Home > Income Statement > GENUS POWER INFRASTRUCTURES

GENUS POWER INFRASTRUCTURES
Income Statement

GENUS POWER INFRASTRUCTURES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GENUS POWER INFRASTRUCTURES
Please provide your vote to see the results

GENUS POWER INFRASTRUCTURES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,201 Cr₹808 Cr₹685 Cr₹609 Cr₹1,060 Cr
     Sales ₹972 Cr₹759 Cr₹634 Cr₹529 Cr₹1,007 Cr
     Job Work/ Contract Receipts ₹2.08 Cr₹21 Cr₹2.27 Cr₹8.13 Cr₹18 Cr
     Processing Charges / Service Income ₹213 Cr₹26 Cr₹41 Cr₹53 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹3.48 Cr₹8.16 Cr₹18 Cr₹4.23 Cr
Less: Excise Duty -----
Net Sales ₹1,201 Cr₹808 Cr₹685 Cr₹609 Cr₹1,060 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-157 Cr₹-41 Cr₹-7.15 Cr₹-5.41 Cr₹18 Cr
Raw Material Consumed ₹874 Cr₹561 Cr₹442 Cr₹356 Cr₹646 Cr
     Opening Raw Materials ₹162 Cr₹138 Cr₹103 Cr₹82 Cr₹119 Cr
     Purchases Raw Materials ₹915 Cr₹585 Cr₹477 Cr₹377 Cr₹608 Cr
     Closing Raw Materials ₹203 Cr₹162 Cr₹138 Cr₹103 Cr₹82 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.26 Cr₹5.78 Cr₹4.94 Cr₹3.34 Cr₹6.05 Cr
     Electricity & Power ₹7.26 Cr₹5.78 Cr₹4.94 Cr₹3.34 Cr₹6.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹165 Cr₹124 Cr₹107 Cr₹88 Cr₹109 Cr
     Salaries, Wages & Bonus ₹151 Cr₹113 Cr₹97 Cr₹79 Cr₹101 Cr
     Contributions to EPF & Pension Funds ₹6.33 Cr₹5.07 Cr₹4.23 Cr₹3.62 Cr₹3.90 Cr
     Workmen and Staff Welfare Expenses ₹4.77 Cr₹3.15 Cr₹2.37 Cr₹2.72 Cr₹3.09 Cr
     Other Employees Cost ₹3.20 Cr₹2.58 Cr₹2.53 Cr₹2.06 Cr₹1.21 Cr
Other Manufacturing Expenses ₹17 Cr₹13 Cr₹11 Cr₹7.92 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹8.48 Cr₹7.36 Cr₹5.58 Cr₹7.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.07 Cr₹4.51 Cr₹3.63 Cr₹2.34 Cr₹2.94 Cr
General and Administration Expenses ₹46 Cr₹25 Cr₹23 Cr₹20 Cr₹28 Cr
     Rent , Rates & Taxes ₹7.88 Cr₹4.54 Cr₹6.02 Cr₹7.71 Cr₹8.33 Cr
     Insurance ₹2.45 Cr₹1.99 Cr₹2.21 Cr₹2.43 Cr₹2.43 Cr
     Printing and stationery ₹1.08 Cr₹0.87 Cr₹0.85 Cr₹0.80 Cr₹0.92 Cr
     Professional and legal fees ₹17 Cr₹5.55 Cr₹5.84 Cr₹3.07 Cr₹5.05 Cr
     Traveling and conveyance ₹17 Cr₹11 Cr₹7.88 Cr₹5.95 Cr₹10 Cr
     Other Administration ₹0.76 Cr₹0.78 Cr₹0.54 Cr₹0.54 Cr₹0.65 Cr
Selling and Distribution Expenses ₹69 Cr₹31 Cr₹17 Cr₹8.05 Cr₹17 Cr
     Advertisement & Sales Promotion ₹26 Cr₹11 Cr₹9.65 Cr₹2.55 Cr₹9.64 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹15 Cr₹9.39 Cr₹7.82 Cr₹5.50 Cr₹7.62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹27 Cr₹10 Cr---
Miscellaneous Expenses ₹44 Cr₹24 Cr₹27 Cr₹29 Cr₹71 Cr
     Bad debts /advances written off ₹2.27 Cr-₹2.69 Cr₹5.16 Cr₹11 Cr
     Provision for doubtful debts ₹3.79 Cr₹1.97 Cr₹5.34 Cr₹4.18 Cr₹5.61 Cr
     Losson disposal of fixed assets(net) ₹0.39 Cr₹0.15 Cr₹0.05 Cr₹1.32 Cr₹1.67 Cr
     Losson foreign exchange fluctuations -₹1.78 Cr--₹2.90 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹20 Cr₹19 Cr₹18 Cr₹50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,066 Cr₹741 Cr₹625 Cr₹507 Cr₹905 Cr
Operating Profit (Excl OI) ₹135 Cr₹67 Cr₹60 Cr₹102 Cr₹156 Cr
Other Income ₹84 Cr₹25 Cr₹59 Cr₹45 Cr₹16 Cr
     Interest Received ₹42 Cr₹24 Cr₹19 Cr₹15 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.38 Cr₹1.22 Cr
     Foreign Exchange Gains ₹6.96 Cr-₹3.16 Cr₹3.70 Cr-
     Others ₹35 Cr₹1.16 Cr₹37 Cr₹26 Cr₹2.32 Cr
Operating Profit ₹219 Cr₹92 Cr₹119 Cr₹147 Cr₹172 Cr
Interest ₹58 Cr₹29 Cr₹26 Cr₹24 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr₹17 Cr₹16 Cr₹16 Cr₹24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹9.01 Cr₹9.29 Cr₹8.18 Cr₹8.53 Cr
     Other Interest ₹10 Cr₹2.41 Cr₹0.39 Cr₹0.37 Cr₹0.32 Cr
PBDT ₹161 Cr₹64 Cr₹93 Cr₹123 Cr₹139 Cr
Depreciation ₹21 Cr₹19 Cr₹20 Cr₹22 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹140 Cr₹45 Cr₹73 Cr₹101 Cr₹117 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹140 Cr₹45 Cr₹73 Cr₹101 Cr₹117 Cr
Provision for Tax ₹39 Cr₹15 Cr₹15 Cr₹31 Cr₹43 Cr
     Current Income Tax ₹37 Cr₹17 Cr₹15 Cr₹28 Cr₹47 Cr
     Deferred Tax ₹1.98 Cr₹-1.60 Cr₹0.65 Cr₹1.13 Cr₹-5.16 Cr
     Other taxes ₹-0.07 Cr₹-0.14 Cr₹-0.67 Cr₹1.67 Cr₹1.79 Cr
Profit After Tax ₹101 Cr₹30 Cr₹58 Cr₹70 Cr₹73 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-14 Cr₹-0.67 Cr₹-0.93 Cr₹-1.10 Cr₹-0.85 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹87 Cr₹29 Cr₹57 Cr₹69 Cr₹73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹741 Cr₹717 Cr₹671 Cr₹604 Cr₹549 Cr
Appropriations ₹828 Cr₹746 Cr₹729 Cr₹673 Cr₹621 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹20 Cr₹4.97 Cr₹11 Cr₹1.88 Cr₹17 Cr
Equity Dividend % ₹60.00₹75.00₹25.00₹50.00₹10.00
Earnings Per Share ₹3.14₹1.26₹2.50₹2.98₹3.16
Adjusted EPS ₹3.14₹1.26₹2.50₹2.98₹3.16

Compare Income Statement of peers of GENUS POWER INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES ₹11,344.6 Cr -3.8% -10.3% 45.7% Stock Analytics
BHARAT ELECTRONICS ₹197,291.0 Cr -4.3% -14.5% 39.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹68,701.1 Cr -11.2% -18.7% -3.5% Stock Analytics
THERMAX ₹44,535.3 Cr -6.1% -22.1% 14.1% Stock Analytics
TRIVENI TURBINE ₹21,836.6 Cr -7.2% -14.7% 71.7% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,660.2 Cr -4.9% -15.8% 32.7% Stock Analytics


GENUS POWER INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES

-3.8%

-10.3%

45.7%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses