GEE
|
GEE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹369 Cr | ₹396 Cr | ₹323 Cr | ₹253 Cr | ₹272 Cr |
Sales | ₹369 Cr | ₹395 Cr | ₹323 Cr | ₹251 Cr | ₹271 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.57 Cr | ₹0.91 Cr | ₹0.88 Cr | ₹1.11 Cr | ₹0.94 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹369 Cr | ₹396 Cr | ₹323 Cr | ₹253 Cr | ₹272 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹-1.65 Cr | ₹-12 Cr | ₹-0.35 Cr | ₹0.00 Cr |
Raw Material Consumed | ₹281 Cr | ₹293 Cr | ₹245 Cr | ₹175 Cr | ₹187 Cr |
Opening Raw Materials | ₹47 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr | ₹26 Cr |
Purchases Raw Materials | ₹266 Cr | ₹305 Cr | ₹244 Cr | ₹183 Cr | ₹180 Cr |
Closing Raw Materials | ₹37 Cr | ₹47 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr |
Other Direct Purchases / Brought in cost | ₹4.51 Cr | ₹2.19 Cr | ₹7.35 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹8.93 Cr | ₹11 Cr |
Electricity & Power | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹8.93 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹19 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr |
Contributions to EPF & Pension Funds | ₹0.89 Cr | ₹0.87 Cr | ₹0.81 Cr | ₹0.72 Cr | ₹0.80 Cr |
Workmen and Staff Welfare Expenses | ₹0.39 Cr | ₹0.75 Cr | ₹0.39 Cr | ₹0.59 Cr | ₹0.43 Cr |
Other Employees Cost | ₹0.09 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.18 Cr |
Other Manufacturing Expenses | ₹20 Cr | ₹24 Cr | ₹19 Cr | ₹16 Cr | ₹20 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.83 Cr | ₹1.31 Cr | ₹1.42 Cr | ₹1.45 Cr | ₹0.85 Cr |
Packing Material Consumed | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹9.42 Cr | ₹11 Cr |
Other Mfg Exp | ₹6.41 Cr | ₹7.18 Cr | ₹6.20 Cr | ₹4.82 Cr | ₹7.90 Cr |
General and Administration Expenses | ₹8.11 Cr | ₹6.50 Cr | ₹4.93 Cr | ₹3.34 Cr | ₹5.38 Cr |
Rent , Rates & Taxes | ₹0.52 Cr | ₹0.49 Cr | ₹0.38 Cr | ₹0.19 Cr | ₹0.32 Cr |
Insurance | ₹0.47 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.26 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.12 Cr |
Professional and legal fees | ₹3.27 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.76 Cr | ₹2.21 Cr |
Traveling and conveyance | ₹1.84 Cr | ₹2.26 Cr | ₹1.26 Cr | ₹0.57 Cr | ₹1.94 Cr |
Other Administration | ₹1.94 Cr | ₹1.75 Cr | ₹1.25 Cr | ₹0.41 Cr | ₹0.53 Cr |
Selling and Distribution Expenses | ₹8.41 Cr | ₹13 Cr | ₹8.64 Cr | ₹6.35 Cr | ₹8.42 Cr |
Advertisement & Sales Promotion | ₹1.56 Cr | ₹5.58 Cr | ₹1.62 Cr | ₹1.12 Cr | ₹1.33 Cr |
Sales Commissions & Incentives | ₹1.17 Cr | ₹0.98 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.79 Cr |
Freight and Forwarding | ₹5.68 Cr | ₹6.84 Cr | ₹6.59 Cr | ₹4.93 Cr | ₹5.35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.96 Cr |
Miscellaneous Expenses | ₹3.36 Cr | ₹5.14 Cr | ₹1.69 Cr | ₹1.72 Cr | ₹2.27 Cr |
Bad debts /advances written off | ₹1.46 Cr | ₹0.71 Cr | ₹0.07 Cr | ₹0.63 Cr | ₹0.69 Cr |
Provision for doubtful debts | - | ₹1.59 Cr | - | ₹0.13 Cr | ₹0.78 Cr |
Losson disposal of fixed assets(net) | ₹0.08 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.09 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.82 Cr | ₹2.73 Cr | ₹1.56 Cr | ₹0.93 Cr | ₹0.71 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹340 Cr | ₹372 Cr | ₹296 Cr | ₹227 Cr | ₹252 Cr |
Operating Profit (Excl OI) | ₹29 Cr | ₹23 Cr | ₹28 Cr | ₹26 Cr | ₹20 Cr |
Other Income | ₹1.45 Cr | ₹1.33 Cr | ₹1.83 Cr | ₹1.56 Cr | ₹1.15 Cr |
Interest Received | ₹0.17 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.44 Cr | ₹0.40 Cr |
Dividend Received | ₹0.00 Cr | - | ₹0.00 Cr | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.06 Cr | ₹0.21 Cr | ₹0.12 Cr | - | - |
Foreign Exchange Gains | ₹0.00 Cr | ₹0.80 Cr | ₹0.83 Cr | ₹0.51 Cr | ₹0.51 Cr |
Others | ₹0.22 Cr | ₹0.06 Cr | ₹0.69 Cr | ₹0.61 Cr | ₹0.24 Cr |
Operating Profit | ₹30 Cr | ₹25 Cr | ₹29 Cr | ₹27 Cr | ₹22 Cr |
Interest | ₹8.17 Cr | ₹8.95 Cr | ₹5.73 Cr | ₹5.25 Cr | ₹6.70 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.27 Cr | ₹1.56 Cr | ₹0.73 Cr | ₹0.51 Cr | ₹0.48 Cr |
Other Interest | ₹7.90 Cr | ₹7.39 Cr | ₹5.00 Cr | ₹4.74 Cr | ₹6.22 Cr |
PBDT | ₹22 Cr | ₹16 Cr | ₹24 Cr | ₹22 Cr | ₹15 Cr |
Depreciation | ₹4.01 Cr | ₹4.20 Cr | ₹4.16 Cr | ₹4.10 Cr | ₹4.11 Cr |
Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹12 Cr | ₹20 Cr | ₹18 Cr | ₹11 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹18 Cr | ₹12 Cr | ₹20 Cr | ₹18 Cr | ₹11 Cr |
Provision for Tax | ₹5.21 Cr | ₹3.03 Cr | ₹4.53 Cr | ₹5.09 Cr | ₹0.89 Cr |
Current Income Tax | ₹5.33 Cr | ₹3.67 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹3.25 Cr |
Deferred Tax | ₹-0.12 Cr | ₹-0.64 Cr | ₹-0.53 Cr | ₹-0.27 Cr | ₹-2.09 Cr |
Other taxes | ₹0.00 Cr | ₹0.01 Cr | ₹-0.04 Cr | ₹0.26 Cr | ₹-0.27 Cr |
Profit After Tax | ₹13 Cr | ₹8.51 Cr | ₹15 Cr | ₹13 Cr | ₹9.81 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹74 Cr | ₹66 Cr | ₹52 Cr | ₹42 Cr | ₹34 Cr |
Appropriations | ₹87 Cr | ₹74 Cr | ₹67 Cr | ₹55 Cr | ₹44 Cr |
General Reserves | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.02 Cr | ₹-1.75 Cr | ₹-0.03 Cr | ₹0.19 Cr | ₹0.05 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.95 | ₹3.27 | ₹5.80 | ₹5.36 | ₹4.15 |
Adjusted EPS | ₹4.95 | ₹3.27 | ₹5.80 | ₹4.87 | ₹3.77 |
Compare Income Statement of peers of GEE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GEE | ₹322.4 Cr | 9.3% | -5.2% | -9.6% | Stock Analytics | |
HEG | ₹9,267.8 Cr | 4.9% | 18.2% | 0.8% | Stock Analytics | |
GRAPHITE INDIA | ₹9,258.9 Cr | 2.6% | 9.6% | -31.1% | Stock Analytics | |
ESAB INDIA | ₹7,123.7 Cr | -0.6% | 6.6% | -9.3% | Stock Analytics | |
ADOR WELDING | ₹1,543.5 Cr | 4% | -2.4% | -38.4% | Stock Analytics | |
DIFFUSION ENGINEERS | ₹1,025.5 Cr | -0.3% | -2.8% | NA | Stock Analytics |
GEE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GEE | 9.3% |
-5.2% |
-9.6% |
SENSEX | 5.3% |
4% |
3.2% |
You may also like the below Video Courses