Home > Income Statement > GEEKAY WIRES

GEEKAY WIRES
Income Statement

GEEKAY WIRES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GEEKAY WIRES
Please provide your vote to see the results

GEEKAY WIRES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹412 Cr₹399 Cr₹258 Cr₹170 Cr₹190 Cr
     Sales ₹412 Cr₹399 Cr₹258 Cr₹170 Cr₹190 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹412 Cr₹399 Cr₹258 Cr₹170 Cr₹190 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.98 Cr₹-0.72 Cr₹-0.08 Cr₹-8.03 Cr₹4.41 Cr
Raw Material Consumed ₹323 Cr₹315 Cr₹212 Cr₹143 Cr₹140 Cr
     Opening Raw Materials ₹39 Cr₹52 Cr₹35 Cr₹10 Cr₹9.52 Cr
     Purchases Raw Materials ₹312 Cr₹302 Cr₹228 Cr₹167 Cr₹141 Cr
     Closing Raw Materials ₹27 Cr₹39 Cr₹52 Cr₹35 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost -₹11 Cr₹7.64 Cr₹5.81 Cr₹5.70 Cr
     Electricity & Power -₹9.08 Cr₹6.55 Cr₹5.19 Cr₹5.13 Cr
     Oil, Fuel & Natural gas -₹1.44 Cr₹1.09 Cr₹0.62 Cr₹0.57 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹15 Cr₹11 Cr₹7.15 Cr₹7.43 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹10 Cr₹6.91 Cr₹7.16 Cr
     Contributions to EPF & Pension Funds ₹0.30 Cr₹0.17 Cr₹0.14 Cr₹0.11 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.19 Cr₹0.12 Cr₹0.08 Cr₹0.13 Cr₹0.11 Cr
     Other Employees Cost ₹0.51 Cr₹0.18 Cr₹0.73 Cr--
Other Manufacturing Expenses ₹12 Cr₹1.96 Cr₹1.87 Cr₹1.40 Cr₹2.58 Cr
     Sub-contracted / Out sourced services -₹0.91 Cr₹0.34 Cr₹0.85 Cr₹1.26 Cr
     Processing Charges -₹0.02 Cr₹0.04 Cr₹0.01 Cr₹0.03 Cr
     Repairs and Maintenance -₹0.63 Cr₹0.63 Cr₹0.34 Cr₹0.56 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹0.40 Cr₹0.86 Cr₹0.20 Cr₹0.74 Cr
General and Administration Expenses ₹15 Cr₹7.19 Cr₹2.70 Cr₹2.58 Cr₹5.69 Cr
     Rent , Rates & Taxes -₹0.75 Cr₹0.49 Cr₹0.61 Cr₹0.74 Cr
     Insurance -₹0.13 Cr₹0.09 Cr₹0.05 Cr₹0.06 Cr
     Printing and stationery -₹0.20 Cr₹0.11 Cr₹0.09 Cr₹0.18 Cr
     Professional and legal fees -₹3.18 Cr₹0.57 Cr₹0.60 Cr₹0.54 Cr
     Traveling and conveyance -₹0.57 Cr₹0.12 Cr₹0.08 Cr₹0.50 Cr
     Other Administration ₹15 Cr₹2.36 Cr₹1.32 Cr₹1.15 Cr₹3.67 Cr
Selling and Distribution Expenses ₹8.18 Cr₹23 Cr₹13 Cr₹6.40 Cr₹13 Cr
     Advertisement & Sales Promotion -₹1.18 Cr₹0.12 Cr₹0.02 Cr₹0.17 Cr
     Sales Commissions & Incentives -₹1.28 Cr₹0.76 Cr₹0.76 Cr₹1.78 Cr
     Freight and Forwarding -₹9.60 Cr₹7.35 Cr₹2.44 Cr₹8.46 Cr
     Handling and Clearing Charges -₹11 Cr---
     Other Selling Expenses ₹8.18 Cr₹0.31 Cr₹4.68 Cr₹3.18 Cr₹3.00 Cr
Miscellaneous Expenses -₹0.94 Cr₹0.39 Cr₹0.24 Cr₹0.23 Cr
     Bad debts /advances written off ----₹0.14 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.63 Cr-₹0.01 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.30 Cr₹0.39 Cr₹0.23 Cr₹0.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹375 Cr₹373 Cr₹248 Cr₹158 Cr₹179 Cr
Operating Profit (Excl OI) ₹36 Cr₹27 Cr₹9.82 Cr₹12 Cr₹11 Cr
Other Income ₹29 Cr₹22 Cr₹14 Cr₹6.12 Cr₹7.11 Cr
     Interest Received ₹0.33 Cr₹0.27 Cr₹0.24 Cr₹0.49 Cr₹0.55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.01 Cr-
     Foreign Exchange Gains ₹2.57 Cr₹0.68 Cr₹5.73 Cr₹1.86 Cr₹2.53 Cr
     Others ₹26 Cr₹21 Cr₹8.17 Cr₹3.76 Cr₹4.02 Cr
Operating Profit ₹66 Cr₹48 Cr₹24 Cr₹18 Cr₹18 Cr
Interest ₹5.35 Cr₹6.59 Cr₹7.66 Cr₹6.10 Cr₹6.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.25 Cr₹0.41 Cr₹0.32 Cr₹0.34 Cr₹0.36 Cr
     Other Interest ₹5.10 Cr₹6.18 Cr₹7.34 Cr₹5.76 Cr₹6.35 Cr
PBDT ₹60 Cr₹42 Cr₹16 Cr₹12 Cr₹12 Cr
Depreciation ₹5.40 Cr₹4.08 Cr₹3.50 Cr₹3.09 Cr₹2.58 Cr
Profit Before Taxation & Exceptional Items ₹55 Cr₹38 Cr₹13 Cr₹8.82 Cr₹8.95 Cr
Exceptional Income / Expenses -₹-2.98 Cr---
Profit Before Tax ₹55 Cr₹35 Cr₹13 Cr₹8.82 Cr₹8.95 Cr
Provision for Tax ₹16 Cr₹10 Cr₹3.80 Cr₹2.53 Cr₹2.46 Cr
     Current Income Tax ₹15 Cr₹9.20 Cr₹3.38 Cr₹2.20 Cr₹2.14 Cr
     Deferred Tax ₹1.19 Cr₹1.10 Cr₹0.42 Cr₹0.33 Cr₹0.33 Cr
     Other taxes -₹0.01 Cr---
Profit After Tax ₹39 Cr₹24 Cr₹9.00 Cr₹6.29 Cr₹6.49 Cr
Extra items -----
Adjustments to PAT --₹-0.01 Cr₹0.00 Cr-
Profit Balance B/F ₹45 Cr₹23 Cr₹16 Cr₹12 Cr₹4.72 Cr
Appropriations ₹84 Cr₹48 Cr₹25 Cr₹19 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.82 Cr₹2.82 Cr₹1.97 Cr₹2.09 Cr₹-1.02 Cr
Equity Dividend % ₹30.00₹27.00₹25.00₹21.00-
Earnings Per Share ₹7.37₹23.37₹8.61₹6.02₹6.21
Adjusted EPS ₹7.37₹4.67₹1.72₹1.20₹1.24

Compare Income Statement of peers of GEEKAY WIRES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GEEKAY WIRES ₹537.3 Cr -0.7% 10.9% 13.8% Stock Analytics
JSW STEEL ₹224,603.0 Cr -7.3% -2.7% 8.3% Stock Analytics
TATA STEEL ₹175,829.0 Cr -4.8% 0.4% 4.9% Stock Analytics
JINDAL STAINLESS ₹59,286.7 Cr -4.1% 9.8% 31.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹47,976.1 Cr -6% 5% 3% Stock Analytics
APL APOLLO TUBES ₹43,280.0 Cr -2.6% 8.6% -1.5% Stock Analytics


GEEKAY WIRES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GEEKAY WIRES

-0.7%

10.9%

13.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses