Home > Income Statement > GILLANDERS ARBUTHNOT & COMPANY

GILLANDERS ARBUTHNOT & COMPANY
Income Statement

GILLANDERS ARBUTHNOT & COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GILLANDERS ARBUTHNOT & COMPANY
Please provide your vote to see the results

GILLANDERS ARBUTHNOT & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹365 Cr₹451 Cr₹407 Cr₹431 Cr₹660 Cr
     Sales ₹316 Cr₹398 Cr₹372 Cr₹384 Cr₹565 Cr
     Job Work/ Contract Receipts ₹37 Cr₹41 Cr₹23 Cr₹29 Cr₹73 Cr
     Processing Charges / Service Income ₹2.59 Cr₹2.33 Cr₹1.92 Cr₹1.63 Cr₹1.71 Cr
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹9.94 Cr₹10 Cr₹16 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹363 Cr₹449 Cr₹406 Cr₹431 Cr₹660 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹14 Cr₹-32 Cr₹45 Cr₹14 Cr
Raw Material Consumed ₹95 Cr₹122 Cr₹146 Cr₹105 Cr₹267 Cr
     Opening Raw Materials ₹12 Cr₹11 Cr₹13 Cr₹22 Cr₹35 Cr
     Purchases Raw Materials ₹57 Cr₹87 Cr₹102 Cr₹64 Cr₹178 Cr
     Closing Raw Materials ₹9.21 Cr₹12 Cr₹11 Cr₹13 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹35 Cr₹36 Cr₹42 Cr₹33 Cr₹76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹40 Cr₹43 Cr₹41 Cr₹41 Cr₹69 Cr
     Electricity & Power ₹40 Cr₹43 Cr₹41 Cr₹41 Cr₹69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹132 Cr₹135 Cr₹123 Cr₹118 Cr₹155 Cr
     Salaries, Wages & Bonus ₹113 Cr₹117 Cr₹104 Cr₹99 Cr₹129 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹11 Cr₹11 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹7.68 Cr₹7.94 Cr₹7.19 Cr₹8.05 Cr₹11 Cr
     Other Employees Cost ₹-1.22 Cr₹-1.72 Cr---
Other Manufacturing Expenses ₹58 Cr₹75 Cr₹59 Cr₹53 Cr₹80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹16 Cr₹10 Cr₹11 Cr₹20 Cr
     Repairs and Maintenance ₹5.74 Cr₹8.62 Cr₹7.71 Cr₹6.69 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹39 Cr₹50 Cr₹40 Cr₹35 Cr₹48 Cr
General and Administration Expenses ₹22 Cr₹19 Cr₹22 Cr₹21 Cr₹27 Cr
     Rent , Rates & Taxes ₹3.81 Cr₹2.66 Cr₹6.13 Cr₹3.17 Cr₹4.71 Cr
     Insurance ₹1.69 Cr₹1.41 Cr₹1.51 Cr₹2.30 Cr₹2.46 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.69 Cr₹4.85 Cr₹1.84 Cr₹2.05 Cr₹2.59 Cr
     Traveling and conveyance ₹6.15 Cr₹6.26 Cr₹5.04 Cr₹4.54 Cr₹6.93 Cr
     Other Administration ₹7.09 Cr₹4.06 Cr₹7.83 Cr₹8.57 Cr₹11 Cr
Selling and Distribution Expenses ₹7.28 Cr₹15 Cr₹10 Cr₹10 Cr₹17 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.66 Cr₹2.42 Cr₹2.42 Cr₹3.02 Cr₹4.92 Cr
     Freight and Forwarding ₹5.63 Cr₹13 Cr₹7.67 Cr₹7.37 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹28 Cr₹14 Cr₹7.22 Cr₹6.28 Cr₹2.27 Cr
     Bad debts /advances written off ₹0.40 Cr₹3.86 Cr₹5.82 Cr₹3.57 Cr₹1.21 Cr
     Provision for doubtful debts ₹0.22 Cr----
     Losson disposal of fixed assets(net) ₹0.08 Cr----
     Losson foreign exchange fluctuations ₹27 Cr₹10 Cr₹1.41 Cr₹2.70 Cr₹1.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.00 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹397 Cr₹437 Cr₹377 Cr₹400 Cr₹632 Cr
Operating Profit (Excl OI) ₹-34 Cr₹12 Cr₹30 Cr₹31 Cr₹28 Cr
Other Income ₹14 Cr₹20 Cr₹17 Cr₹9.37 Cr₹17 Cr
     Interest Received ₹0.38 Cr₹0.79 Cr₹0.72 Cr₹1.34 Cr₹2.44 Cr
     Dividend Received ----₹0.18 Cr
     Profit on sale of Fixed Assets -₹0.43 Cr₹0.76 Cr₹1.95 Cr₹0.32 Cr
     Profits on sale of Investments ₹0.01 Cr₹0.12 Cr-₹0.14 Cr₹0.28 Cr
     Provision Written Back ₹0.82 Cr₹5.86 Cr₹14 Cr₹3.26 Cr₹8.25 Cr
     Foreign Exchange Gains -----
     Others ₹12 Cr₹12 Cr₹2.12 Cr₹2.68 Cr₹5.38 Cr
Operating Profit ₹-20 Cr₹32 Cr₹47 Cr₹40 Cr₹45 Cr
Interest ₹14 Cr₹18 Cr₹23 Cr₹37 Cr₹48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.73 Cr₹1.97 Cr₹2.84 Cr₹3.72 Cr₹4.38 Cr
     Bank Charges etc ₹1.20 Cr₹2.62 Cr₹1.95 Cr₹3.16 Cr₹3.91 Cr
     Other Interest ₹12 Cr₹13 Cr₹19 Cr₹30 Cr₹39 Cr
PBDT ₹-34 Cr₹14 Cr₹24 Cr₹3.01 Cr₹-2.40 Cr
Depreciation ₹12 Cr₹12 Cr₹12 Cr₹16 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹-46 Cr₹1.55 Cr₹11 Cr₹-13 Cr₹-22 Cr
Exceptional Income / Expenses -₹11 Cr-₹-2.24 Cr₹9.58 Cr
Profit Before Tax ₹-46 Cr₹12 Cr₹11 Cr₹-15 Cr₹-12 Cr
Provision for Tax ₹2.60 Cr₹-2.63 Cr₹-4.87 Cr₹0.36 Cr₹2.74 Cr
     Current Income Tax --₹-0.11 Cr₹0.36 Cr₹2.25 Cr
     Deferred Tax ₹2.60 Cr₹-2.63 Cr₹-4.92 Cr-₹0.49 Cr
     Other taxes --₹0.16 Cr--
Profit After Tax ₹-49 Cr₹15 Cr₹16 Cr₹-16 Cr₹-15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-49 Cr₹15 Cr₹16 Cr₹-16 Cr₹-15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹70 Cr₹57 Cr₹39 Cr₹54 Cr₹71 Cr
Appropriations ₹22 Cr₹72 Cr₹56 Cr₹39 Cr₹55 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.31 Cr₹1.42 Cr₹-1.47 Cr₹-0.36 Cr₹0.91 Cr
Equity Dividend % -----
Earnings Per Share ₹-22.78₹6.95₹7.66₹-7.32₹-7.13
Adjusted EPS ₹-22.78₹6.95₹7.66₹-7.32₹-7.13

Compare Income Statement of peers of GILLANDERS ARBUTHNOT & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GILLANDERS ARBUTHNOT & COMPANY ₹228.7 Cr 0.7% 24.4% 1.9% Stock Analytics
GRASIM INDUSTRIES ₹179,064.0 Cr 2.7% -2.1% 29% Stock Analytics
3M INDIA ₹35,939.5 Cr -5.4% -9.1% 3.1% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹29,700.4 Cr -1.8% -6.9% 106.8% Stock Analytics
DCM SHRIRAM ₹19,138.8 Cr -3.9% 19.3% 42.9% Stock Analytics
BIRLA CORPORATION ₹8,549.1 Cr 1.5% -4% -17.6% Stock Analytics


GILLANDERS ARBUTHNOT & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GILLANDERS ARBUTHNOT & COMPANY

0.7%

24.4%

1.9%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses