₹0.33 Cr₹0.25 Cr
Other Manufacturing Expenses ₹18 Cr₹18 Cr₹19 Cr₹17 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.83 Cr₹9.59 Cr₹9.25 Cr₹8.63 Cr₹7.29 Cr
     Repairs and Maintenance ₹5.79 Cr₹4.56 Cr₹5.61 Cr₹4.44 Cr₹3.52 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.35 Cr₹3.87 Cr₹4.28 Cr₹3.91 Cr₹2.81 Cr
General and Administration Expenses ₹11 Cr₹18 Cr₹12 Cr₹9.40 Cr₹9.89 Cr
     Rent , Rates & Taxes ₹1.35 Cr₹1.47 Cr₹1.72 Cr₹1.64 Cr₹1.79 Cr
     Insurance ₹1.85 Cr₹2.15 Cr₹1.98 Cr₹1.70 Cr₹1.15 Cr
     Printing and stationery ₹0.14 Cr₹0.13 Cr---
     Professional and legal fees ₹1.09 Cr₹1.51 Cr₹0.98 Cr₹1.02 Cr₹0.89 Cr
     Traveling and conveyance ₹1.77 Cr₹1.41 Cr₹0.92 Cr₹0.68 Cr₹0.98 Cr
     Other Administration ₹5.29 Cr₹11 Cr₹6.23 Cr₹4.36 Cr₹5.09 Cr
Selling and Distribution Expenses ₹38 Cr₹35 Cr₹32 Cr₹33 Cr₹24 Cr
     Advertisement & Sales Promotion ---₹7.61 Cr₹8.12 Cr
     Sales Commissions & Incentives --₹0.17 Cr--
     Freight and Forwarding ₹29 Cr₹26 Cr₹25 Cr₹23 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.63 Cr₹8.80 Cr₹6.15 Cr₹2.55 Cr₹4.41 Cr
Miscellaneous Expenses ₹0.93 Cr₹6.15 Cr₹3.73 Cr₹9.60 Cr₹2.33 Cr
     Bad debts /advances written off ₹0.34 Cr₹1.14 Cr₹2.75 Cr₹0.32 Cr-
     Provision for doubtful debts ----₹1.08 Cr
     Losson disposal of fixed assets(net) --₹0.38 Cr-₹0.10 Cr
     Losson foreign exchange fluctuations -₹4.19 Cr-₹1.13 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.59 Cr₹0.81 Cr₹0.60 Cr₹8.15 Cr₹1.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,974 Cr₹3,081 Cr₹3,014 Cr₹2,425 Cr₹2,123 Cr
Operating Profit (Excl OI) ₹46 Cr₹56 Cr₹39 Cr₹40 Cr₹38 Cr
Other Income ₹19 Cr₹10 Cr₹21 Cr₹12 Cr₹23 Cr
     Interest Received ₹6.94 Cr₹6.02 Cr₹5.38 Cr₹6.48 Cr₹8.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.00 Cr---
     Profits on sale of Investments ₹2.04 Cr₹1.26 Cr₹1.50 Cr₹1.21 Cr₹0.96 Cr
     Provision Written Back ₹2.15 Cr₹0.54 Cr₹1.55 Cr-₹0.00 Cr
     Foreign Exchange Gains ₹4.98 Cr-₹12 Cr₹3.51 Cr₹8.36 Cr
     Others ₹2.36 Cr₹2.53 Cr₹0.71 Cr₹1.19 Cr₹4.90 Cr
Operating Profit ₹65 Cr₹66 Cr₹61 Cr₹52 Cr₹61 Cr
Interest ₹33 Cr₹27 Cr₹18 Cr₹20 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.99 Cr₹1.44 Cr₹11 Cr₹13 Cr₹19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.16 Cr₹7.45 Cr₹6.55 Cr₹6.61 Cr₹8.60 Cr
     Other Interest ₹26 Cr₹18 Cr-₹0.90 Cr₹1.31 Cr
PBDT ₹31 Cr₹39 Cr₹43 Cr₹32 Cr₹32 Cr
Depreciation ₹10 Cr₹7.69 Cr₹6.24 Cr₹5.35 Cr₹5.56 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹31 Cr₹37 Cr₹27 Cr₹27 Cr
Exceptional Income / Expenses ₹-18 Cr----
Profit Before Tax ₹2.67 Cr₹31 Cr₹37 Cr₹27 Cr₹27 Cr
Provision for Tax ₹0.86 Cr₹7.24 Cr₹10 Cr₹6.44 Cr₹6.79 Cr
     Current Income Tax ₹2.60 Cr₹6.32 Cr₹10 Cr₹7.72 Cr₹2.50 Cr
     Deferred Tax ₹-2.09 Cr₹1.47 Cr₹-0.26 Cr₹-1.38 Cr₹5.06 Cr
     Other taxes ₹0.35 Cr₹-0.56 Cr₹0.38 Cr₹0.10 Cr₹-0.77 Cr
Profit After Tax ₹1.81 Cr₹24 Cr₹27 Cr₹20 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹0.06 Cr-
Consolidated Net Profit ₹1.81 Cr₹24 Cr₹27 Cr₹21 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹239 Cr₹214 Cr₹188 Cr₹212 Cr₹192 Cr
Appropriations ₹240 Cr₹238 Cr₹214 Cr₹232 Cr₹212 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.07 Cr₹-0.10 Cr₹-0.08 Cr₹38 Cr₹0.26 Cr
Equity Dividend % -----
Earnings Per Share ₹0.18₹2.44₹2.68₹2.07₹1.50
Adjusted EPS ₹0.18₹2.44₹2.68₹2.07₹1.50

Compare Income Statement of peers of GOKUL REFOILS AND SOLVENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOKUL REFOILS AND SOLVENT ₹556.0 Cr -8.1% 7.4% 43.8% Stock Analytics
PATANJALI FOODS ₹67,153.7 Cr -0.2% 5% 27.8% Stock Analytics
ADANI WILMAR ₹42,512.5 Cr -1.9% -0.5% 9.7% Stock Analytics
GOKUL AGRO RESOURCES ₹4,550.2 Cr 1.1% 16.8% 168.9% Stock Analytics
AGRO TECH FOODS ₹2,128.9 Cr -15.7% -7.6% 13.3% Stock Analytics
BCL INDUSTRIES ₹1,568.8 Cr -3.1% -5.2% -1.9% Stock Analytics


GOKUL REFOILS AND SOLVENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOKUL REFOILS AND SOLVENT

-8.1%

7.4%

43.8%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses