GE POWER INDIA
|
GE POWER INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,625 Cr | ₹1,796 Cr | ₹2,620 Cr | ₹3,343 Cr | ₹2,446 Cr |
Sales | ₹1,480 Cr | ₹1,656 Cr | ₹2,509 Cr | ₹3,180 Cr | ₹2,247 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹141 Cr | ₹132 Cr | ₹106 Cr | ₹159 Cr | ₹191 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.81 Cr | ₹7.66 Cr | ₹5.02 Cr | ₹3.91 Cr | ₹8.28 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,625 Cr | ₹1,796 Cr | ₹2,620 Cr | ₹3,343 Cr | ₹2,446 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹7.80 Cr | ₹-17 Cr | ₹7.87 Cr | ₹-23 Cr | ₹8.64 Cr |
Raw Material Consumed | ₹750 Cr | ₹912 Cr | ₹1,434 Cr | ₹2,023 Cr | ₹1,247 Cr |
Opening Raw Materials | ₹22 Cr | ₹30 Cr | ₹144 Cr | ₹197 Cr | ₹138 Cr |
Purchases Raw Materials | ₹757 Cr | ₹904 Cr | ₹1,320 Cr | ₹1,963 Cr | ₹1,267 Cr |
Closing Raw Materials | ₹30 Cr | ₹22 Cr | ₹30 Cr | ₹137 Cr | ₹158 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.49 Cr | ₹5.10 Cr | ₹8.40 Cr | ₹10 Cr | ₹12 Cr |
Electricity & Power | ₹4.49 Cr | ₹5.10 Cr | ₹8.40 Cr | ₹10 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹399 Cr | ₹419 Cr | ₹410 Cr | ₹383 Cr | ₹371 Cr |
Salaries, Wages & Bonus | ₹365 Cr | ₹383 Cr | ₹373 Cr | ₹345 Cr | ₹337 Cr |
Contributions to EPF & Pension Funds | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹28 Cr | ₹26 Cr |
Workmen and Staff Welfare Expenses | ₹8.55 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹9.31 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹521 Cr | ₹550 Cr | ₹714 Cr | ₹600 Cr | ₹504 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹20 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹509 Cr | ₹535 Cr | ₹699 Cr | ₹584 Cr | ₹484 Cr |
General and Administration Expenses | ₹123 Cr | ₹149 Cr | ₹169 Cr | ₹154 Cr | ₹99 Cr |
Rent , Rates & Taxes | ₹8.73 Cr | ₹27 Cr | ₹27 Cr | ₹31 Cr | ₹22 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹6.06 Cr | ₹18 Cr |
Traveling and conveyance | ₹25 Cr | ₹24 Cr | ₹13 Cr | ₹8.43 Cr | ₹42 Cr |
Other Administration | ₹77 Cr | ₹85 Cr | ₹114 Cr | ₹108 Cr | ₹17 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹23 Cr | ₹91 Cr | ₹37 Cr | ₹32 Cr | ₹52 Cr |
Bad debts /advances written off | ₹1.19 Cr | ₹1.10 Cr | ₹0.72 Cr | ₹14 Cr | ₹10 Cr |
Provision for doubtful debts | ₹17 Cr | ₹57 Cr | ₹17 Cr | ₹4.46 Cr | ₹3.16 Cr |
Losson disposal of fixed assets(net) | - | - | ₹1.49 Cr | - | ₹1.19 Cr |
Losson foreign exchange fluctuations | - | ₹26 Cr | - | - | ₹20 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.00 Cr | ₹6.38 Cr | ₹18 Cr | ₹13 Cr | ₹17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,827 Cr | ₹2,108 Cr | ₹2,781 Cr | ₹3,179 Cr | ₹2,295 Cr |
Operating Profit (Excl OI) | ₹-202 Cr | ₹-313 Cr | ₹-160 Cr | ₹164 Cr | ₹151 Cr |
Other Income | ₹141 Cr | ₹88 Cr | ₹138 Cr | ₹102 Cr | ₹125 Cr |
Interest Received | ₹26 Cr | ₹9.18 Cr | ₹7.35 Cr | ₹2.91 Cr | ₹37 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹1.06 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹29 Cr | ₹18 Cr | ₹35 Cr | ₹11 Cr | ₹46 Cr |
Foreign Exchange Gains | ₹3.31 Cr | - | ₹29 Cr | ₹38 Cr | - |
Others | ₹82 Cr | ₹61 Cr | ₹68 Cr | ₹49 Cr | ₹42 Cr |
Operating Profit | ₹-61 Cr | ₹-224 Cr | ₹-22 Cr | ₹267 Cr | ₹276 Cr |
Interest | ₹96 Cr | ₹77 Cr | ₹82 Cr | ₹81 Cr | ₹69 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹21 Cr | ₹14 Cr | ₹11 Cr | ₹0.13 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹29 Cr | ₹16 Cr | - | ₹14 Cr | ₹20 Cr |
Other Interest | ₹46 Cr | ₹46 Cr | ₹71 Cr | ₹67 Cr | ₹49 Cr |
PBDT | ₹-157 Cr | ₹-301 Cr | ₹-105 Cr | ₹186 Cr | ₹207 Cr |
Depreciation | ₹20 Cr | ₹23 Cr | ₹44 Cr | ₹50 Cr | ₹66 Cr |
Profit Before Taxation & Exceptional Items | ₹-177 Cr | ₹-324 Cr | ₹-148 Cr | ₹136 Cr | ₹140 Cr |
Exceptional Income / Expenses | - | ₹-11 Cr | ₹-145 Cr | ₹-36 Cr | ₹33 Cr |
Profit Before Tax | ₹-171 Cr | ₹-331 Cr | ₹-291 Cr | ₹99 Cr | ₹173 Cr |
Provision for Tax | - | ₹109 Cr | ₹-1.75 Cr | ₹29 Cr | ₹89 Cr |
Current Income Tax | - | ₹-0.48 Cr | ₹-1.75 Cr | ₹17 Cr | ₹29 Cr |
Deferred Tax | - | ₹110 Cr | - | ₹11 Cr | ₹57 Cr |
Other taxes | - | - | - | ₹1.55 Cr | ₹3.50 Cr |
Profit After Tax | ₹-171 Cr | ₹-441 Cr | ₹-289 Cr | ₹70 Cr | ₹85 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-171 Cr | ₹-441 Cr | ₹-289 Cr | ₹70 Cr | ₹85 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-83 Cr | ₹360 Cr | ₹656 Cr | ₹601 Cr | ₹567 Cr |
Appropriations | ₹-254 Cr | ₹-80 Cr | ₹367 Cr | ₹672 Cr | ₹651 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-7.62 Cr | ₹2.72 Cr | ₹7.00 Cr | ₹11 Cr | ₹50 Cr |
Equity Dividend % | - | - | - | ₹10.00 | ₹20.00 |
Earnings Per Share | ₹-25.48 | ₹-65.53 | ₹-42.96 | ₹10.48 | ₹12.58 |
Adjusted EPS | ₹-25.48 | ₹-65.53 | ₹-42.96 | ₹10.48 | ₹12.58 |
Compare Income Statement of peers of GE POWER INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GE POWER INDIA | ₹1,762.3 Cr | 12.7% | 12.1% | -15.9% | Stock Analytics | |
LARSEN & TOUBRO | ₹450,953.0 Cr | 5.2% | 3% | -9.8% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹78,230.0 Cr | 8.4% | 14.4% | 47.7% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹29,023.4 Cr | 6.7% | 12.5% | -28.4% | Stock Analytics | |
KEC INTERNATIONAL | ₹19,259.6 Cr | 9.7% | 0.6% | 0.9% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,351.7 Cr | 3.6% | -1.3% | NA | Stock Analytics |
GE POWER INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GE POWER INDIA | 12.7% |
12.1% |
-15.9% |
SENSEX | 7.5% |
7.6% |
7% |
You may also like the below Video Courses