GENERIC ENGINEERING CONSTRUCTION AND PROJECTS
|
GENERIC ENGINEERING CONSTRUCTION AND PROJECTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹273 Cr | ₹260 Cr | ₹131 Cr | ₹200 Cr | ₹202 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | ₹273 Cr | ₹260 Cr | ₹131 Cr | ₹200 Cr | ₹202 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹273 Cr | ₹260 Cr | ₹131 Cr | ₹200 Cr | ₹202 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹12 Cr | ₹-13 Cr | ₹-4.35 Cr | ₹-17 Cr | ₹0.70 Cr |
Raw Material Consumed | ₹94 Cr | ₹102 Cr | ₹49 Cr | ₹94 Cr | ₹92 Cr |
Opening Raw Materials | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹5.28 Cr | ₹6.28 Cr |
Purchases Raw Materials | ₹122 Cr | ₹107 Cr | ₹50 Cr | ₹106 Cr | ₹91 Cr |
Closing Raw Materials | ₹52 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹5.28 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.10 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.08 Cr |
Electricity & Power | ₹0.10 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.08 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.63 Cr | ₹6.01 Cr | ₹5.21 Cr | ₹6.85 Cr | ₹4.63 Cr |
Salaries, Wages & Bonus | ₹2.93 Cr | ₹2.98 Cr | ₹3.61 Cr | ₹6.25 Cr | ₹4.33 Cr |
Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.29 Cr | ₹0.16 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹2.15 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.13 Cr |
Other Employees Cost | ₹0.58 Cr | ₹0.82 Cr | ₹1.41 Cr | ₹0.32 Cr | ₹0.01 Cr |
Other Manufacturing Expenses | ₹103 Cr | ₹124 Cr | ₹55 Cr | ₹82 Cr | ₹71 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹97 Cr | ₹115 Cr | ₹49 Cr | ₹71 Cr | ₹63 Cr |
Repairs and Maintenance | ₹0.01 Cr | ₹0.07 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.04 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹6.41 Cr | ₹8.06 Cr | ₹6.14 Cr | ₹11 Cr | ₹8.73 Cr |
General and Administration Expenses | ₹6.55 Cr | ₹6.87 Cr | ₹4.63 Cr | ₹5.35 Cr | ₹4.11 Cr |
Rent , Rates & Taxes | ₹0.00 Cr | ₹0.01 Cr | ₹0.38 Cr | ₹0.04 Cr | ₹0.87 Cr |
Insurance | ₹0.25 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.05 Cr | ₹0.06 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.12 Cr |
Professional and legal fees | ₹2.73 Cr | ₹2.53 Cr | ₹1.18 Cr | ₹2.44 Cr | ₹1.36 Cr |
Traveling and conveyance | ₹0.10 Cr | ₹0.07 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.18 Cr |
Other Administration | ₹3.34 Cr | ₹4.03 Cr | ₹2.47 Cr | ₹2.40 Cr | ₹1.53 Cr |
Selling and Distribution Expenses | ₹0.02 Cr | ₹0.08 Cr | ₹0.42 Cr | ₹0.01 Cr | ₹0.03 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.04 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | ₹0.00 Cr | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.04 Cr | ₹0.42 Cr | - | ₹0.01 Cr |
Miscellaneous Expenses | ₹12 Cr | ₹4.33 Cr | ₹3.27 Cr | ₹0.06 Cr | ₹0.13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹5.08 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.44 Cr | ₹4.33 Cr | ₹3.27 Cr | ₹0.06 Cr | ₹0.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹231 Cr | ₹229 Cr | ₹113 Cr | ₹171 Cr | ₹173 Cr |
Operating Profit (Excl OI) | ₹41 Cr | ₹31 Cr | ₹17 Cr | ₹29 Cr | ₹29 Cr |
Other Income | ₹1.37 Cr | ₹2.19 Cr | ₹1.17 Cr | ₹0.87 Cr | ₹1.64 Cr |
Interest Received | ₹0.34 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.41 Cr | ₹1.52 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.03 Cr | ₹2.02 Cr | ₹0.92 Cr | ₹0.46 Cr | ₹0.12 Cr |
Operating Profit | ₹43 Cr | ₹33 Cr | ₹19 Cr | ₹30 Cr | ₹31 Cr |
Interest | ₹11 Cr | ₹7.72 Cr | ₹6.29 Cr | ₹5.29 Cr | ₹4.29 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.71 Cr | ₹4.72 Cr | ₹4.58 Cr | ₹2.69 Cr | ₹1.66 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.71 Cr | ₹2.55 Cr | ₹1.38 Cr | ₹2.48 Cr | ₹2.46 Cr |
Other Interest | - | ₹0.44 Cr | ₹0.34 Cr | ₹0.13 Cr | ₹0.17 Cr |
PBDT | ₹31 Cr | ₹26 Cr | ₹12 Cr | ₹25 Cr | ₹27 Cr |
Depreciation | ₹11 Cr | ₹8.18 Cr | ₹7.99 Cr | ₹5.47 Cr | ₹4.05 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹17 Cr | ₹4.22 Cr | ₹19 Cr | ₹23 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹20 Cr | ₹17 Cr | ₹4.22 Cr | ₹19 Cr | ₹23 Cr |
Provision for Tax | ₹4.73 Cr | ₹3.50 Cr | ₹1.44 Cr | ₹4.76 Cr | ₹7.05 Cr |
Current Income Tax | ₹6.31 Cr | ₹6.69 Cr | ₹1.65 Cr | ₹4.25 Cr | ₹6.30 Cr |
Deferred Tax | ₹-1.58 Cr | ₹-3.19 Cr | ₹-0.21 Cr | ₹0.51 Cr | ₹0.75 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹15 Cr | ₹14 Cr | ₹2.78 Cr | ₹15 Cr | ₹16 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹57 Cr | ₹43 Cr | ₹41 Cr | ₹27 Cr | ₹12 Cr |
Appropriations | ₹73 Cr | ₹57 Cr | ₹44 Cr | ₹42 Cr | ₹28 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.03 Cr | - | ₹0.21 Cr | ₹1.00 Cr | ₹0.61 Cr |
Equity Dividend % | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Earnings Per Share | ₹2.89 | ₹3.30 | ₹0.66 | ₹3.45 | ₹3.87 |
Adjusted EPS | ₹2.89 | ₹3.30 | ₹0.66 | ₹3.45 | ₹3.87 |
Compare Income Statement of peers of GENERIC ENGINEERING CONSTRUCTION AND PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GENERIC ENGINEERING CONSTRUCTION AND PROJECTS | ₹168.0 Cr | 15.2% | -20.7% | -33.3% | Stock Analytics | |
LARSEN & TOUBRO | ₹436,955.0 Cr | -1.1% | -5.2% | -10.1% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹69,952.4 Cr | 2.9% | -16.7% | 41.6% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹26,366.3 Cr | 2.6% | -19.1% | -28.2% | Stock Analytics | |
KEC INTERNATIONAL | ₹18,607.4 Cr | 0.1% | -14.2% | -0.1% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,969.6 Cr | 8.4% | 0.7% | NA | Stock Analytics |
GENERIC ENGINEERING CONSTRUCTION AND PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GENERIC ENGINEERING CONSTRUCTION AND PROJECTS | 15.2% |
-20.7% |
-33.3% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses