GHCL
|
GHCL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,720 Cr | ₹4,691 Cr | ₹3,778 Cr | ₹2,491 Cr | ₹3,305 Cr |
Sales | ₹3,710 Cr | ₹4,680 Cr | ₹3,778 Cr | ₹2,491 Cr | ₹3,305 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹10 Cr | ₹11 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,447 Cr | ₹4,551 Cr | ₹3,778 Cr | ₹2,491 Cr | ₹3,305 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-32 Cr | ₹-12 Cr | ₹-38 Cr | ₹13 Cr | ₹20 Cr |
Raw Material Consumed | ₹1,317 Cr | ₹1,605 Cr | ₹1,725 Cr | ₹1,123 Cr | ₹1,436 Cr |
Opening Raw Materials | ₹457 Cr | ₹334 Cr | ₹315 Cr | ₹376 Cr | ₹366 Cr |
Purchases Raw Materials | ₹980 Cr | ₹1,405 Cr | ₹1,734 Cr | ₹888 Cr | ₹1,274 Cr |
Closing Raw Materials | ₹336 Cr | ₹457 Cr | ₹560 Cr | ₹315 Cr | ₹387 Cr |
Other Direct Purchases / Brought in cost | ₹216 Cr | ₹323 Cr | ₹236 Cr | ₹173 Cr | ₹182 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹690 Cr | ₹855 Cr | ₹621 Cr | ₹372 Cr | ₹513 Cr |
Electricity & Power | ₹690 Cr | ₹855 Cr | ₹621 Cr | ₹372 Cr | ₹513 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹112 Cr | ₹134 Cr | ₹153 Cr | ₹129 Cr | ₹190 Cr |
Salaries, Wages & Bonus | ₹99 Cr | ₹110 Cr | ₹134 Cr | ₹111 Cr | ₹176 Cr |
Contributions to EPF & Pension Funds | ₹6.26 Cr | ₹6.19 Cr | ₹9.44 Cr | ₹8.42 Cr | ₹13 Cr |
Workmen and Staff Welfare Expenses | ₹2.68 Cr | ₹3.12 Cr | ₹6.75 Cr | ₹4.91 Cr | ₹5.83 Cr |
Other Employees Cost | ₹4.19 Cr | ₹15 Cr | ₹3.00 Cr | ₹4.00 Cr | ₹-4.80 Cr |
Other Manufacturing Expenses | ₹134 Cr | ₹106 Cr | ₹135 Cr | ₹105 Cr | ₹158 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹30 Cr |
Repairs and Maintenance | ₹35 Cr | ₹27 Cr | ₹32 Cr | ₹23 Cr | ₹32 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹99 Cr | ₹79 Cr | ₹103 Cr | ₹82 Cr | ₹97 Cr |
General and Administration Expenses | ₹93 Cr | ₹95 Cr | ₹110 Cr | ₹86 Cr | ₹140 Cr |
Rent , Rates & Taxes | ₹4.28 Cr | ₹3.29 Cr | ₹4.46 Cr | ₹4.73 Cr | ₹12 Cr |
Insurance | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹12 Cr | ₹10 Cr | ₹16 Cr | ₹10 Cr | ₹14 Cr |
Traveling and conveyance | ₹9.19 Cr | ₹8.14 Cr | ₹8.67 Cr | ₹6.53 Cr | ₹16 Cr |
Other Administration | ₹48 Cr | ₹57 Cr | ₹65 Cr | ₹49 Cr | ₹84 Cr |
Selling and Distribution Expenses | ₹241 Cr | ₹233 Cr | ₹61 Cr | ₹36 Cr | ₹70 Cr |
Advertisement & Sales Promotion | - | - | - | ₹0.55 Cr | ₹19 Cr |
Sales Commissions & Incentives | ₹3.03 Cr | ₹2.63 Cr | ₹7.88 Cr | ₹5.16 Cr | ₹13 Cr |
Freight and Forwarding | ₹238 Cr | ₹230 Cr | ₹53 Cr | ₹30 Cr | ₹38 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹43 Cr | ₹49 Cr | ₹31 Cr | ₹32 Cr | ₹51 Cr |
Bad debts /advances written off | - | ₹0.01 Cr | ₹0.33 Cr | ₹1.57 Cr | ₹0.85 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹1.96 Cr | ₹16 Cr | ₹2.84 Cr | ₹8.66 Cr | ₹1.48 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹41 Cr | ₹32 Cr | ₹28 Cr | ₹22 Cr | ₹49 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,598 Cr | ₹3,064 Cr | ₹2,799 Cr | ₹1,895 Cr | ₹2,577 Cr |
Operating Profit (Excl OI) | ₹849 Cr | ₹1,487 Cr | ₹979 Cr | ₹596 Cr | ₹728 Cr |
Other Income | ₹52 Cr | ₹34 Cr | ₹12 Cr | ₹7.46 Cr | ₹18 Cr |
Interest Received | ₹15 Cr | ₹1.89 Cr | ₹0.39 Cr | ₹0.53 Cr | ₹0.64 Cr |
Dividend Received | ₹0.18 Cr | ₹0.13 Cr | ₹0.05 Cr | - | ₹0.08 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹26 Cr | ₹12 Cr | ₹0.51 Cr | ₹1.27 Cr | ₹0.88 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.64 Cr | ₹0.86 Cr | ₹0.98 Cr | ₹1.28 Cr | ₹2.43 Cr |
Others | ₹9.92 Cr | ₹19 Cr | ₹10 Cr | ₹4.38 Cr | ₹14 Cr |
Operating Profit | ₹901 Cr | ₹1,520 Cr | ₹991 Cr | ₹604 Cr | ₹746 Cr |
Interest | ₹27 Cr | ₹39 Cr | ₹64 Cr | ₹74 Cr | ₹120 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹22 Cr | ₹31 Cr | ₹48 Cr | ₹70 Cr | ₹96 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.72 Cr | ₹4.24 Cr | ₹5.59 Cr | ₹5.77 Cr | ₹5.52 Cr |
Other Interest | ₹1.86 Cr | ₹3.41 Cr | ₹9.70 Cr | ₹-1.31 Cr | ₹18 Cr |
PBDT | ₹874 Cr | ₹1,481 Cr | ₹928 Cr | ₹530 Cr | ₹626 Cr |
Depreciation | ₹102 Cr | ₹94 Cr | ₹117 Cr | ₹111 Cr | ₹131 Cr |
Profit Before Taxation & Exceptional Items | ₹772 Cr | ₹1,387 Cr | ₹811 Cr | ₹418 Cr | ₹495 Cr |
Exceptional Income / Expenses | ₹219 Cr | ₹76 Cr | - | - | - |
Profit Before Tax | ₹991 Cr | ₹1,463 Cr | ₹811 Cr | ₹418 Cr | ₹495 Cr |
Provision for Tax | ₹198 Cr | ₹347 Cr | ₹213 Cr | ₹111 Cr | ₹98 Cr |
Current Income Tax | ₹192 Cr | ₹354 Cr | ₹204 Cr | ₹105 Cr | ₹143 Cr |
Deferred Tax | ₹6.18 Cr | ₹-5.83 Cr | ₹8.43 Cr | ₹7.42 Cr | ₹-43 Cr |
Other taxes | ₹-0.36 Cr | ₹-0.62 Cr | ₹-0.03 Cr | ₹-0.93 Cr | ₹-2.48 Cr |
Profit After Tax | ₹794 Cr | ₹1,116 Cr | ₹598 Cr | ₹307 Cr | ₹397 Cr |
Extra items | - | ₹26 Cr | ₹48 Cr | ₹19 Cr | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹794 Cr | ₹1,142 Cr | ₹647 Cr | ₹326 Cr | ₹397 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,791 Cr | ₹2,795 Cr | ₹2,263 Cr | ₹1,938 Cr | ₹1,649 Cr |
Appropriations | ₹4,585 Cr | ₹3,937 Cr | ₹2,909 Cr | ₹2,264 Cr | ₹2,046 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹5.86 Cr |
Other Appropriation | ₹1,777 Cr | ₹146 Cr | ₹52 Cr | ₹1.22 Cr | ₹74 Cr |
Equity Dividend % | ₹120.00 | ₹175.00 | ₹150.00 | ₹55.00 | ₹30.00 |
Earnings Per Share | ₹82.94 | ₹119.42 | ₹67.82 | ₹34.32 | ₹41.75 |
Adjusted EPS | ₹82.94 | ₹119.42 | ₹67.82 | ₹34.32 | ₹41.75 |
Compare Income Statement of peers of GHCL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GHCL | ₹6,292.1 Cr | -5.5% | 17.6% | 19.6% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
GHCL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GHCL | -5.5% |
17.6% |
19.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses