GHCL
|
GHCL Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,539 Cr | ₹3,720 Cr | ₹4,691 Cr | ₹3,778 Cr | ₹2,491 Cr |
Sales | ₹3,532 Cr | ₹3,710 Cr | ₹4,680 Cr | ₹3,778 Cr | ₹2,491 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.08 Cr | ₹10 Cr | ₹11 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,183 Cr | ₹3,447 Cr | ₹4,551 Cr | ₹3,778 Cr | ₹2,491 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹4.64 Cr | ₹-32 Cr | ₹-12 Cr | ₹-38 Cr | ₹13 Cr |
Raw Material Consumed | ₹1,050 Cr | ₹1,317 Cr | ₹1,605 Cr | ₹1,725 Cr | ₹1,123 Cr |
Opening Raw Materials | ₹336 Cr | ₹457 Cr | ₹334 Cr | ₹315 Cr | ₹376 Cr |
Purchases Raw Materials | ₹929 Cr | ₹980 Cr | ₹1,405 Cr | ₹1,734 Cr | ₹888 Cr |
Closing Raw Materials | ₹336 Cr | ₹336 Cr | ₹457 Cr | ₹560 Cr | ₹315 Cr |
Other Direct Purchases / Brought in cost | ₹120 Cr | ₹216 Cr | ₹323 Cr | ₹236 Cr | ₹173 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹611 Cr | ₹690 Cr | ₹855 Cr | ₹621 Cr | ₹372 Cr |
Electricity & Power | ₹611 Cr | ₹690 Cr | ₹855 Cr | ₹621 Cr | ₹372 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹114 Cr | ₹112 Cr | ₹134 Cr | ₹153 Cr | ₹129 Cr |
Salaries, Wages & Bonus | ₹101 Cr | ₹99 Cr | ₹110 Cr | ₹134 Cr | ₹111 Cr |
Contributions to EPF & Pension Funds | ₹8.85 Cr | ₹6.26 Cr | ₹6.19 Cr | ₹9.44 Cr | ₹8.42 Cr |
Workmen and Staff Welfare Expenses | ₹2.66 Cr | ₹2.68 Cr | ₹3.12 Cr | ₹6.75 Cr | ₹4.91 Cr |
Other Employees Cost | ₹1.56 Cr | ₹4.19 Cr | ₹15 Cr | ₹3.00 Cr | ₹4.00 Cr |
Other Manufacturing Expenses | ₹127 Cr | ₹134 Cr | ₹106 Cr | ₹135 Cr | ₹105 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹34 Cr | ₹35 Cr | ₹27 Cr | ₹32 Cr | ₹23 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹93 Cr | ₹99 Cr | ₹79 Cr | ₹103 Cr | ₹82 Cr |
General and Administration Expenses | ₹88 Cr | ₹93 Cr | ₹95 Cr | ₹110 Cr | ₹86 Cr |
Rent , Rates & Taxes | ₹5.76 Cr | ₹4.28 Cr | ₹3.29 Cr | ₹4.46 Cr | ₹4.73 Cr |
Insurance | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹16 Cr | ₹10 Cr |
Traveling and conveyance | ₹8.71 Cr | ₹9.19 Cr | ₹8.14 Cr | ₹8.67 Cr | ₹6.53 Cr |
Other Administration | ₹48 Cr | ₹48 Cr | ₹57 Cr | ₹65 Cr | ₹49 Cr |
Selling and Distribution Expenses | ₹264 Cr | ₹241 Cr | ₹233 Cr | ₹61 Cr | ₹36 Cr |
Advertisement & Sales Promotion | - | - | - | - | ₹0.55 Cr |
Sales Commissions & Incentives | ₹3.70 Cr | ₹3.03 Cr | ₹2.63 Cr | ₹7.88 Cr | ₹5.16 Cr |
Freight and Forwarding | ₹260 Cr | ₹238 Cr | ₹230 Cr | ₹53 Cr | ₹30 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹48 Cr | ₹43 Cr | ₹49 Cr | ₹31 Cr | ₹32 Cr |
Bad debts /advances written off | - | - | ₹0.01 Cr | ₹0.33 Cr | ₹1.57 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹1.96 Cr | ₹16 Cr | ₹2.84 Cr | ₹8.66 Cr |
Losson foreign exchange fluctuations | ₹1.75 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹47 Cr | ₹41 Cr | ₹32 Cr | ₹28 Cr | ₹22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,306 Cr | ₹2,598 Cr | ₹3,064 Cr | ₹2,799 Cr | ₹1,895 Cr |
Operating Profit (Excl OI) | ₹877 Cr | ₹849 Cr | ₹1,487 Cr | ₹979 Cr | ₹596 Cr |
Other Income | ₹88 Cr | ₹52 Cr | ₹34 Cr | ₹12 Cr | ₹7.46 Cr |
Interest Received | ₹34 Cr | ₹15 Cr | ₹1.89 Cr | ₹0.39 Cr | ₹0.53 Cr |
Dividend Received | ₹0.20 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.05 Cr | - |
Profit on sale of Fixed Assets | ₹8.66 Cr | - | - | - | - |
Profits on sale of Investments | ₹32 Cr | ₹26 Cr | ₹12 Cr | ₹0.51 Cr | ₹1.27 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.64 Cr | ₹0.86 Cr | ₹0.98 Cr | ₹1.28 Cr |
Others | ₹14 Cr | ₹9.92 Cr | ₹19 Cr | ₹10 Cr | ₹4.38 Cr |
Operating Profit | ₹965 Cr | ₹901 Cr | ₹1,520 Cr | ₹991 Cr | ₹604 Cr |
Interest | ₹17 Cr | ₹27 Cr | ₹39 Cr | ₹64 Cr | ₹74 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹13 Cr | ₹22 Cr | ₹31 Cr | ₹48 Cr | ₹70 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.70 Cr | ₹2.72 Cr | ₹4.24 Cr | ₹5.59 Cr | ₹5.77 Cr |
Other Interest | ₹3.20 Cr | ₹1.86 Cr | ₹3.41 Cr | ₹9.70 Cr | ₹-1.31 Cr |
PBDT | ₹948 Cr | ₹874 Cr | ₹1,481 Cr | ₹928 Cr | ₹530 Cr |
Depreciation | ₹112 Cr | ₹102 Cr | ₹94 Cr | ₹117 Cr | ₹111 Cr |
Profit Before Taxation & Exceptional Items | ₹836 Cr | ₹772 Cr | ₹1,387 Cr | ₹811 Cr | ₹418 Cr |
Exceptional Income / Expenses | - | ₹219 Cr | ₹76 Cr | - | - |
Profit Before Tax | ₹836 Cr | ₹991 Cr | ₹1,463 Cr | ₹811 Cr | ₹418 Cr |
Provision for Tax | ₹212 Cr | ₹198 Cr | ₹347 Cr | ₹213 Cr | ₹111 Cr |
Current Income Tax | ₹213 Cr | ₹192 Cr | ₹354 Cr | ₹204 Cr | ₹105 Cr |
Deferred Tax | ₹-2.91 Cr | ₹6.18 Cr | ₹-5.83 Cr | ₹8.43 Cr | ₹7.42 Cr |
Other taxes | ₹1.77 Cr | ₹-0.36 Cr | ₹-0.62 Cr | ₹-0.03 Cr | ₹-0.93 Cr |
Profit After Tax | ₹624 Cr | ₹794 Cr | ₹1,116 Cr | ₹598 Cr | ₹307 Cr |
Extra items | - | - | ₹26 Cr | ₹48 Cr | ₹19 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹624 Cr | ₹794 Cr | ₹1,142 Cr | ₹647 Cr | ₹326 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,809 Cr | ₹3,791 Cr | ₹2,795 Cr | ₹2,263 Cr | ₹1,938 Cr |
Appropriations | ₹3,433 Cr | ₹4,585 Cr | ₹3,937 Cr | ₹2,909 Cr | ₹2,264 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹117 Cr | ₹1,777 Cr | ₹146 Cr | ₹52 Cr | ₹1.22 Cr |
Equity Dividend % | ₹120.00 | ₹120.00 | ₹175.00 | ₹150.00 | ₹55.00 |
Earnings Per Share | ₹65.19 | ₹82.94 | ₹119.42 | ₹67.82 | ₹34.32 |
Adjusted EPS | ₹65.19 | ₹82.94 | ₹119.42 | ₹67.82 | ₹34.32 |
Compare Income Statement of peers of GHCL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GHCL | ₹5,943.8 Cr | 0.8% | -0% | 9.8% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹156,603.0 Cr | 0.8% | 0.9% | 0.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹152,642.0 Cr | -4.1% | -0.9% | 52.8% | Stock Analytics | |
SRF | ₹95,742.2 Cr | -0.5% | 4% | 35% | Stock Analytics | |
GODREJ INDUSTRIES | ₹39,311.7 Cr | -6.4% | -1.6% | 29.1% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹38,609.0 Cr | -3.2% | -4.2% | 8.9% | Stock Analytics |
GHCL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GHCL | 0.8% |
-0% |
9.8% |
SENSEX | -0.7% |
3% |
5% |
You may also like the below Video Courses