GHCL
|
GHCL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,539 Cr | ₹3,720 Cr | ₹4,691 Cr | ₹3,778 Cr | ₹2,491 Cr |
| Sales | ₹3,532 Cr | ₹3,710 Cr | ₹4,680 Cr | ₹3,778 Cr | ₹2,491 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.08 Cr | ₹10 Cr | ₹11 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,183 Cr | ₹3,447 Cr | ₹4,551 Cr | ₹3,778 Cr | ₹2,491 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.64 Cr | ₹-32 Cr | ₹-12 Cr | ₹-38 Cr | ₹13 Cr |
| Raw Material Consumed | ₹1,050 Cr | ₹1,317 Cr | ₹1,605 Cr | ₹1,725 Cr | ₹1,123 Cr |
| Opening Raw Materials | ₹336 Cr | ₹457 Cr | ₹334 Cr | ₹315 Cr | ₹376 Cr |
| Purchases Raw Materials | ₹929 Cr | ₹980 Cr | ₹1,405 Cr | ₹1,734 Cr | ₹888 Cr |
| Closing Raw Materials | ₹336 Cr | ₹336 Cr | ₹457 Cr | ₹560 Cr | ₹315 Cr |
| Other Direct Purchases / Brought in cost | ₹120 Cr | ₹216 Cr | ₹323 Cr | ₹236 Cr | ₹173 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹611 Cr | ₹690 Cr | ₹855 Cr | ₹621 Cr | ₹372 Cr |
| Electricity & Power | ₹611 Cr | ₹690 Cr | ₹855 Cr | ₹621 Cr | ₹372 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹114 Cr | ₹112 Cr | ₹134 Cr | ₹153 Cr | ₹129 Cr |
| Salaries, Wages & Bonus | ₹101 Cr | ₹99 Cr | ₹110 Cr | ₹134 Cr | ₹111 Cr |
| Contributions to EPF & Pension Funds | ₹8.85 Cr | ₹6.26 Cr | ₹6.19 Cr | ₹9.44 Cr | ₹8.42 Cr |
| Workmen and Staff Welfare Expenses | ₹2.66 Cr | ₹2.68 Cr | ₹3.12 Cr | ₹6.75 Cr | ₹4.91 Cr |
| Other Employees Cost | ₹1.56 Cr | ₹4.19 Cr | ₹15 Cr | ₹3.00 Cr | ₹4.00 Cr |
| Other Manufacturing Expenses | ₹127 Cr | ₹134 Cr | ₹106 Cr | ₹135 Cr | ₹105 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹34 Cr | ₹35 Cr | ₹27 Cr | ₹32 Cr | ₹23 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹93 Cr | ₹99 Cr | ₹79 Cr | ₹103 Cr | ₹82 Cr |
| General and Administration Expenses | ₹88 Cr | ₹93 Cr | ₹95 Cr | ₹110 Cr | ₹86 Cr |
| Rent , Rates & Taxes | ₹5.76 Cr | ₹4.28 Cr | ₹3.29 Cr | ₹4.46 Cr | ₹4.73 Cr |
| Insurance | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹16 Cr | ₹10 Cr |
| Traveling and conveyance | ₹8.71 Cr | ₹9.19 Cr | ₹8.14 Cr | ₹8.67 Cr | ₹6.53 Cr |
| Other Administration | ₹48 Cr | ₹48 Cr | ₹57 Cr | ₹65 Cr | ₹49 Cr |
| Selling and Distribution Expenses | ₹264 Cr | ₹241 Cr | ₹233 Cr | ₹61 Cr | ₹36 Cr |
| Advertisement & Sales Promotion | - | - | - | - | ₹0.55 Cr |
| Sales Commissions & Incentives | ₹3.70 Cr | ₹3.03 Cr | ₹2.63 Cr | ₹7.88 Cr | ₹5.16 Cr |
| Freight and Forwarding | ₹260 Cr | ₹238 Cr | ₹230 Cr | ₹53 Cr | ₹30 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹48 Cr | ₹43 Cr | ₹49 Cr | ₹31 Cr | ₹32 Cr |
| Bad debts /advances written off | - | - | ₹0.01 Cr | ₹0.33 Cr | ₹1.57 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹1.96 Cr | ₹16 Cr | ₹2.84 Cr | ₹8.66 Cr |
| Losson foreign exchange fluctuations | ₹1.75 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹47 Cr | ₹41 Cr | ₹32 Cr | ₹28 Cr | ₹22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,306 Cr | ₹2,598 Cr | ₹3,064 Cr | ₹2,799 Cr | ₹1,895 Cr |
| Operating Profit (Excl OI) | ₹877 Cr | ₹849 Cr | ₹1,487 Cr | ₹979 Cr | ₹596 Cr |
| Other Income | ₹88 Cr | ₹52 Cr | ₹34 Cr | ₹12 Cr | ₹7.46 Cr |
| Interest Received | ₹34 Cr | ₹15 Cr | ₹1.89 Cr | ₹0.39 Cr | ₹0.53 Cr |
| Dividend Received | ₹0.20 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.05 Cr | - |
| Profit on sale of Fixed Assets | ₹8.66 Cr | - | - | - | - |
| Profits on sale of Investments | ₹32 Cr | ₹26 Cr | ₹12 Cr | ₹0.51 Cr | ₹1.27 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.64 Cr | ₹0.86 Cr | ₹0.98 Cr | ₹1.28 Cr |
| Others | ₹14 Cr | ₹9.92 Cr | ₹19 Cr | ₹10 Cr | ₹4.38 Cr |
| Operating Profit | ₹965 Cr | ₹901 Cr | ₹1,520 Cr | ₹991 Cr | ₹604 Cr |
| Interest | ₹17 Cr | ₹27 Cr | ₹39 Cr | ₹64 Cr | ₹74 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹13 Cr | ₹22 Cr | ₹31 Cr | ₹48 Cr | ₹70 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.70 Cr | ₹2.72 Cr | ₹4.24 Cr | ₹5.59 Cr | ₹5.77 Cr |
| Other Interest | ₹3.20 Cr | ₹1.86 Cr | ₹3.41 Cr | ₹9.70 Cr | ₹-1.31 Cr |
| PBDT | ₹948 Cr | ₹874 Cr | ₹1,481 Cr | ₹928 Cr | ₹530 Cr |
| Depreciation | ₹112 Cr | ₹102 Cr | ₹94 Cr | ₹117 Cr | ₹111 Cr |
| Profit Before Taxation & Exceptional Items | ₹836 Cr | ₹772 Cr | ₹1,387 Cr | ₹811 Cr | ₹418 Cr |
| Exceptional Income / Expenses | - | ₹219 Cr | ₹76 Cr | - | - |
| Profit Before Tax | ₹836 Cr | ₹991 Cr | ₹1,463 Cr | ₹811 Cr | ₹418 Cr |
| Provision for Tax | ₹212 Cr | ₹198 Cr | ₹347 Cr | ₹213 Cr | ₹111 Cr |
| Current Income Tax | ₹213 Cr | ₹192 Cr | ₹354 Cr | ₹204 Cr | ₹105 Cr |
| Deferred Tax | ₹-2.91 Cr | ₹6.18 Cr | ₹-5.83 Cr | ₹8.43 Cr | ₹7.42 Cr |
| Other taxes | ₹1.77 Cr | ₹-0.36 Cr | ₹-0.62 Cr | ₹-0.03 Cr | ₹-0.93 Cr |
| Profit After Tax | ₹624 Cr | ₹794 Cr | ₹1,116 Cr | ₹598 Cr | ₹307 Cr |
| Extra items | - | - | ₹26 Cr | ₹48 Cr | ₹19 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹624 Cr | ₹794 Cr | ₹1,142 Cr | ₹647 Cr | ₹326 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,809 Cr | ₹3,791 Cr | ₹2,795 Cr | ₹2,263 Cr | ₹1,938 Cr |
| Appropriations | ₹3,433 Cr | ₹4,585 Cr | ₹3,937 Cr | ₹2,909 Cr | ₹2,264 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹117 Cr | ₹1,777 Cr | ₹146 Cr | ₹52 Cr | ₹1.22 Cr |
| Equity Dividend % | ₹120.00 | ₹120.00 | ₹175.00 | ₹150.00 | ₹55.00 |
| Earnings Per Share | ₹65.19 | ₹82.94 | ₹119.42 | ₹67.82 | ₹34.32 |
| Adjusted EPS | ₹65.19 | ₹82.94 | ₹119.42 | ₹67.82 | ₹34.32 |
Compare Income Statement of peers of GHCL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GHCL | ₹6,224.4 Cr | -0.3% | 11.3% | 13% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,370.0 Cr | -0.7% | 2.1% | -4.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,344.0 Cr | -0.5% | 1.4% | 33% | Stock Analytics | |
| SRF | ₹89,730.8 Cr | -1.6% | 8% | 34.2% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,927.7 Cr | -2.5% | -1.2% | -16% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,869.8 Cr | -0.1% | -8.3% | 5% | Stock Analytics | |
GHCL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GHCL | -0.3% |
11.3% |
13% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses