Home > Income Statement > GMM PFAUDLER

GMM PFAUDLER
Income Statement

GMM PFAUDLER is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for GMM PFAUDLER
Please provide your vote to see the results

GMM PFAUDLER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,468 Cr₹3,188 Cr₹2,550 Cr₹1,011 Cr₹592 Cr
     Sales ₹3,446 Cr₹3,150 Cr₹2,530 Cr₹1,005 Cr₹588 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹38 Cr₹20 Cr₹6.16 Cr₹4.54 Cr
Less: Excise Duty -----
Net Sales ₹3,446 Cr₹3,178 Cr₹2,541 Cr₹1,001 Cr₹591 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹131 Cr₹-36 Cr₹-31 Cr₹61 Cr₹-7.61 Cr
Raw Material Consumed ₹1,248 Cr₹1,319 Cr₹1,045 Cr₹386 Cr₹262 Cr
     Opening Raw Materials ₹322 Cr₹258 Cr₹199 Cr₹52 Cr₹50 Cr
     Purchases Raw Materials ₹1,235 Cr₹1,383 Cr₹1,104 Cr₹533 Cr₹264 Cr
     Closing Raw Materials ₹309 Cr₹322 Cr₹258 Cr₹199 Cr₹52 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹99 Cr₹107 Cr₹93 Cr₹33 Cr₹26 Cr
     Electricity & Power ₹99 Cr₹107 Cr₹93 Cr₹33 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹904 Cr₹792 Cr₹713 Cr₹207 Cr₹88 Cr
     Salaries, Wages & Bonus ₹709 Cr₹613 Cr₹556 Cr₹174 Cr₹77 Cr
     Contributions to EPF & Pension Funds ₹174 Cr₹169 Cr₹152 Cr₹30 Cr₹8.74 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹6.75 Cr₹4.93 Cr₹2.62 Cr₹2.19 Cr
     Other Employees Cost ₹2.41 Cr₹2.82 Cr₹0.49 Cr--
Other Manufacturing Expenses ₹270 Cr₹252 Cr₹194 Cr₹94 Cr₹70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹110 Cr₹98 Cr₹73 Cr₹47 Cr₹35 Cr
     Repairs and Maintenance ₹48 Cr₹46 Cr₹39 Cr₹13 Cr₹9.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹112 Cr₹108 Cr₹83 Cr₹34 Cr₹26 Cr
General and Administration Expenses ₹202 Cr₹169 Cr₹139 Cr₹40 Cr₹17 Cr
     Rent , Rates & Taxes ₹21 Cr₹16 Cr₹18 Cr₹6.61 Cr₹2.63 Cr
     Insurance ₹19 Cr₹17 Cr₹15 Cr₹3.43 Cr₹1.42 Cr
     Printing and stationery ₹21 Cr₹20 Cr₹17 Cr₹3.98 Cr-
     Professional and legal fees ₹85 Cr₹68 Cr₹58 Cr₹18 Cr₹5.26 Cr
     Traveling and conveyance ₹46 Cr₹40 Cr₹24 Cr₹5.26 Cr₹5.48 Cr
     Other Administration ₹9.42 Cr₹8.09 Cr₹6.85 Cr₹2.69 Cr₹2.22 Cr
Selling and Distribution Expenses ₹76 Cr₹89 Cr₹67 Cr₹24 Cr₹13 Cr
     Advertisement & Sales Promotion ₹8.81 Cr₹3.78 Cr₹2.15 Cr₹0.96 Cr₹2.04 Cr
     Sales Commissions & Incentives ₹12 Cr₹12 Cr₹18 Cr₹3.05 Cr₹0.44 Cr
     Freight and Forwarding ₹55 Cr₹73 Cr₹47 Cr₹20 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹44 Cr₹57 Cr₹37 Cr₹17 Cr₹12 Cr
     Bad debts /advances written off ₹0.73 Cr₹0.67 Cr₹0.58 Cr--
     Provision for doubtful debts ₹4.01 Cr₹3.81 Cr₹0.08 Cr₹0.09 Cr₹0.36 Cr
     Losson disposal of fixed assets(net) ----₹0.25 Cr
     Losson foreign exchange fluctuations --₹0.94 Cr--
     Losson sale of non-trade current investments ---₹0.12 Cr₹0.80 Cr
     Other Miscellaneous Expenses ₹39 Cr₹53 Cr₹35 Cr₹16 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,973 Cr₹2,748 Cr₹2,257 Cr₹862 Cr₹480 Cr
Operating Profit (Excl OI) ₹473 Cr₹429 Cr₹284 Cr₹139 Cr₹111 Cr
Other Income ₹23 Cr₹52 Cr₹6.99 Cr₹23 Cr₹5.76 Cr
     Interest Received ₹2.16 Cr₹0.05 Cr₹0.22 Cr₹3.46 Cr₹0.47 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.54 Cr₹23 Cr₹0.50 Cr₹0.37 Cr-
     Profits on sale of Investments -₹0.08 Cr₹0.06 Cr-₹1.21 Cr
     Provision Written Back ₹3.31 Cr-₹0.26 Cr--
     Foreign Exchange Gains ₹2.06 Cr₹22 Cr-₹13 Cr₹0.95 Cr
     Others ₹15 Cr₹6.42 Cr₹5.95 Cr₹6.79 Cr₹3.13 Cr
Operating Profit ₹497 Cr₹481 Cr₹291 Cr₹162 Cr₹117 Cr
Interest ₹95 Cr₹67 Cr₹25 Cr₹10 Cr₹3.49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹6.86 Cr₹6.95 Cr₹2.19 Cr₹1.12 Cr
     Other Interest ₹85 Cr₹60 Cr₹18 Cr₹7.99 Cr₹2.37 Cr
PBDT ₹402 Cr₹414 Cr₹266 Cr₹152 Cr₹113 Cr
Depreciation ₹147 Cr₹122 Cr₹133 Cr₹50 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹255 Cr₹293 Cr₹133 Cr₹102 Cr₹92 Cr
Exceptional Income / Expenses -₹-22 Cr-₹-34 Cr-
Profit Before Tax ₹255 Cr₹271 Cr₹133 Cr₹68 Cr₹92 Cr
Provision for Tax ₹81 Cr₹61 Cr₹58 Cr₹4.51 Cr₹21 Cr
     Current Income Tax ₹95 Cr₹82 Cr₹58 Cr₹31 Cr₹21 Cr
     Deferred Tax ₹-13 Cr₹-21 Cr₹0.60 Cr₹-22 Cr₹-0.16 Cr
     Other taxes -₹-0.68 Cr₹-0.58 Cr₹-3.95 Cr-
Profit After Tax ₹174 Cr₹210 Cr₹75 Cr₹64 Cr₹71 Cr
Extra items -----
Minority Interest ₹4.81 Cr₹-47 Cr₹9.69 Cr₹9.89 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹179 Cr₹164 Cr₹85 Cr₹73 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹542 Cr₹473 Cr₹364 Cr₹279 Cr₹212 Cr
Appropriations ₹721 Cr₹636 Cr₹449 Cr₹352 Cr₹283 Cr
     General Reserves --₹2.11 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.90 Cr
     Other Appropriation ₹18 Cr₹90 Cr₹-31 Cr₹-16 Cr₹-0.38 Cr
Equity Dividend % ₹100.00₹100.00₹300.00₹250.00₹250.00
Earnings Per Share ₹39.80₹36.37₹58.25₹50.30₹48.67
Adjusted EPS ₹39.80₹36.37₹19.42₹16.77₹16.22

Compare Income Statement of peers of GMM PFAUDLER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMM PFAUDLER ₹4,661.8 Cr 2.3% -5.4% -21.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹74,655.4 Cr -0.8% 11.5% -13.3% Stock Analytics
THERMAX ₹42,333.9 Cr -2.8% 10.7% -17.5% Stock Analytics
JYOTI CNC AUTOMATION ₹23,254.0 Cr -3.3% 18.8% 37.8% Stock Analytics
TRIVENI TURBINE ₹16,485.1 Cr -7.7% 6.6% -3.4% Stock Analytics
KIRLOSKAR BROTHERS ₹13,481.2 Cr -0.8% 10.2% 57% Stock Analytics


GMM PFAUDLER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMM PFAUDLER

2.3%

-5.4%

-21.8%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses