GEOJIT FINANCIAL SERVICES
|
GEOJIT FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹439 Cr | ₹500 Cr | ₹425 Cr | ₹305 Cr | ₹308 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹84 Cr | ₹70 Cr | ₹48 Cr | ₹42 Cr | ₹38 Cr |
Portfolio management services | ₹8.23 Cr | ₹17 Cr | ₹4.86 Cr | ₹3.38 Cr | ₹2.92 Cr |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹209 Cr | ₹288 Cr | ₹274 Cr | ₹177 Cr | ₹186 Cr |
Processing fees and other charges | ₹0.61 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.05 Cr |
Other Operating Income | ₹137 Cr | ₹125 Cr | ₹98 Cr | ₹83 Cr | ₹81 Cr |
Operating Income (Net) | ₹439 Cr | ₹500 Cr | ₹425 Cr | ₹305 Cr | ₹308 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹160 Cr | ₹140 Cr | ₹119 Cr | ₹110 Cr | ₹115 Cr |
Salaries, Wages & Bonus | ₹148 Cr | ₹130 Cr | ₹108 Cr | ₹97 Cr | ₹99 Cr |
Contributions to EPF & Pension Funds | ₹7.70 Cr | ₹6.84 Cr | ₹6.17 Cr | ₹6.37 Cr | ₹5.53 Cr |
Workmen and Staff Welfare Expenses | ₹3.24 Cr | ₹2.55 Cr | ₹4.54 Cr | ₹5.61 Cr | ₹5.35 Cr |
Other Employees Cost | ₹1.66 Cr | ₹0.82 Cr | ₹0.07 Cr | ₹0.98 Cr | ₹5.47 Cr |
Operating & Establishment Expenses | ₹74 Cr | ₹78 Cr | ₹72 Cr | ₹52 Cr | ₹57 Cr |
Depository Charges | - | - | - | - | ₹2.47 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹14 Cr | ₹8.81 Cr | ₹7.17 Cr | ₹6.20 Cr | ₹2.38 Cr |
Commission, Brokerage & Discounts | ₹41 Cr | ₹50 Cr | ₹47 Cr | ₹30 Cr | ₹33 Cr |
Rent , Rates & Taxes | ₹4.23 Cr | ₹5.98 Cr | ₹6.95 Cr | ₹7.05 Cr | ₹10 Cr |
Repairs and Maintenance | ₹3.02 Cr | ₹2.64 Cr | ₹2.79 Cr | ₹3.14 Cr | ₹3.69 Cr |
Insurance | ₹0.23 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.18 Cr |
Electricity & Power | ₹4.38 Cr | ₹3.62 Cr | ₹3.46 Cr | ₹4.45 Cr | ₹4.73 Cr |
Other Operating Expenses | ₹7.38 Cr | ₹6.02 Cr | ₹4.18 Cr | ₹0.93 Cr | ₹0.83 Cr |
Administrations & Other Expenses | ₹46 Cr | ₹44 Cr | ₹38 Cr | ₹35 Cr | ₹39 Cr |
Printing and stationery | ₹0.93 Cr | ₹0.74 Cr | ₹0.75 Cr | ₹1.40 Cr | ₹2.36 Cr |
Professional and legal fees | ₹3.28 Cr | ₹2.37 Cr | ₹2.51 Cr | ₹2.62 Cr | ₹2.99 Cr |
Advertisement & Sales Promotion | ₹22 Cr | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹14 Cr |
Other General Expenses | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹20 Cr | ₹20 Cr |
Provisions and Contingencies | ₹11 Cr | ₹7.05 Cr | ₹6.70 Cr | ₹7.92 Cr | ₹9.65 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹2.57 Cr | ₹1.80 Cr | ₹1.97 Cr | ₹0.96 Cr | ₹0.75 Cr |
Losson disposal of fixed assets(net) | ₹0.18 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.04 Cr | ₹0.02 Cr | - | ₹0.03 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.03 Cr | ₹5.22 Cr | ₹4.72 Cr | ₹6.97 Cr | ₹8.87 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹292 Cr | ₹269 Cr | ₹235 Cr | ₹205 Cr | ₹221 Cr |
Operating Profit (Excl OI) | ₹148 Cr | ₹231 Cr | ₹190 Cr | ₹101 Cr | ₹87 Cr |
Other Income | ₹8.34 Cr | ₹0.84 Cr | ₹1.82 Cr | ₹1.03 Cr | ₹1.92 Cr |
Other Interest Income | ₹0.38 Cr | ₹0.09 Cr | ₹0.96 Cr | ₹0.32 Cr | ₹0.13 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹0.73 Cr | ₹0.16 Cr | ₹0.21 Cr |
Income from investments | - | - | - | - | - |
Provision Written Back | ₹0.26 Cr | ₹0.40 Cr | - | ₹0.22 Cr | ₹1.09 Cr |
Others | ₹7.70 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.33 Cr | ₹0.49 Cr |
Operating Profit | ₹156 Cr | ₹232 Cr | ₹192 Cr | ₹102 Cr | ₹89 Cr |
Interest | ₹8.07 Cr | ₹5.19 Cr | ₹3.09 Cr | ₹2.89 Cr | ₹2.48 Cr |
Loans | ₹3.41 Cr | ₹1.77 Cr | - | - | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹4.66 Cr | ₹3.42 Cr | ₹3.09 Cr | ₹2.89 Cr | ₹2.48 Cr |
Depreciation | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹25 Cr | ₹21 Cr |
Profit Before Taxation & Exceptional Items | ₹119 Cr | ₹202 Cr | ₹165 Cr | ₹74 Cr | ₹65 Cr |
Exceptional Income / Expenses | - | - | - | ₹-4.49 Cr | ₹-7.50 Cr |
Profit Before Tax | ₹119 Cr | ₹202 Cr | ₹165 Cr | ₹70 Cr | ₹58 Cr |
Provision for Tax | ₹22 Cr | ₹52 Cr | ₹42 Cr | ₹19 Cr | ₹28 Cr |
Current Income Tax | ₹32 Cr | ₹53 Cr | ₹42 Cr | ₹22 Cr | ₹23 Cr |
Deferred Tax | ₹-1.29 Cr | ₹-0.82 Cr | ₹0.74 Cr | ₹-0.11 Cr | ₹-0.82 Cr |
Other taxes | ₹-8.02 Cr | ₹-0.27 Cr | ₹-0.96 Cr | ₹-2.79 Cr | ₹5.57 Cr |
Profit After Tax | ₹96 Cr | ₹151 Cr | ₹123 Cr | ₹51 Cr | ₹30 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-3.79 Cr | ₹-3.81 Cr | ₹-3.35 Cr | ₹-3.55 Cr | ₹-4.62 Cr |
Share of Associate | ₹4.51 Cr | ₹3.73 Cr | ₹3.32 Cr | ₹-0.33 Cr | ₹-2.24 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹97 Cr | ₹151 Cr | ₹123 Cr | ₹47 Cr | ₹23 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹372 Cr | ₹266 Cr | ₹179 Cr | ₹203 Cr | ₹237 Cr |
Appropriations | ₹469 Cr | ₹417 Cr | ₹302 Cr | ₹250 Cr | ₹261 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹6.09 Cr | - |
Other Appropriation | ₹469 Cr | ₹417 Cr | ₹302 Cr | ₹244 Cr | ₹261 Cr |
Equity Dividend % | ₹150.00 | ₹300.00 | ₹350.00 | ₹150.00 | ₹100.00 |
Earnings Per Share | ₹4.06 | ₹6.30 | ₹5.17 | ₹1.97 | ₹0.97 |
Adjusted EPS | ₹4.06 | ₹6.30 | ₹5.17 | ₹1.97 | ₹0.97 |
Compare Income Statement of peers of GEOJIT FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GEOJIT FINANCIAL SERVICES | ₹2,030.8 Cr | 1.9% | -1% | 23.5% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹36,069.7 Cr | -3.4% | 4.8% | 46.2% | Stock Analytics | |
ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹26,649.4 Cr | 1.3% | -2.6% | 58% | Stock Analytics | |
ANGEL ONE | ₹20,957.7 Cr | 0.9% | 5.6% | -22.3% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹10,148.5 Cr | 1.1% | 5.2% | 92.7% | Stock Analytics |
GEOJIT FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GEOJIT FINANCIAL SERVICES | 1.9% |
-1% |
23.5% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses