Home > Income Statement > GLOSTER

GLOSTER
Income Statement

COMMUNITY POLL
for GLOSTER
Please provide your vote to see the results

GLOSTER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹646 Cr₹710 Cr₹734 Cr₹493 Cr₹495 Cr
     Sales ₹641 Cr₹698 Cr₹730 Cr₹487 Cr₹486 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.29 Cr₹12 Cr₹4.17 Cr₹5.69 Cr₹8.85 Cr
Less: Excise Duty -----
Net Sales ₹646 Cr₹710 Cr₹734 Cr₹493 Cr₹495 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.98 Cr₹-1.76 Cr₹1.93 Cr₹-27 Cr₹-16 Cr
Raw Material Consumed ₹324 Cr₹392 Cr₹407 Cr₹279 Cr₹262 Cr
     Opening Raw Materials ₹59 Cr₹55 Cr₹64 Cr₹58 Cr₹53 Cr
     Purchases Raw Materials ₹328 Cr₹396 Cr₹398 Cr₹285 Cr₹267 Cr
     Closing Raw Materials ₹64 Cr₹59 Cr₹55 Cr₹64 Cr₹58 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹20 Cr₹19 Cr₹17 Cr₹20 Cr
     Electricity & Power ₹24 Cr₹20 Cr₹19 Cr₹17 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹120 Cr₹115 Cr₹110 Cr₹87 Cr₹90 Cr
     Salaries, Wages & Bonus ₹105 Cr₹100 Cr₹94 Cr₹74 Cr₹75 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹14 Cr₹15 Cr₹13 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹0.58 Cr₹0.70 Cr₹0.75 Cr₹0.21 Cr₹0.60 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹79 Cr₹63 Cr₹61 Cr₹41 Cr₹45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹9.93 Cr₹9.82 Cr₹11 Cr₹13 Cr
     Repairs and Maintenance ₹4.37 Cr₹4.38 Cr₹12 Cr₹3.49 Cr₹1.08 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹51 Cr₹48 Cr₹39 Cr₹26 Cr₹32 Cr
General and Administration Expenses ₹3.34 Cr₹4.26 Cr₹3.72 Cr₹4.48 Cr₹3.93 Cr
     Rent , Rates & Taxes ₹0.97 Cr₹1.97 Cr₹1.77 Cr₹1.68 Cr₹1.38 Cr
     Insurance ₹1.80 Cr₹1.76 Cr₹1.51 Cr₹2.40 Cr₹2.21 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.57 Cr₹0.53 Cr₹0.44 Cr₹0.40 Cr₹0.34 Cr
Selling and Distribution Expenses ₹10 Cr₹14 Cr₹22 Cr₹11 Cr₹8.63 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.77 Cr₹10 Cr₹17 Cr₹5.74 Cr₹3.34 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.55 Cr₹4.03 Cr₹5.38 Cr₹5.42 Cr₹5.29 Cr
Miscellaneous Expenses ₹18 Cr₹21 Cr₹14 Cr₹13 Cr₹14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.16 Cr--
     Losson disposal of fixed assets(net) -₹0.31 Cr₹0.02 Cr--
     Losson foreign exchange fluctuations ----₹0.65 Cr
     Losson sale of non-trade current investments ₹0.04 Cr₹0.19 Cr₹0.21 Cr₹0.38 Cr₹0.81 Cr
     Other Miscellaneous Expenses ₹18 Cr₹20 Cr₹13 Cr₹12 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹582 Cr₹627 Cr₹638 Cr₹425 Cr₹428 Cr
Operating Profit (Excl OI) ₹65 Cr₹83 Cr₹96 Cr₹68 Cr₹67 Cr
Other Income ₹14 Cr₹26 Cr₹37 Cr₹24 Cr₹11 Cr
     Interest Received ₹3.84 Cr₹15 Cr₹13 Cr₹7.47 Cr₹6.12 Cr
     Dividend Received ₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr₹1.07 Cr
     Profit on sale of Fixed Assets ₹0.16 Cr--₹0.05 Cr₹0.38 Cr
     Profits on sale of Investments ---₹0.31 Cr₹2.12 Cr
     Provision Written Back ₹2.67 Cr₹0.20 Cr₹0.24 Cr₹1.48 Cr₹0.12 Cr
     Foreign Exchange Gains ₹2.32 Cr₹2.96 Cr₹5.10 Cr₹4.96 Cr-
     Others ₹4.65 Cr₹7.15 Cr₹19 Cr₹9.65 Cr₹1.31 Cr
Operating Profit ₹79 Cr₹109 Cr₹133 Cr₹92 Cr₹78 Cr
Interest ₹2.54 Cr₹2.10 Cr₹1.34 Cr₹1.99 Cr₹2.89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.10 Cr₹1.35 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.23 Cr₹0.54 Cr₹0.36 Cr₹0.53 Cr
     Other Interest ₹0.29 Cr₹0.52 Cr₹0.80 Cr₹1.63 Cr₹2.36 Cr
PBDT ₹76 Cr₹107 Cr₹131 Cr₹90 Cr₹75 Cr
Depreciation ₹38 Cr₹36 Cr₹34 Cr₹33 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹38 Cr₹71 Cr₹97 Cr₹58 Cr₹44 Cr
Exceptional Income / Expenses --₹12 Cr₹3.50 Cr₹-15 Cr
Profit Before Tax ₹38 Cr₹71 Cr₹109 Cr₹61 Cr₹29 Cr
Provision for Tax ₹13 Cr₹17 Cr₹43 Cr₹20 Cr₹9.04 Cr
     Current Income Tax ₹21 Cr₹27 Cr₹22 Cr₹13 Cr₹4.06 Cr
     Deferred Tax ₹-7.96 Cr₹-10 Cr₹21 Cr₹7.41 Cr₹4.99 Cr
     Other taxes ₹0.00 Cr₹-0.02 Cr₹0.02 Cr--
Profit After Tax ₹24 Cr₹54 Cr₹65 Cr₹41 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹54 Cr₹65 Cr₹41 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹115 Cr₹129 Cr₹87 Cr₹59 Cr₹66 Cr
Appropriations ₹140 Cr₹184 Cr₹153 Cr₹100 Cr₹86 Cr
     General Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹15 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.02 Cr₹20 Cr₹3.04 Cr₹-8.10 Cr₹12 Cr
Equity Dividend % ₹200.00₹700.00₹350.00₹250.00₹150.00
Earnings Per Share ₹22.25₹49.70₹119.31₹75.41₹35.77
Adjusted EPS ₹22.25₹49.70₹59.66₹37.71₹17.89

Compare Income Statement of peers of GLOSTER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GLOSTER ₹688.6 Cr -7.1% -14.9% -27.7% Stock Analytics
PAGE INDUSTRIES ₹51,326.1 Cr -3.3% -4.8% 23.5% Stock Analytics
KPR MILL ₹33,009.0 Cr -5% -13.2% 21.6% Stock Analytics
VEDANT FASHIONS ₹29,290.4 Cr -4.7% -13.4% -3.6% Stock Analytics
SWAN ENERGY ₹20,294.8 Cr -8.2% -18.7% 11.9% Stock Analytics
WELSPUN LIVING ₹14,502.4 Cr -4.9% -16.3% -8.4% Stock Analytics


GLOSTER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GLOSTER

-7.1%

-14.9%

-27.7%

SENSEX

-1.8%

-6.6%

7.1%


You may also like the below Video Courses