GE VERNOVA T&D INDIA
|
GE VERNOVA T&D INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,168 Cr | ₹2,773 Cr | ₹3,066 Cr | ₹3,452 Cr | ₹3,159 Cr |
Sales | ₹1,251 Cr | ₹850 Cr | ₹794 Cr | ₹1,342 Cr | ₹1,259 Cr |
Job Work/ Contract Receipts | ₹1,867 Cr | ₹1,802 Cr | ₹2,145 Cr | ₹1,998 Cr | ₹1,827 Cr |
Processing Charges / Service Income | ₹44 Cr | ₹97 Cr | ₹113 Cr | ₹99 Cr | ₹67 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.50 Cr | ₹24 Cr | ₹14 Cr | ₹13 Cr | ₹5.01 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,168 Cr | ₹2,773 Cr | ₹3,066 Cr | ₹3,452 Cr | ₹3,159 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹67 Cr | ₹-13 Cr | ₹-81 Cr | ₹58 Cr | ₹-9.65 Cr |
Raw Material Consumed | ₹2,011 Cr | ₹1,983 Cr | ₹2,455 Cr | ₹2,480 Cr | ₹2,290 Cr |
Opening Raw Materials | ₹201 Cr | ₹197 Cr | ₹233 Cr | ₹247 Cr | ₹242 Cr |
Purchases Raw Materials | ₹2,020 Cr | ₹1,987 Cr | ₹1,479 Cr | ₹1,410 Cr | ₹1,353 Cr |
Closing Raw Materials | ₹210 Cr | ₹201 Cr | ₹197 Cr | ₹233 Cr | ₹247 Cr |
Other Direct Purchases / Brought in cost | - | - | ₹941 Cr | ₹1,055 Cr | ₹943 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹25 Cr | ₹28 Cr | ₹26 Cr | ₹24 Cr | ₹31 Cr |
Electricity & Power | ₹25 Cr | ₹28 Cr | ₹26 Cr | ₹24 Cr | ₹31 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹374 Cr | ₹354 Cr | ₹410 Cr | ₹402 Cr | ₹420 Cr |
Salaries, Wages & Bonus | ₹316 Cr | ₹293 Cr | ₹341 Cr | ₹333 Cr | ₹344 Cr |
Contributions to EPF & Pension Funds | ₹31 Cr | ₹28 Cr | ₹35 Cr | ₹37 Cr | ₹42 Cr |
Workmen and Staff Welfare Expenses | ₹25 Cr | ₹31 Cr | ₹31 Cr | ₹28 Cr | ₹32 Cr |
Other Employees Cost | ₹2.04 Cr | ₹1.98 Cr | ₹3.14 Cr | ₹4.76 Cr | ₹2.32 Cr |
Other Manufacturing Expenses | ₹56 Cr | ₹54 Cr | ₹75 Cr | ₹89 Cr | ₹102 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹22 Cr | ₹23 Cr | ₹37 Cr | ₹34 Cr | ₹47 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹34 Cr | ₹32 Cr | ₹37 Cr | ₹54 Cr | ₹55 Cr |
General and Administration Expenses | ₹145 Cr | ₹103 Cr | ₹147 Cr | ₹120 Cr | ₹178 Cr |
Rent , Rates & Taxes | ₹30 Cr | ₹18 Cr | ₹38 Cr | ₹14 Cr | ₹15 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹52 Cr | ₹35 Cr | ₹55 Cr | ₹58 Cr | ₹64 Cr |
Traveling and conveyance | ₹34 Cr | ₹26 Cr | ₹25 Cr | ₹16 Cr | ₹43 Cr |
Other Administration | ₹29 Cr | ₹24 Cr | ₹29 Cr | ₹32 Cr | ₹56 Cr |
Selling and Distribution Expenses | ₹82 Cr | ₹75 Cr | ₹86 Cr | ₹74 Cr | ₹82 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹65 Cr | ₹75 Cr | ₹86 Cr | ₹74 Cr | ₹82 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹17 Cr | - | - | - | - |
Miscellaneous Expenses | ₹77 Cr | ₹74 Cr | ₹104 Cr | ₹35 Cr | ₹261 Cr |
Bad debts /advances written off | ₹17 Cr | - | - | ₹23 Cr | ₹79 Cr |
Provision for doubtful debts | ₹9.57 Cr | ₹2.68 Cr | ₹37 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.37 Cr | ₹0.31 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹1.10 Cr |
Losson foreign exchange fluctuations | ₹5.65 Cr | ₹23 Cr | - | - | ₹26 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹44 Cr | ₹49 Cr | ₹67 Cr | ₹11 Cr | ₹155 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,836 Cr | ₹2,659 Cr | ₹3,222 Cr | ₹3,282 Cr | ₹3,355 Cr |
Operating Profit (Excl OI) | ₹332 Cr | ₹115 Cr | ₹-156 Cr | ₹170 Cr | ₹-196 Cr |
Other Income | ₹23 Cr | ₹40 Cr | ₹93 Cr | ₹66 Cr | ₹60 Cr |
Interest Received | ₹10 Cr | ₹0.37 Cr | ₹1.89 Cr | ₹5.79 Cr | ₹2.46 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹3.00 Cr | ₹19 Cr | ₹1.03 Cr | ₹26 Cr | ₹46 Cr |
Foreign Exchange Gains | - | - | ₹20 Cr | ₹29 Cr | - |
Others | ₹9.10 Cr | ₹21 Cr | ₹70 Cr | ₹4.98 Cr | ₹11 Cr |
Operating Profit | ₹354 Cr | ₹155 Cr | ₹-63 Cr | ₹236 Cr | ₹-137 Cr |
Interest | ₹41 Cr | ₹61 Cr | ₹59 Cr | ₹84 Cr | ₹87 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.35 Cr | ₹22 Cr | ₹14 Cr | ₹26 Cr | ₹29 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹13 Cr | ₹19 Cr | ₹20 Cr | ₹25 Cr | ₹19 Cr |
Other Interest | ₹19 Cr | ₹20 Cr | ₹25 Cr | ₹34 Cr | ₹40 Cr |
PBDT | ₹313 Cr | ₹94 Cr | ₹-122 Cr | ₹152 Cr | ₹-224 Cr |
Depreciation | ₹50 Cr | ₹55 Cr | ₹58 Cr | ₹66 Cr | ₹78 Cr |
Profit Before Taxation & Exceptional Items | ₹263 Cr | ₹38 Cr | ₹-180 Cr | ₹86 Cr | ₹-302 Cr |
Exceptional Income / Expenses | - | ₹-11 Cr | ₹110 Cr | ₹3.46 Cr | ₹-54 Cr |
Profit Before Tax | ₹263 Cr | ₹27 Cr | ₹-69 Cr | ₹89 Cr | ₹-356 Cr |
Provision for Tax | ₹82 Cr | ₹28 Cr | ₹-20 Cr | ₹29 Cr | ₹-53 Cr |
Current Income Tax | ₹38 Cr | - | - | ₹0.32 Cr | - |
Deferred Tax | ₹32 Cr | ₹9.06 Cr | ₹-19 Cr | ₹21 Cr | ₹-59 Cr |
Other taxes | ₹12 Cr | ₹19 Cr | ₹-1.29 Cr | ₹7.91 Cr | ₹5.56 Cr |
Profit After Tax | ₹181 Cr | ₹-1.49 Cr | ₹-50 Cr | ₹60 Cr | ₹-303 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹670 Cr | ₹672 Cr | ₹714 Cr | ₹643 Cr | ₹1,020 Cr |
Appropriations | ₹851 Cr | ₹670 Cr | ₹665 Cr | ₹703 Cr | ₹717 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹-7.29 Cr | ₹-11 Cr | ₹74 Cr |
Equity Dividend % | ₹100.00 | - | - | - | - |
Earnings Per Share | ₹7.07 | ₹-0.06 | ₹-1.94 | ₹2.36 | ₹-11.82 |
Adjusted EPS | ₹7.07 | ₹-0.06 | ₹-1.94 | ₹2.36 | ₹-11.82 |
Compare Income Statement of peers of GE VERNOVA T&D INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GE VERNOVA T&D INDIA | ₹36,247.0 Cr | -2.1% | -19.5% | 82.5% | Stock Analytics | |
SIEMENS | ₹175,213.0 Cr | 1.3% | -16.4% | 13.2% | Stock Analytics | |
ABB INDIA | ₹112,040.0 Cr | 0.9% | -14.3% | 7.1% | Stock Analytics | |
HAVELLS INDIA | ₹95,317.1 Cr | -0.8% | -0.3% | 8.3% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹90,172.7 Cr | 1.5% | -5% | 40.1% | Stock Analytics | |
SUZLON ENERGY | ₹75,477.1 Cr | 7.6% | 5.2% | 22.7% | Stock Analytics |
GE VERNOVA T&D INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GE VERNOVA T&D INDIA | -2.1% |
-19.5% |
82.5% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses