GENUS PAPER & BOARDS
|
GENUS PAPER & BOARDS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2015 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹712 Cr | ₹722 Cr | ₹582 Cr | ₹286 Cr | ₹310 Cr |
Sales | ₹712 Cr | ₹722 Cr | ₹582 Cr | ₹286 Cr | ₹310 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹0.01 Cr | - | ₹0.02 Cr | - |
Less: Excise Duty | - | - | - | - | ₹21 Cr |
Net Sales | ₹712 Cr | ₹722 Cr | ₹582 Cr | ₹286 Cr | ₹289 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹23 Cr | ₹-27 Cr | ₹-17 Cr | ₹-0.07 Cr | ₹-0.29 Cr |
Raw Material Consumed | ₹477 Cr | ₹552 Cr | ₹442 Cr | ₹189 Cr | ₹202 Cr |
Opening Raw Materials | ₹71 Cr | ₹38 Cr | ₹40 Cr | ₹19 Cr | ₹16 Cr |
Purchases Raw Materials | ₹503 Cr | ₹585 Cr | ₹440 Cr | ₹211 Cr | ₹212 Cr |
Closing Raw Materials | ₹97 Cr | ₹71 Cr | ₹38 Cr | ₹40 Cr | ₹26 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.25 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹85 Cr | ₹103 Cr | ₹51 Cr | ₹32 Cr | ₹43 Cr |
Electricity & Power | ₹85 Cr | ₹103 Cr | ₹51 Cr | ₹32 Cr | ₹43 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹27 Cr | ₹24 Cr | ₹18 Cr | ₹12 Cr | ₹4.05 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹3.66 Cr |
Contributions to EPF & Pension Funds | ₹1.76 Cr | ₹1.50 Cr | ₹0.89 Cr | ₹0.61 Cr | ₹0.24 Cr |
Workmen and Staff Welfare Expenses | ₹0.64 Cr | ₹0.74 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹0.15 Cr |
Other Employees Cost | ₹1.04 Cr | ₹0.89 Cr | ₹0.32 Cr | ₹0.15 Cr | - |
Other Manufacturing Expenses | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹7.32 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | ₹1.18 Cr | ₹1.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹8.88 Cr | ₹6.31 Cr |
General and Administration Expenses | ₹5.58 Cr | ₹4.56 Cr | ₹2.77 Cr | ₹1.36 Cr | ₹2.91 Cr |
Rent , Rates & Taxes | ₹0.77 Cr | ₹0.48 Cr | ₹0.32 Cr | ₹0.07 Cr | ₹0.35 Cr |
Insurance | - | - | - | - | ₹0.09 Cr |
Printing and stationery | ₹0.37 Cr | ₹0.36 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.10 Cr |
Professional and legal fees | ₹1.13 Cr | ₹1.43 Cr | ₹0.96 Cr | ₹0.23 Cr | ₹0.23 Cr |
Traveling and conveyance | ₹1.84 Cr | ₹1.42 Cr | ₹0.80 Cr | ₹0.42 Cr | ₹0.63 Cr |
Other Administration | ₹1.47 Cr | ₹0.86 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹1.52 Cr |
Selling and Distribution Expenses | ₹18 Cr | ₹21 Cr | ₹23 Cr | ₹14 Cr | ₹2.97 Cr |
Advertisement & Sales Promotion | ₹0.82 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.08 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | ₹2.69 Cr | ₹5.25 Cr | ₹11 Cr | ₹6.57 Cr | ₹1.46 Cr |
Freight and Forwarding | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹6.87 Cr | ₹1.15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.33 Cr |
Miscellaneous Expenses | ₹3.61 Cr | ₹1.73 Cr | ₹1.23 Cr | ₹1.17 Cr | ₹0.28 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.61 Cr | ₹1.73 Cr | ₹1.23 Cr | ₹1.17 Cr | ₹0.28 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹653 Cr | ₹689 Cr | ₹531 Cr | ₹260 Cr | ₹263 Cr |
Operating Profit (Excl OI) | ₹59 Cr | ₹32 Cr | ₹52 Cr | ₹26 Cr | ₹26 Cr |
Other Income | ₹2.91 Cr | ₹4.02 Cr | ₹2.00 Cr | ₹1.10 Cr | ₹4.50 Cr |
Interest Received | ₹2.73 Cr | ₹3.98 Cr | ₹2.00 Cr | ₹0.15 Cr | ₹4.31 Cr |
Dividend Received | - | - | - | - | ₹0.04 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹0.94 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.18 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.15 Cr |
Operating Profit | ₹62 Cr | ₹36 Cr | ₹54 Cr | ₹27 Cr | ₹30 Cr |
Interest | ₹33 Cr | ₹20 Cr | ₹8.39 Cr | ₹4.06 Cr | ₹6.19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹19 Cr | ₹9.49 Cr | ₹3.55 Cr | ₹0.73 Cr | ₹1.78 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.63 Cr | ₹2.81 Cr | ₹2.11 Cr | ₹0.67 Cr | ₹0.21 Cr |
Other Interest | ₹9.78 Cr | ₹8.09 Cr | ₹2.73 Cr | ₹2.66 Cr | ₹4.21 Cr |
PBDT | ₹29 Cr | ₹16 Cr | ₹45 Cr | ₹23 Cr | ₹24 Cr |
Depreciation | ₹26 Cr | ₹27 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹2.92 Cr | ₹-11 Cr | ₹29 Cr | ₹10 Cr | ₹14 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2.92 Cr | ₹-11 Cr | ₹29 Cr | ₹10 Cr | ₹14 Cr |
Provision for Tax | ₹-0.54 Cr | ₹0.42 Cr | ₹3.68 Cr | ₹2.45 Cr | ₹4.68 Cr |
Current Income Tax | - | - | ₹4.91 Cr | ₹3.24 Cr | ₹4.02 Cr |
Deferred Tax | ₹-0.66 Cr | ₹0.41 Cr | ₹-1.39 Cr | ₹-0.88 Cr | ₹0.66 Cr |
Other taxes | ₹0.12 Cr | ₹0.00 Cr | ₹0.17 Cr | ₹0.10 Cr | - |
Profit After Tax | ₹3.46 Cr | ₹-12 Cr | ₹26 Cr | ₹7.69 Cr | ₹9.23 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | ₹0.16 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3.46 Cr | ₹-12 Cr | ₹26 Cr | ₹7.69 Cr | ₹9.39 Cr |
Adjustments to PAT | - | - | - | - | ₹-0.54 Cr |
Profit Balance B/F | ₹115 Cr | ₹127 Cr | ₹101 Cr | ₹94 Cr | ₹30 Cr |
Appropriations | ₹119 Cr | ₹115 Cr | ₹127 Cr | ₹101 Cr | ₹39 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.13 | ₹-0.46 | ₹1.00 | ₹0.30 | ₹0.37 |
Adjusted EPS | ₹0.13 | ₹-0.46 | ₹1.00 | ₹0.30 | ₹0.37 |
Compare Income Statement of peers of GENUS PAPER & BOARDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GENUS PAPER & BOARDS | ₹560.0 Cr | -0.3% | -7% | 13.1% | Stock Analytics | |
JK PAPER | ₹7,141.2 Cr | -0.8% | -8.7% | 2.5% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,781.6 Cr | 3% | -5.9% | -22.4% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,939.0 Cr | -3.3% | -5.8% | -11.3% | Stock Analytics | |
ANDHRA PAPER | ₹1,900.8 Cr | 0.4% | -6.5% | -22.5% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,389.1 Cr | 4.4% | 13% | -33.9% | Stock Analytics |
GENUS PAPER & BOARDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GENUS PAPER & BOARDS | -0.3% |
-7% |
13.1% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses