GOKALDAS EXPORTS
|
GOKALDAS EXPORTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,222 Cr | ₹1,790 Cr | ₹1,211 Cr | ₹1,371 Cr | ₹1,175 Cr |
Sales | ₹2,066 Cr | ₹1,669 Cr | ₹1,145 Cr | ₹1,282 Cr | ₹1,084 Cr |
Job Work/ Contract Receipts | ₹7.82 Cr | ₹2.71 Cr | ₹2.39 Cr | ₹3.36 Cr | ₹13 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹148 Cr | ₹119 Cr | ₹63 Cr | ₹86 Cr | ₹78 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,222 Cr | ₹1,790 Cr | ₹1,211 Cr | ₹1,371 Cr | ₹1,175 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹124 Cr | ₹-129 Cr | ₹39 Cr | ₹-4.15 Cr | ₹-67 Cr |
Raw Material Consumed | ₹1,054 Cr | ₹1,017 Cr | ₹566 Cr | ₹696 Cr | ₹591 Cr |
Opening Raw Materials | ₹137 Cr | ₹92 Cr | ₹83 Cr | ₹62 Cr | ₹46 Cr |
Purchases Raw Materials | ₹1,036 Cr | ₹1,047 Cr | ₹574 Cr | ₹717 Cr | ₹607 Cr |
Closing Raw Materials | ₹121 Cr | ₹137 Cr | ₹92 Cr | ₹83 Cr | ₹62 Cr |
Other Direct Purchases / Brought in cost | ₹1.20 Cr | ₹15 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹31 Cr | ₹26 Cr | ₹19 Cr | ₹24 Cr | ₹24 Cr |
Electricity & Power | ₹31 Cr | ₹26 Cr | ₹19 Cr | ₹24 Cr | ₹24 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹619 Cr | ₹539 Cr | ₹372 Cr | ₹467 Cr | ₹395 Cr |
Salaries, Wages & Bonus | ₹504 Cr | ₹460 Cr | ₹323 Cr | ₹397 Cr | ₹339 Cr |
Contributions to EPF & Pension Funds | ₹59 Cr | ₹50 Cr | ₹31 Cr | ₹43 Cr | ₹36 Cr |
Workmen and Staff Welfare Expenses | ₹17 Cr | ₹13 Cr | ₹5.04 Cr | ₹13 Cr | ₹11 Cr |
Other Employees Cost | ₹39 Cr | ₹15 Cr | ₹12 Cr | ₹14 Cr | ₹9.40 Cr |
Other Manufacturing Expenses | ₹53 Cr | ₹63 Cr | ₹36 Cr | ₹36 Cr | ₹40 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹12 Cr | ₹28 Cr | ₹12 Cr | ₹11 Cr | ₹15 Cr |
Repairs and Maintenance | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹21 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
General and Administration Expenses | ₹43 Cr | ₹42 Cr | ₹37 Cr | ₹34 Cr | ₹68 Cr |
Rent , Rates & Taxes | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹7.00 Cr | ₹43 Cr |
Insurance | ₹4.50 Cr | ₹5.27 Cr | ₹5.15 Cr | ₹4.28 Cr | ₹4.10 Cr |
Printing and stationery | - | - | - | ₹4.03 Cr | ₹3.93 Cr |
Professional and legal fees | ₹13 Cr | ₹11 Cr | ₹7.45 Cr | ₹9.79 Cr | ₹9.11 Cr |
Traveling and conveyance | ₹6.80 Cr | ₹5.36 Cr | ₹3.65 Cr | ₹6.32 Cr | ₹4.70 Cr |
Other Administration | ₹2.86 Cr | ₹2.64 Cr | ₹2.42 Cr | ₹2.32 Cr | ₹3.09 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹32 Cr | ₹17 Cr | ₹19 Cr | ₹23 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹20 Cr | ₹32 Cr | ₹17 Cr | ₹19 Cr | ₹23 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹16 Cr | ₹24 Cr | ₹27 Cr | ₹40 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.28 Cr | ₹0.08 Cr | ₹8.14 Cr | ₹5.14 Cr | ₹3.58 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹1.56 Cr | - | ₹16 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹14 Cr | ₹16 Cr | ₹15 Cr | ₹22 Cr | ₹21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,958 Cr | ₹1,606 Cr | ₹1,109 Cr | ₹1,298 Cr | ₹1,113 Cr |
Operating Profit (Excl OI) | ₹264 Cr | ₹184 Cr | ₹101 Cr | ₹73 Cr | ₹62 Cr |
Other Income | ₹32 Cr | ₹32 Cr | ₹12 Cr | ₹29 Cr | ₹22 Cr |
Interest Received | ₹3.38 Cr | ₹6.46 Cr | ₹9.41 Cr | ₹12 Cr | ₹13 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.19 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.44 Cr | ₹0.59 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.91 Cr | ₹0.62 Cr | - | ₹0.05 Cr | ₹1.73 Cr |
Foreign Exchange Gains | ₹6.68 Cr | ₹21 Cr | - | ₹13 Cr | - |
Others | ₹20 Cr | ₹3.00 Cr | ₹2.19 Cr | ₹3.70 Cr | ₹6.66 Cr |
Operating Profit | ₹296 Cr | ₹216 Cr | ₹114 Cr | ₹102 Cr | ₹83 Cr |
Interest | ₹26 Cr | ₹40 Cr | ₹34 Cr | ₹37 Cr | ₹33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.73 Cr | ₹9.74 Cr | ₹6.02 Cr | ₹4.61 Cr | ₹5.62 Cr |
Other Interest | ₹17 Cr | ₹30 Cr | ₹28 Cr | ₹32 Cr | ₹27 Cr |
PBDT | ₹270 Cr | ₹176 Cr | ₹79 Cr | ₹65 Cr | ₹51 Cr |
Depreciation | ₹72 Cr | ₹59 Cr | ₹53 Cr | ₹55 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹198 Cr | ₹117 Cr | ₹27 Cr | ₹10 Cr | ₹31 Cr |
Exceptional Income / Expenses | ₹6.05 Cr | - | - | ₹20 Cr | ₹-6.27 Cr |
Profit Before Tax | ₹204 Cr | ₹117 Cr | ₹27 Cr | ₹30 Cr | ₹25 Cr |
Provision for Tax | ₹31 Cr | ₹-0.05 Cr | ₹0.13 Cr | - | ₹-0.50 Cr |
Current Income Tax | ₹48 Cr | ₹12 Cr | ₹6.86 Cr | ₹0.74 Cr | - |
Deferred Tax | ₹-15 Cr | ₹-4.98 Cr | ₹-6.81 Cr | ₹-0.74 Cr | - |
Other taxes | ₹-1.60 Cr | ₹-6.77 Cr | ₹0.08 Cr | - | ₹-0.50 Cr |
Profit After Tax | ₹173 Cr | ₹117 Cr | ₹26 Cr | ₹30 Cr | ₹26 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹173 Cr | ₹117 Cr | ₹26 Cr | ₹30 Cr | ₹26 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹38 Cr | ₹-82 Cr | ₹-110 Cr | ₹-123 Cr | ₹-147 Cr |
Appropriations | ₹211 Cr | ₹35 Cr | ₹-84 Cr | ₹-93 Cr | ₹-121 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-2.08 Cr | ₹-3.13 Cr | ₹-1.66 Cr | ₹17 Cr | ₹1.75 Cr |
Equity Dividend % | ₹20.00 | - | - | - | - |
Earnings Per Share | ₹28.55 | ₹19.85 | ₹6.18 | ₹7.10 | ₹5.97 |
Adjusted EPS | ₹28.55 | ₹19.85 | ₹6.18 | ₹7.10 | ₹5.97 |
Compare Income Statement of peers of GOKALDAS EXPORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOKALDAS EXPORTS | ₹5,960.6 Cr | 3.6% | 10.8% | 15.7% | Stock Analytics | |
PAGE INDUSTRIES | ₹47,269.2 Cr | -0.9% | 5% | 24.4% | Stock Analytics | |
KPR MILL | ₹32,636.4 Cr | 5.3% | 16.7% | 15.8% | Stock Analytics | |
VEDANT FASHIONS | ₹18,604.7 Cr | -1.2% | -6.8% | -17.4% | Stock Analytics | |
VARDHMAN TEXTILES | ₹13,631.7 Cr | 19.5% | 22.2% | 7.8% | Stock Analytics | |
SWAN ENERGY | ₹13,113.5 Cr | -2.7% | -2.3% | -34.2% | Stock Analytics |
GOKALDAS EXPORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOKALDAS EXPORTS | 3.6% |
10.8% |
15.7% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses