GEECEE VENTURES
|
GEECEE VENTURES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹97 Cr | ₹40 Cr | ₹96 Cr | ₹43 Cr | ₹45 Cr |
Revenue from property development | ₹61 Cr | ₹26 Cr | ₹78 Cr | ₹29 Cr | ₹24 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹36 Cr | ₹14 Cr | ₹18 Cr | ₹14 Cr | ₹21 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹97 Cr | ₹40 Cr | ₹96 Cr | ₹43 Cr | ₹45 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-30 Cr | ₹-17 Cr | ₹-109 Cr | ₹3.27 Cr | ₹-33 Cr |
Cost of Construction and Development | ₹-3.94 Cr | ₹-2.92 Cr | ₹130 Cr | ₹0.69 Cr | ₹26 Cr |
Opening Raw Materials | ₹4.25 Cr | ₹1.33 Cr | ₹2.46 Cr | ₹2.16 Cr | ₹2.64 Cr |
Cost of Land & Construction Materials | - | - | ₹129 Cr | - | ₹26 Cr |
Closing Stock | ₹8.19 Cr | ₹4.25 Cr | ₹1.33 Cr | ₹2.46 Cr | ₹2.16 Cr |
Cost of Constructed property Sold | - | - | - | ₹0.99 Cr | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹4.25 Cr | ₹1.33 Cr | - | ₹2.16 Cr | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.94 Cr | ₹3.66 Cr | ₹3.36 Cr | ₹3.21 Cr | ₹3.47 Cr |
Salaries, Wages & Bonus | ₹2.79 Cr | ₹2.56 Cr | ₹2.54 Cr | ₹2.73 Cr | ₹2.68 Cr |
Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr |
Workmen and Staff Welfare Expenses | ₹0.64 Cr | ₹0.57 Cr | ₹0.35 Cr | ₹0.17 Cr | ₹0.36 Cr |
Other Employees Cost | ₹0.39 Cr | ₹0.44 Cr | ₹0.36 Cr | ₹0.24 Cr | ₹0.37 Cr |
Operating Expenses | ₹75 Cr | ₹34 Cr | ₹39 Cr | ₹14 Cr | ₹22 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | ₹0.01 Cr | - | - |
Repairs and Maintenance | ₹0.78 Cr | ₹0.86 Cr | ₹0.81 Cr | ₹0.76 Cr | ₹0.72 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹74 Cr | ₹33 Cr | ₹39 Cr | ₹13 Cr | ₹22 Cr |
General and Administration Expenses | ₹5.67 Cr | ₹5.01 Cr | ₹4.38 Cr | ₹4.13 Cr | ₹4.98 Cr |
Rent , Rates & Taxes | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.47 Cr |
Insurance | ₹0.14 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.23 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.42 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.43 Cr |
Other Administration | ₹5.07 Cr | ₹4.42 Cr | ₹3.78 Cr | ₹3.49 Cr | ₹3.85 Cr |
Selling and Distribution Expenses | ₹0.80 Cr | ₹1.47 Cr | ₹0.95 Cr | ₹0.56 Cr | ₹0.40 Cr |
Advertisement & Sales Promotion | ₹0.21 Cr | ₹0.19 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.11 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.09 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.10 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.51 Cr | ₹1.17 Cr | ₹0.78 Cr | ₹0.51 Cr | ₹0.20 Cr |
Miscellaneous Expenses | ₹0.50 Cr | ₹0.86 Cr | ₹0.89 Cr | ₹0.92 Cr | ₹0.05 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.48 Cr | ₹0.43 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.50 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹0.92 Cr | ₹0.05 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹52 Cr | ₹25 Cr | ₹70 Cr | ₹27 Cr | ₹24 Cr |
Operating Profit (Excl OI) | ₹45 Cr | ₹15 Cr | ₹26 Cr | ₹16 Cr | ₹21 Cr |
Other Income | ₹0.55 Cr | ₹1.31 Cr | ₹1.02 Cr | ₹2.41 Cr | ₹1.12 Cr |
Interest Received | ₹0.25 Cr | ₹0.24 Cr | ₹0.36 Cr | ₹2.34 Cr | ₹1.07 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹0.04 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.12 Cr | ₹0.94 Cr | ₹0.47 Cr | ₹0.04 Cr | ₹0.05 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.19 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹0.00 Cr |
Operating Profit | ₹45 Cr | ₹16 Cr | ₹27 Cr | ₹18 Cr | ₹22 Cr |
Interest | ₹0.07 Cr | ₹0.20 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.07 Cr | ₹0.20 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
PBDT | ₹45 Cr | ₹16 Cr | ₹27 Cr | ₹18 Cr | ₹22 Cr |
Depreciation | ₹1.95 Cr | ₹1.73 Cr | ₹1.75 Cr | ₹2.00 Cr | ₹2.16 Cr |
Profit Before Taxation & Exceptional Items | ₹43 Cr | ₹14 Cr | ₹25 Cr | ₹16 Cr | ₹20 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹43 Cr | ₹14 Cr | ₹25 Cr | ₹16 Cr | ₹20 Cr |
Provision for Tax | ₹6.16 Cr | ₹2.75 Cr | ₹6.19 Cr | ₹6.05 Cr | ₹3.87 Cr |
Current Income Tax | ₹5.79 Cr | ₹3.14 Cr | ₹6.19 Cr | ₹3.67 Cr | ₹5.25 Cr |
Deferred Tax | ₹1.48 Cr | ₹-0.35 Cr | ₹-0.03 Cr | ₹2.32 Cr | ₹-1.39 Cr |
Other taxes | ₹-1.11 Cr | ₹-0.05 Cr | ₹0.03 Cr | ₹0.06 Cr | - |
Profit After Tax | ₹37 Cr | ₹12 Cr | ₹19 Cr | ₹10 Cr | ₹16 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.03 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.10 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹37 Cr | ₹12 Cr | ₹19 Cr | ₹10 Cr | ₹16 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹316 Cr | ₹292 Cr | ₹276 Cr | ₹262 Cr | ₹248 Cr |
Appropriations | ₹354 Cr | ₹304 Cr | ₹295 Cr | ₹272 Cr | ₹264 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹354 Cr | ₹304 Cr | ₹295 Cr | ₹272 Cr | ₹264 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | - | ₹19.00 | - |
Earnings Per Share | ₹17.81 | ₹5.56 | ₹9.25 | ₹4.91 | ₹7.70 |
Adjusted EPS | ₹17.81 | ₹5.56 | ₹9.25 | ₹4.91 | ₹7.70 |
Compare Income Statement of peers of GEECEE VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GEECEE VENTURES | ₹909.7 Cr | 2.7% | 6.9% | 86.6% | Stock Analytics | |
DLF | ₹203,508.0 Cr | 0.5% | 1.4% | 17.1% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹142,422.0 Cr | 0.6% | 9.9% | 50.7% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,058.7 Cr | -0.9% | -0.1% | 44.8% | Stock Analytics | |
OBEROI REALTY | ₹82,577.7 Cr | 3.1% | 16.3% | 65.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹59,946.0 Cr | 6.6% | 0.6% | 50.3% | Stock Analytics |
GEECEE VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GEECEE VENTURES | 2.7% |
6.9% |
86.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses