Home > Income Statement > GENUS PAPER & BOARDS

GENUS PAPER & BOARDS
Income Statement

COMMUNITY POLL
for GENUS PAPER & BOARDS
Please provide your vote to see the results

GENUS PAPER & BOARDS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2015
INCOME :
Gross Sales ₹712 Cr₹722 Cr₹582 Cr₹286 Cr₹310 Cr
     Sales ₹712 Cr₹722 Cr₹582 Cr₹286 Cr₹310 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.01 Cr-₹0.02 Cr-
Less: Excise Duty ----₹21 Cr
Net Sales ₹712 Cr₹722 Cr₹582 Cr₹286 Cr₹289 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹23 Cr₹-27 Cr₹-17 Cr₹-0.07 Cr₹-0.29 Cr
Raw Material Consumed ₹477 Cr₹552 Cr₹442 Cr₹189 Cr₹202 Cr
     Opening Raw Materials ₹71 Cr₹38 Cr₹40 Cr₹19 Cr₹16 Cr
     Purchases Raw Materials ₹503 Cr₹585 Cr₹440 Cr₹211 Cr₹212 Cr
     Closing Raw Materials ₹97 Cr₹71 Cr₹38 Cr₹40 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ----₹0.25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹85 Cr₹103 Cr₹51 Cr₹32 Cr₹43 Cr
     Electricity & Power ₹85 Cr₹103 Cr₹51 Cr₹32 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹24 Cr₹18 Cr₹12 Cr₹4.05 Cr
     Salaries, Wages & Bonus ₹23 Cr₹21 Cr₹16 Cr₹11 Cr₹3.66 Cr
     Contributions to EPF & Pension Funds ₹1.76 Cr₹1.50 Cr₹0.89 Cr₹0.61 Cr₹0.24 Cr
     Workmen and Staff Welfare Expenses ₹0.64 Cr₹0.74 Cr₹0.26 Cr₹0.13 Cr₹0.15 Cr
     Other Employees Cost ₹1.04 Cr₹0.89 Cr₹0.32 Cr₹0.15 Cr-
Other Manufacturing Expenses ₹15 Cr₹11 Cr₹10 Cr₹10 Cr₹7.32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ---₹1.18 Cr₹1.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹11 Cr₹10 Cr₹8.88 Cr₹6.31 Cr
General and Administration Expenses ₹5.58 Cr₹4.56 Cr₹2.77 Cr₹1.36 Cr₹2.91 Cr
     Rent , Rates & Taxes ₹0.77 Cr₹0.48 Cr₹0.32 Cr₹0.07 Cr₹0.35 Cr
     Insurance ----₹0.09 Cr
     Printing and stationery ₹0.37 Cr₹0.36 Cr₹0.20 Cr₹0.17 Cr₹0.10 Cr
     Professional and legal fees ₹1.13 Cr₹1.43 Cr₹0.96 Cr₹0.23 Cr₹0.23 Cr
     Traveling and conveyance ₹1.84 Cr₹1.42 Cr₹0.80 Cr₹0.42 Cr₹0.63 Cr
     Other Administration ₹1.47 Cr₹0.86 Cr₹0.49 Cr₹0.47 Cr₹1.52 Cr
Selling and Distribution Expenses ₹18 Cr₹21 Cr₹23 Cr₹14 Cr₹2.97 Cr
     Advertisement & Sales Promotion ₹0.82 Cr₹0.27 Cr₹0.26 Cr₹0.08 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹2.69 Cr₹5.25 Cr₹11 Cr₹6.57 Cr₹1.46 Cr
     Freight and Forwarding ₹14 Cr₹15 Cr₹11 Cr₹6.87 Cr₹1.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.33 Cr
Miscellaneous Expenses ₹3.61 Cr₹1.73 Cr₹1.23 Cr₹1.17 Cr₹0.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.61 Cr₹1.73 Cr₹1.23 Cr₹1.17 Cr₹0.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹653 Cr₹689 Cr₹531 Cr₹260 Cr₹263 Cr
Operating Profit (Excl OI) ₹59 Cr₹32 Cr₹52 Cr₹26 Cr₹26 Cr
Other Income ₹2.91 Cr₹4.02 Cr₹2.00 Cr₹1.10 Cr₹4.50 Cr
     Interest Received ₹2.73 Cr₹3.98 Cr₹2.00 Cr₹0.15 Cr₹4.31 Cr
     Dividend Received ----₹0.04 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹0.94 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.18 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr₹0.15 Cr
Operating Profit ₹62 Cr₹36 Cr₹54 Cr₹27 Cr₹30 Cr
Interest ₹33 Cr₹20 Cr₹8.39 Cr₹4.06 Cr₹6.19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹9.49 Cr₹3.55 Cr₹0.73 Cr₹1.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.63 Cr₹2.81 Cr₹2.11 Cr₹0.67 Cr₹0.21 Cr
     Other Interest ₹9.78 Cr₹8.09 Cr₹2.73 Cr₹2.66 Cr₹4.21 Cr
PBDT ₹29 Cr₹16 Cr₹45 Cr₹23 Cr₹24 Cr
Depreciation ₹26 Cr₹27 Cr₹16 Cr₹13 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹2.92 Cr₹-11 Cr₹29 Cr₹10 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.92 Cr₹-11 Cr₹29 Cr₹10 Cr₹14 Cr
Provision for Tax ₹-0.54 Cr₹0.42 Cr₹3.68 Cr₹2.45 Cr₹4.68 Cr
     Current Income Tax --₹4.91 Cr₹3.24 Cr₹4.02 Cr
     Deferred Tax ₹-0.66 Cr₹0.41 Cr₹-1.39 Cr₹-0.88 Cr₹0.66 Cr
     Other taxes ₹0.12 Cr₹0.00 Cr₹0.17 Cr₹0.10 Cr-
Profit After Tax ₹3.46 Cr₹-12 Cr₹26 Cr₹7.69 Cr₹9.23 Cr
Extra items -----
Minority Interest ----₹0.16 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.46 Cr₹-12 Cr₹26 Cr₹7.69 Cr₹9.39 Cr
Adjustments to PAT ----₹-0.54 Cr
Profit Balance B/F ₹115 Cr₹127 Cr₹101 Cr₹94 Cr₹30 Cr
Appropriations ₹119 Cr₹115 Cr₹127 Cr₹101 Cr₹39 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.13₹-0.46₹1.00₹0.30₹0.37
Adjusted EPS ₹0.13₹-0.46₹1.00₹0.30₹0.37

Compare Income Statement of peers of GENUS PAPER & BOARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GENUS PAPER & BOARDS ₹560.0 Cr -0.3% -7% 13.1% Stock Analytics
JK PAPER ₹7,141.2 Cr -0.8% -8.7% 2.5% Stock Analytics
WEST COAST PAPER MILLS ₹3,781.6 Cr 3% -5.9% -22.4% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,939.0 Cr -3.3% -5.8% -11.3% Stock Analytics
ANDHRA PAPER ₹1,900.8 Cr 0.4% -6.5% -22.5% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,389.1 Cr 4.4% 13% -33.9% Stock Analytics


GENUS PAPER & BOARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GENUS PAPER & BOARDS

-0.3%

-7%

13.1%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses