GLENMARK PHARMACEUTICALS
|
GLENMARK PHARMACEUTICALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹28,219 Cr | ₹27,805 Cr | ₹25,241 Cr | ₹10,641 Cr | ₹9,865 Cr |
Sales | ₹27,990 Cr | ₹27,665 Cr | ₹25,094 Cr | ₹10,389 Cr | ₹9,701 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹78 Cr | ₹8.49 Cr | ₹8.93 Cr | ₹7.90 Cr | ₹4.49 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹151 Cr | ₹131 Cr | ₹138 Cr | ₹244 Cr | ₹160 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹11,583 Cr | ₹12,305 Cr | ₹10,944 Cr | ₹10,641 Cr | ₹9,865 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-241 Cr | ₹-11 Cr | ₹-189 Cr | ₹128 Cr | ₹-59 Cr |
Raw Material Consumed | ₹4,445 Cr | ₹4,323 Cr | ₹3,809 Cr | ₹3,496 Cr | ₹3,342 Cr |
Opening Raw Materials | ₹703 Cr | ₹528 Cr | ₹635 Cr | ₹637 Cr | ₹519 Cr |
Purchases Raw Materials | ₹3,078 Cr | ₹3,380 Cr | ₹2,952 Cr | ₹2,465 Cr | ₹2,485 Cr |
Closing Raw Materials | ₹649 Cr | ₹703 Cr | ₹528 Cr | ₹635 Cr | ₹637 Cr |
Other Direct Purchases / Brought in cost | ₹1,312 Cr | ₹1,118 Cr | ₹750 Cr | ₹1,029 Cr | ₹976 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹112 Cr | ₹201 Cr | ₹165 Cr | ₹174 Cr | ₹165 Cr |
Electricity & Power | ₹112 Cr | ₹201 Cr | ₹165 Cr | ₹174 Cr | ₹165 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,601 Cr | ₹2,447 Cr | ₹2,344 Cr | ₹2,255 Cr | ₹2,056 Cr |
Salaries, Wages & Bonus | ₹2,393 Cr | ₹2,238 Cr | ₹2,160 Cr | ₹2,063 Cr | ₹1,899 Cr |
Contributions to EPF & Pension Funds | ₹187 Cr | ₹184 Cr | ₹165 Cr | ₹170 Cr | ₹138 Cr |
Workmen and Staff Welfare Expenses | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr |
Other Employees Cost | ₹3.59 Cr | ₹7.92 Cr | ₹1.85 Cr | ₹3.08 Cr | ₹0.11 Cr |
Other Manufacturing Expenses | ₹634 Cr | ₹785 Cr | ₹639 Cr | ₹669 Cr | ₹725 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹98 Cr | ₹156 Cr | ₹114 Cr | ₹108 Cr | ₹104 Cr |
Repairs and Maintenance | ₹153 Cr | ₹163 Cr | ₹148 Cr | ₹150 Cr | ₹141 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹382 Cr | ₹466 Cr | ₹376 Cr | ₹411 Cr | ₹480 Cr |
General and Administration Expenses | ₹1,212 Cr | ₹1,265 Cr | ₹1,028 Cr | ₹1,168 Cr | ₹891 Cr |
Rent , Rates & Taxes | ₹66 Cr | ₹63 Cr | ₹77 Cr | ₹58 Cr | ₹117 Cr |
Insurance | ₹37 Cr | ₹34 Cr | ₹30 Cr | ₹28 Cr | ₹22 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹244 Cr | ₹353 Cr | ₹269 Cr | ₹318 Cr | ₹234 Cr |
Traveling and conveyance | ₹254 Cr | ₹182 Cr | ₹116 Cr | ₹238 Cr | ₹232 Cr |
Other Administration | ₹612 Cr | ₹633 Cr | ₹536 Cr | ₹527 Cr | ₹287 Cr |
Selling and Distribution Expenses | ₹1,137 Cr | ₹896 Cr | ₹943 Cr | ₹1,006 Cr | ₹1,125 Cr |
Advertisement & Sales Promotion | ₹693 Cr | ₹543 Cr | ₹551 Cr | ₹704 Cr | ₹871 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹444 Cr | ₹353 Cr | ₹393 Cr | ₹302 Cr | ₹254 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹48 Cr | ₹79 Cr | ₹121 Cr | ₹47 Cr | ₹33 Cr |
Bad debts /advances written off | ₹13 Cr | - | - | - | - |
Provision for doubtful debts | - | ₹30 Cr | ₹11 Cr | ₹18 Cr | ₹1.96 Cr |
Losson disposal of fixed assets(net) | - | ₹6.46 Cr | - | ₹1.17 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹75 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹35 Cr | ₹42 Cr | ₹35 Cr | ₹28 Cr | ₹31 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9,948 Cr | ₹9,985 Cr | ₹8,860 Cr | ₹8,943 Cr | ₹8,280 Cr |
Operating Profit (Excl OI) | ₹1,635 Cr | ₹2,320 Cr | ₹2,084 Cr | ₹1,698 Cr | ₹1,586 Cr |
Other Income | ₹289 Cr | ₹167 Cr | ₹50 Cr | ₹160 Cr | ₹208 Cr |
Interest Received | ₹7.00 Cr | ₹9.44 Cr | ₹2.65 Cr | ₹4.68 Cr | ₹2.70 Cr |
Dividend Received | ₹0.35 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.70 Cr | ₹0.70 Cr |
Profit on sale of Fixed Assets | ₹5.73 Cr | - | ₹0.35 Cr | - | ₹0.60 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹203 Cr | ₹88 Cr | - | ₹138 Cr | ₹177 Cr |
Others | ₹72 Cr | ₹69 Cr | ₹47 Cr | ₹16 Cr | ₹27 Cr |
Operating Profit | ₹1,924 Cr | ₹2,487 Cr | ₹2,135 Cr | ₹1,858 Cr | ₹1,794 Cr |
Interest | ₹349 Cr | ₹298 Cr | ₹353 Cr | ₹377 Cr | ₹335 Cr |
InterestonDebenture / Bonds | ₹2.38 Cr | ₹32 Cr | ₹93 Cr | ₹84 Cr | ₹102 Cr |
Interest on Term Loan | ₹288 Cr | ₹196 Cr | ₹223 Cr | ₹251 Cr | ₹208 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹59 Cr | ₹70 Cr | ₹38 Cr | ₹42 Cr | ₹24 Cr |
PBDT | ₹1,575 Cr | ₹2,189 Cr | ₹1,781 Cr | ₹1,480 Cr | ₹1,459 Cr |
Depreciation | ₹569 Cr | ₹487 Cr | ₹444 Cr | ₹417 Cr | ₹326 Cr |
Profit Before Taxation & Exceptional Items | ₹1,006 Cr | ₹1,702 Cr | ₹1,338 Cr | ₹1,063 Cr | ₹1,133 Cr |
Exceptional Income / Expenses | ₹-766 Cr | ₹-261 Cr | ₹45 Cr | ₹33 Cr | ₹167 Cr |
Profit Before Tax | ₹240 Cr | ₹1,441 Cr | ₹1,382 Cr | ₹1,096 Cr | ₹1,301 Cr |
Provision for Tax | ₹329 Cr | ₹448 Cr | ₹412 Cr | ₹320 Cr | ₹376 Cr |
Current Income Tax | ₹416 Cr | ₹547 Cr | ₹498 Cr | ₹396 Cr | ₹477 Cr |
Deferred Tax | ₹-349 Cr | ₹-87 Cr | ₹-60 Cr | ₹-73 Cr | ₹-101 Cr |
Other taxes | ₹263 Cr | ₹-12 Cr | ₹-26 Cr | ₹-2.84 Cr | - |
Profit After Tax | ₹-90 Cr | ₹994 Cr | ₹970 Cr | ₹776 Cr | ₹925 Cr |
Extra items | ₹467 Cr | - | - | - | - |
Minority Interest | ₹-80 Cr | ₹-52 Cr | ₹-0.05 Cr | ₹0.00 Cr | ₹-0.01 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹297 Cr | ₹942 Cr | ₹970 Cr | ₹776 Cr | ₹925 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9,211 Cr | ₹7,234 Cr | ₹6,330 Cr | ₹5,615 Cr | ₹4,779 Cr |
Appropriations | ₹9,508 Cr | ₹8,175 Cr | ₹7,300 Cr | ₹6,391 Cr | ₹5,704 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹51 Cr | ₹-1,036 Cr | ₹66 Cr | ₹61 Cr | ₹89 Cr |
Equity Dividend % | ₹250.00 | ₹250.00 | ₹250.00 | ₹250.00 | ₹200.00 |
Earnings Per Share | ₹10.53 | ₹33.37 | ₹34.38 | ₹27.50 | ₹32.78 |
Adjusted EPS | ₹10.53 | ₹33.37 | ₹34.38 | ₹27.50 | ₹32.78 |
Compare Income Statement of peers of GLENMARK PHARMACEUTICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GLENMARK PHARMACEUTICALS | ₹43,540.6 Cr | 1.5% | 17.6% | 54.5% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹424,706.0 Cr | 2.3% | 11.7% | 5.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹152,946.0 Cr | -1.6% | 4% | 58.7% | Stock Analytics | |
CIPLA | ₹120,751.0 Cr | 0.8% | 6.2% | -2.9% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹109,988.0 Cr | 0.7% | 9.8% | 19.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹96,066.7 Cr | -1% | 2.8% | -8% | Stock Analytics |
GLENMARK PHARMACEUTICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GLENMARK PHARMACEUTICALS | 1.5% |
17.6% |
54.5% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses