GEE
|
GEE Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹323 Cr | ₹25,258,772 Cr | ₹272 Cr | ₹274 Cr | ₹221 Cr |
Sales | ₹323 Cr | ₹25,147,799 Cr | ₹271 Cr | ₹273 Cr | ₹219 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | ₹0.15 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.88 Cr | ₹110,973 Cr | ₹0.94 Cr | ₹1.08 Cr | ₹1.52 Cr |
Less: Excise Duty | - | - | - | - | ₹5.08 Cr |
Net Sales | ₹323 Cr | ₹25,258,772 Cr | ₹272 Cr | ₹274 Cr | ₹216 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-12 Cr | ₹-34,942 Cr | ₹0.00 Cr | ₹1.97 Cr | ₹-7.22 Cr |
Raw Material Consumed | ₹245 Cr | ₹17,476,649 Cr | ₹187 Cr | ₹197 Cr | ₹155 Cr |
Opening Raw Materials | ₹27 Cr | ₹1,900,124 Cr | ₹26 Cr | ₹14 Cr | ₹17 Cr |
Purchases Raw Materials | ₹244 Cr | ₹18,262,588 Cr | ₹180 Cr | ₹209 Cr | ₹153 Cr |
Closing Raw Materials | ₹33 Cr | ₹2,686,063 Cr | ₹19 Cr | ₹26 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | ₹7.35 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹892,529 Cr | ₹11 Cr | ₹11 Cr | ₹9.07 Cr |
Electricity & Power | ₹10 Cr | ₹892,529 Cr | ₹11 Cr | ₹11 Cr | ₹9.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹1,661,255 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹1,516,337 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | ₹0.81 Cr | ₹71,700 Cr | ₹0.80 Cr | ₹0.78 Cr | ₹0.74 Cr |
Workmen and Staff Welfare Expenses | ₹0.39 Cr | ₹59,416 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.61 Cr |
Other Employees Cost | ₹0.22 Cr | ₹13,802 Cr | ₹0.18 Cr | ₹1.04 Cr | ₹0.08 Cr |
Other Manufacturing Expenses | ₹19 Cr | ₹1,568,763 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.42 Cr | ₹144,826 Cr | ₹0.85 Cr | ₹0.87 Cr | ₹0.54 Cr |
Packing Material Consumed | ₹12 Cr | ₹942,251 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Other Mfg Exp | ₹6.20 Cr | ₹481,686 Cr | ₹7.90 Cr | ₹6.53 Cr | ₹5.57 Cr |
General and Administration Expenses | ₹4.93 Cr | ₹334,262 Cr | ₹5.38 Cr | ₹4.87 Cr | ₹4.72 Cr |
Rent , Rates & Taxes | ₹0.38 Cr | ₹19,143 Cr | ₹0.32 Cr | ₹0.38 Cr | ₹0.32 Cr |
Insurance | ₹0.31 Cr | ₹31,252 Cr | ₹0.26 Cr | ₹0.25 Cr | ₹0.29 Cr |
Printing and stationery | ₹0.20 Cr | ₹10,647 Cr | ₹0.12 Cr | ₹0.23 Cr | ₹0.33 Cr |
Professional and legal fees | ₹2.28 Cr | ₹175,509 Cr | ₹2.21 Cr | ₹2.02 Cr | ₹1.87 Cr |
Traveling and conveyance | ₹1.26 Cr | ₹57,120 Cr | ₹1.94 Cr | ₹1.40 Cr | ₹1.22 Cr |
Other Administration | ₹0.50 Cr | ₹40,592 Cr | ₹0.53 Cr | ₹0.59 Cr | ₹0.69 Cr |
Selling and Distribution Expenses | ₹8.64 Cr | ₹634,781 Cr | ₹8.42 Cr | ₹7.98 Cr | ₹8.04 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.96 Cr | - | - |
Miscellaneous Expenses | ₹1.69 Cr | ₹171,551 Cr | ₹2.27 Cr | ₹0.73 Cr | ₹0.80 Cr |
Bad debts /advances written off | ₹0.07 Cr | ₹62,656 Cr | ₹0.69 Cr | ₹0.01 Cr | - |
Provision for doubtful debts | - | ₹12,942 Cr | ₹0.78 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.06 Cr | ₹2,693 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.56 Cr | ₹93,260 Cr | ₹0.71 Cr | ₹0.65 Cr | ₹0.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹296 Cr | ₹22,704,849 Cr | ₹252 Cr | ₹260 Cr | ₹203 Cr |
Operating Profit (Excl OI) | ₹28 Cr | ₹2,553,923 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr |
Other Income | ₹1.83 Cr | ₹156,056 Cr | ₹1.15 Cr | ₹0.93 Cr | ₹1.07 Cr |
Interest Received | ₹0.18 Cr | ₹43,816 Cr | ₹0.40 Cr | ₹0.23 Cr | ₹0.28 Cr |
Dividend Received | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.12 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.83 Cr | ₹50,874 Cr | ₹0.51 Cr | ₹0.61 Cr | ₹0.29 Cr |
Others | ₹0.69 Cr | ₹61,365 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.49 Cr |
Operating Profit | ₹29 Cr | ₹2,709,979 Cr | ₹22 Cr | ₹15 Cr | ₹14 Cr |
Interest | ₹5.73 Cr | ₹524,977 Cr | ₹6.70 Cr | ₹6.63 Cr | ₹5.25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.73 Cr | ₹50,617 Cr | ₹0.48 Cr | ₹0.67 Cr | ₹0.52 Cr |
Other Interest | ₹5.00 Cr | ₹474,361 Cr | ₹6.22 Cr | ₹5.96 Cr | ₹4.73 Cr |
PBDT | ₹24 Cr | ₹2,185,001 Cr | ₹15 Cr | ₹8.76 Cr | ₹8.58 Cr |
Depreciation | ₹4.16 Cr | ₹410,243 Cr | ₹4.11 Cr | ₹3.98 Cr | ₹3.61 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹1,774,758 Cr | ₹11 Cr | ₹4.79 Cr | ₹4.98 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹20 Cr | ₹1,774,758 Cr | ₹11 Cr | ₹4.79 Cr | ₹4.98 Cr |
Provision for Tax | ₹4.53 Cr | ₹508,580 Cr | ₹0.89 Cr | ₹2.02 Cr | ₹1.55 Cr |
Current Income Tax | ₹5.10 Cr | ₹510,000 Cr | ₹3.25 Cr | ₹1.80 Cr | ₹1.48 Cr |
Deferred Tax | ₹-0.53 Cr | ₹-26,940 Cr | ₹-2.09 Cr | ₹0.32 Cr | ₹0.05 Cr |
Other taxes | ₹-0.04 Cr | ₹25,520 Cr | ₹-0.27 Cr | ₹-0.10 Cr | ₹0.02 Cr |
Profit After Tax | ₹15 Cr | ₹1,266,178 Cr | ₹9.81 Cr | ₹2.77 Cr | ₹3.43 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹15 Cr | ₹1,266,178 Cr | ₹9.81 Cr | ₹2.77 Cr | ₹3.43 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹52 Cr | ₹4,193,000 Cr | ₹34 Cr | ₹34 Cr | ₹33 Cr |
Appropriations | ₹67 Cr | ₹5,459,179 Cr | ₹44 Cr | ₹37 Cr | ₹36 Cr |
General Reserves | ₹2.00 Cr | ₹200,000 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.03 Cr | ₹18,495 Cr | ₹0.05 Cr | ₹0.73 Cr | - |
Equity Dividend % | - | - | - | - | ₹15.00 |
Earnings Per Share | ₹5.80 | ₹5.36 | ₹4.15 | ₹1.17 | ₹1.45 |
Adjusted EPS | ₹5.80 | ₹4.87 | ₹3.77 | ₹1.06 | ₹1.32 |
Compare Income Statement of peers of GEE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GEE | ₹372.8 Cr | -1.1% | -1.7% | 78.8% | Stock Analytics | |
GRAPHITE INDIA | ₹11,010.4 Cr | 0.3% | 21.8% | 1.6% | Stock Analytics | |
HEG | ₹10,448.8 Cr | -6.9% | 33.1% | 57.6% | Stock Analytics | |
ESAB INDIA | ₹9,394.4 Cr | -1.4% | 0.4% | 4.1% | Stock Analytics | |
ADOR WELDING | ₹1,982.4 Cr | -2% | 0.6% | -24.6% | Stock Analytics | |
DE NORA INDIA | ₹685.9 Cr | -3.6% | 8.9% | -18.1% | Stock Analytics |
GEE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GEE | -1.1% |
-1.7% |
78.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses