GLOBAL EDUCATION
|
GLOBAL EDUCATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹74 Cr | ₹62 Cr | ₹39 Cr | ₹26 Cr | ₹30 Cr |
Sales | ₹21 Cr | ₹14 Cr | ₹5.76 Cr | ₹4.07 Cr | ₹10 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹53 Cr | ₹48 Cr | ₹34 Cr | ₹22 Cr | ₹20 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹74 Cr | ₹62 Cr | ₹39 Cr | ₹26 Cr | ₹30 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.30 Cr | ₹0.24 Cr | ₹-0.22 Cr | ₹-0.30 Cr | ₹-0.17 Cr |
Raw Material Consumed | ₹11 Cr | ₹9.41 Cr | ₹2.78 Cr | ₹3.29 Cr | ₹9.25 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹11 Cr | ₹9.41 Cr | ₹2.78 Cr | ₹3.29 Cr | ₹9.25 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.34 Cr | ₹0.45 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.15 Cr |
Electricity & Power | ₹0.34 Cr | ₹0.45 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.46 Cr | ₹1.96 Cr | ₹2.39 Cr | ₹4.16 Cr | ₹3.90 Cr |
Salaries, Wages & Bonus | ₹5.17 Cr | ₹1.74 Cr | ₹2.11 Cr | ₹3.67 Cr | ₹3.48 Cr |
Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.15 Cr |
Workmen and Staff Welfare Expenses | ₹0.21 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.34 Cr | ₹0.27 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹1.83 Cr | ₹11 Cr | ₹14 Cr | ₹5.10 Cr | ₹4.67 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.65 Cr | ₹5.76 Cr | ₹12 Cr | ₹2.67 Cr | ₹2.75 Cr |
Repairs and Maintenance | ₹0.17 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.01 Cr | ₹5.01 Cr | ₹2.51 Cr | ₹2.38 Cr | ₹1.87 Cr |
General and Administration Expenses | ₹11 Cr | ₹4.14 Cr | ₹3.13 Cr | ₹1.85 Cr | ₹1.41 Cr |
Rent , Rates & Taxes | ₹0.58 Cr | ₹0.56 Cr | ₹1.06 Cr | ₹0.46 Cr | ₹0.37 Cr |
Insurance | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.28 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.07 Cr |
Professional and legal fees | ₹4.29 Cr | ₹1.11 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹0.42 Cr |
Traveling and conveyance | ₹0.53 Cr | ₹0.58 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.19 Cr |
Other Administration | ₹5.62 Cr | ₹1.59 Cr | ₹1.31 Cr | ₹0.54 Cr | ₹0.33 Cr |
Selling and Distribution Expenses | ₹0.28 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.47 Cr | ₹0.27 Cr |
Advertisement & Sales Promotion | ₹0.28 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.47 Cr | ₹0.27 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.45 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.38 Cr | ₹0.17 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.00 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.11 Cr | - |
Other Miscellaneous Expenses | ₹0.45 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹15 Cr | ₹20 Cr |
Operating Profit (Excl OI) | ₹44 Cr | ₹34 Cr | ₹17 Cr | ₹11 Cr | ₹10 Cr |
Other Income | ₹2.26 Cr | ₹2.23 Cr | ₹1.87 Cr | ₹2.48 Cr | ₹2.01 Cr |
Interest Received | ₹1.74 Cr | ₹2.23 Cr | ₹1.81 Cr | ₹2.45 Cr | ₹1.91 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.00 Cr | ₹0.04 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.47 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.08 Cr |
Operating Profit | ₹46 Cr | ₹37 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr |
Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.19 Cr | ₹0.35 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹0.13 Cr | ₹0.26 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr |
Other Interest | - | - | - | ₹0.04 Cr | ₹0.08 Cr |
PBDT | ₹46 Cr | ₹37 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr |
Depreciation | ₹4.33 Cr | ₹6.29 Cr | ₹3.89 Cr | ₹2.55 Cr | ₹2.69 Cr |
Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹30 Cr | ₹15 Cr | ₹11 Cr | ₹9.29 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹45 Cr | ₹30 Cr | ₹15 Cr | ₹11 Cr | ₹9.29 Cr |
Provision for Tax | ₹11 Cr | ₹7.72 Cr | ₹3.72 Cr | ₹2.79 Cr | ₹2.63 Cr |
Current Income Tax | ₹11 Cr | ₹8.30 Cr | ₹3.83 Cr | ₹2.94 Cr | ₹2.76 Cr |
Deferred Tax | ₹-0.27 Cr | ₹-0.58 Cr | ₹-0.11 Cr | ₹-0.14 Cr | ₹-0.14 Cr |
Other taxes | ₹0.40 Cr | - | - | - | - |
Profit After Tax | ₹34 Cr | ₹23 Cr | ₹11 Cr | ₹7.87 Cr | ₹6.67 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.13 Cr | ₹0.01 Cr | - | - | - |
Share of Associate | - | - | - | - | ₹-0.07 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹34 Cr | ₹23 Cr | ₹11 Cr | ₹7.87 Cr | ₹6.59 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹46 Cr | ₹28 Cr | ₹21 Cr | ₹19 Cr | ₹14 Cr |
Appropriations | ₹80 Cr | ₹50 Cr | ₹32 Cr | ₹27 Cr | ₹20 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.13 Cr | ₹0.13 Cr |
Other Appropriation | ₹2.04 Cr | ₹0.93 Cr | ₹1.95 Cr | ₹0.45 Cr | ₹0.75 Cr |
Equity Dividend % | ₹100.00 | ₹50.00 | ₹30.00 | ₹40.00 | ₹40.00 |
Earnings Per Share | ₹16.61 | ₹11.10 | ₹10.66 | ₹31.71 | ₹26.55 |
Adjusted EPS | ₹16.61 | ₹11.10 | ₹5.33 | ₹3.87 | ₹3.24 |
Compare Income Statement of peers of GLOBAL EDUCATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GLOBAL EDUCATION | ₹379.0 Cr | 3.7% | -0.6% | -29.2% | Stock Analytics | |
VERANDA LEARNING SOLUTIONS | ₹1,721.4 Cr | -3.1% | -14.6% | -15% | Stock Analytics | |
CAREER POINT | ₹772.7 Cr | 2.2% | -16.5% | 91.9% | Stock Analytics | |
CL EDUCATE | ₹570.7 Cr | 0.6% | -3.7% | 33% | Stock Analytics | |
ZEE LEARN | ₹271.8 Cr | -6.2% | -5.5% | 7.3% | Stock Analytics | |
VJTF EDUSERVICES | ₹165.5 Cr | 0.2% | 6.8% | 54.8% | Stock Analytics |
GLOBAL EDUCATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GLOBAL EDUCATION | 3.7% |
-0.6% |
-29.2% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses