Home > Income Statement > GEE

GEE
Income Statement

COMMUNITY POLL
for GEE
Please provide your vote to see the results

GEE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹369 Cr₹396 Cr₹323 Cr₹253 Cr₹272 Cr
     Sales ₹369 Cr₹395 Cr₹323 Cr₹251 Cr₹271 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.57 Cr₹0.91 Cr₹0.88 Cr₹1.11 Cr₹0.94 Cr
Less: Excise Duty -----
Net Sales ₹369 Cr₹396 Cr₹323 Cr₹253 Cr₹272 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-1.65 Cr₹-12 Cr₹-0.35 Cr₹0.00 Cr
Raw Material Consumed ₹281 Cr₹293 Cr₹245 Cr₹175 Cr₹187 Cr
     Opening Raw Materials ₹47 Cr₹33 Cr₹27 Cr₹19 Cr₹26 Cr
     Purchases Raw Materials ₹266 Cr₹305 Cr₹244 Cr₹183 Cr₹180 Cr
     Closing Raw Materials ₹37 Cr₹47 Cr₹33 Cr₹27 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹4.51 Cr₹2.19 Cr₹7.35 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹12 Cr₹10 Cr₹8.93 Cr₹11 Cr
     Electricity & Power ₹10 Cr₹12 Cr₹10 Cr₹8.93 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹20 Cr₹19 Cr₹17 Cr₹19 Cr
     Salaries, Wages & Bonus ₹18 Cr₹19 Cr₹17 Cr₹15 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹0.89 Cr₹0.87 Cr₹0.81 Cr₹0.72 Cr₹0.80 Cr
     Workmen and Staff Welfare Expenses ₹0.39 Cr₹0.75 Cr₹0.39 Cr₹0.59 Cr₹0.43 Cr
     Other Employees Cost ₹0.09 Cr₹0.24 Cr₹0.22 Cr₹0.14 Cr₹0.18 Cr
Other Manufacturing Expenses ₹20 Cr₹24 Cr₹19 Cr₹16 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.83 Cr₹1.31 Cr₹1.42 Cr₹1.45 Cr₹0.85 Cr
     Packing Material Consumed ₹13 Cr₹15 Cr₹12 Cr₹9.42 Cr₹11 Cr
     Other Mfg Exp ₹6.41 Cr₹7.18 Cr₹6.20 Cr₹4.82 Cr₹7.90 Cr
General and Administration Expenses ₹8.11 Cr₹6.50 Cr₹4.93 Cr₹3.34 Cr₹5.38 Cr
     Rent , Rates & Taxes ₹0.52 Cr₹0.49 Cr₹0.38 Cr₹0.19 Cr₹0.32 Cr
     Insurance ₹0.47 Cr₹0.32 Cr₹0.31 Cr₹0.31 Cr₹0.26 Cr
     Printing and stationery ₹0.07 Cr₹0.14 Cr₹0.20 Cr₹0.11 Cr₹0.12 Cr
     Professional and legal fees ₹3.27 Cr₹1.53 Cr₹1.53 Cr₹1.76 Cr₹2.21 Cr
     Traveling and conveyance ₹1.84 Cr₹2.26 Cr₹1.26 Cr₹0.57 Cr₹1.94 Cr
     Other Administration ₹1.94 Cr₹1.75 Cr₹1.25 Cr₹0.41 Cr₹0.53 Cr
Selling and Distribution Expenses ₹8.41 Cr₹13 Cr₹8.64 Cr₹6.35 Cr₹8.42 Cr
     Advertisement & Sales Promotion ₹1.56 Cr₹5.58 Cr₹1.62 Cr₹1.12 Cr₹1.33 Cr
     Sales Commissions & Incentives ₹1.17 Cr₹0.98 Cr₹0.43 Cr₹0.30 Cr₹0.79 Cr
     Freight and Forwarding ₹5.68 Cr₹6.84 Cr₹6.59 Cr₹4.93 Cr₹5.35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.96 Cr
Miscellaneous Expenses ₹3.36 Cr₹5.14 Cr₹1.69 Cr₹1.72 Cr₹2.27 Cr
     Bad debts /advances written off ₹1.46 Cr₹0.71 Cr₹0.07 Cr₹0.63 Cr₹0.69 Cr
     Provision for doubtful debts -₹1.59 Cr-₹0.13 Cr₹0.78 Cr
     Losson disposal of fixed assets(net) ₹0.08 Cr₹0.11 Cr₹0.06 Cr₹0.03 Cr₹0.09 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.82 Cr₹2.73 Cr₹1.56 Cr₹0.93 Cr₹0.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹340 Cr₹372 Cr₹296 Cr₹227 Cr₹252 Cr
Operating Profit (Excl OI) ₹29 Cr₹23 Cr₹28 Cr₹26 Cr₹20 Cr
Other Income ₹1.45 Cr₹1.33 Cr₹1.83 Cr₹1.56 Cr₹1.15 Cr
     Interest Received ₹0.17 Cr₹0.26 Cr₹0.18 Cr₹0.44 Cr₹0.40 Cr
     Dividend Received ₹0.00 Cr-₹0.00 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.06 Cr₹0.21 Cr₹0.12 Cr--
     Foreign Exchange Gains ₹0.00 Cr₹0.80 Cr₹0.83 Cr₹0.51 Cr₹0.51 Cr
     Others ₹0.22 Cr₹0.06 Cr₹0.69 Cr₹0.61 Cr₹0.24 Cr
Operating Profit ₹30 Cr₹25 Cr₹29 Cr₹27 Cr₹22 Cr
Interest ₹8.17 Cr₹8.95 Cr₹5.73 Cr₹5.25 Cr₹6.70 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.27 Cr₹1.56 Cr₹0.73 Cr₹0.51 Cr₹0.48 Cr
     Other Interest ₹7.90 Cr₹7.39 Cr₹5.00 Cr₹4.74 Cr₹6.22 Cr
PBDT ₹22 Cr₹16 Cr₹24 Cr₹22 Cr₹15 Cr
Depreciation ₹4.01 Cr₹4.20 Cr₹4.16 Cr₹4.10 Cr₹4.11 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹12 Cr₹20 Cr₹18 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹18 Cr₹12 Cr₹20 Cr₹18 Cr₹11 Cr
Provision for Tax ₹5.21 Cr₹3.03 Cr₹4.53 Cr₹5.09 Cr₹0.89 Cr
     Current Income Tax ₹5.33 Cr₹3.67 Cr₹5.10 Cr₹5.10 Cr₹3.25 Cr
     Deferred Tax ₹-0.12 Cr₹-0.64 Cr₹-0.53 Cr₹-0.27 Cr₹-2.09 Cr
     Other taxes ₹0.00 Cr₹0.01 Cr₹-0.04 Cr₹0.26 Cr₹-0.27 Cr
Profit After Tax ₹13 Cr₹8.51 Cr₹15 Cr₹13 Cr₹9.81 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹74 Cr₹66 Cr₹52 Cr₹42 Cr₹34 Cr
Appropriations ₹87 Cr₹74 Cr₹67 Cr₹55 Cr₹44 Cr
     General Reserves ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.02 Cr₹-1.75 Cr₹-0.03 Cr₹0.19 Cr₹0.05 Cr
Equity Dividend % -----
Earnings Per Share ₹4.95₹3.27₹5.80₹5.36₹4.15
Adjusted EPS ₹4.95₹3.27₹5.80₹4.87₹3.77

Compare Income Statement of peers of GEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GEE ₹322.4 Cr 9.3% -5.2% -9.6% Stock Analytics
HEG ₹9,267.8 Cr 4.9% 18.2% 0.8% Stock Analytics
GRAPHITE INDIA ₹9,258.9 Cr 2.6% 9.6% -31.1% Stock Analytics
ESAB INDIA ₹7,123.7 Cr -0.6% 6.6% -9.3% Stock Analytics
ADOR WELDING ₹1,543.5 Cr 4% -2.4% -38.4% Stock Analytics
DIFFUSION ENGINEERS ₹1,025.5 Cr -0.3% -2.8% NA Stock Analytics


GEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GEE

9.3%

-5.2%

-9.6%

SENSEX

5.3%

4%

3.2%


You may also like the below Video Courses