Home > Income Statement > GARWARE TECHNICAL FIBRES

GARWARE TECHNICAL FIBRES
Income Statement

GARWARE TECHNICAL FIBRES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GARWARE TECHNICAL FIBRES
Please provide your vote to see the results

GARWARE TECHNICAL FIBRES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,314 Cr₹1,199 Cr₹1,046 Cr₹963 Cr₹1,033 Cr
     Sales ₹1,231 Cr₹1,134 Cr₹987 Cr₹920 Cr₹995 Cr
     Job Work/ Contract Receipts ₹71 Cr₹53 Cr₹48 Cr₹35 Cr₹34 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹13 Cr₹12 Cr₹7.75 Cr₹4.15 Cr
Less: Excise Duty -----
Net Sales ₹1,306 Cr₹1,189 Cr₹1,035 Cr₹953 Cr₹1,018 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-30 Cr₹12 Cr₹-18 Cr₹-1.67 Cr
Raw Material Consumed ₹405 Cr₹379 Cr₹284 Cr₹298 Cr₹332 Cr
     Opening Raw Materials ₹59 Cr₹62 Cr₹54 Cr₹53 Cr₹53 Cr
     Purchases Raw Materials ₹370 Cr₹344 Cr₹262 Cr₹264 Cr₹292 Cr
     Closing Raw Materials ₹65 Cr₹59 Cr₹62 Cr₹54 Cr₹53 Cr
     Other Direct Purchases / Brought in cost ₹41 Cr₹31 Cr₹31 Cr₹35 Cr₹39 Cr
     Other raw material cost -----
Power & Fuel Cost ₹44 Cr₹41 Cr₹33 Cr₹36 Cr₹35 Cr
     Electricity & Power ₹44 Cr₹41 Cr₹33 Cr₹36 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹167 Cr₹150 Cr₹153 Cr₹136 Cr₹130 Cr
     Salaries, Wages & Bonus ₹150 Cr₹133 Cr₹136 Cr₹122 Cr₹116 Cr
     Contributions to EPF & Pension Funds ₹8.52 Cr₹8.20 Cr₹7.27 Cr₹7.21 Cr₹5.51 Cr
     Workmen and Staff Welfare Expenses ₹8.68 Cr₹8.89 Cr₹9.14 Cr₹7.62 Cr₹8.28 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹261 Cr₹264 Cr₹231 Cr₹221 Cr₹215 Cr
     Sub-contracted / Out sourced services ₹28 Cr₹20 Cr₹22 Cr₹16 Cr₹22 Cr
     Processing Charges ₹107 Cr₹110 Cr₹96 Cr₹87 Cr₹82 Cr
     Repairs and Maintenance ₹21 Cr₹23 Cr₹19 Cr₹25 Cr₹25 Cr
     Packing Material Consumed ₹15 Cr₹16 Cr₹13 Cr₹17 Cr₹15 Cr
     Other Mfg Exp ₹89 Cr₹96 Cr₹81 Cr₹76 Cr₹70 Cr
General and Administration Expenses ₹75 Cr₹52 Cr₹46 Cr₹53 Cr₹53 Cr
     Rent , Rates & Taxes ₹7.58 Cr₹6.44 Cr₹5.66 Cr₹5.49 Cr₹5.64 Cr
     Insurance ₹3.95 Cr₹3.40 Cr₹3.63 Cr₹2.20 Cr₹2.36 Cr
     Printing and stationery -----
     Professional and legal fees ₹27 Cr₹16 Cr₹15 Cr₹15 Cr₹17 Cr
     Traveling and conveyance ₹16 Cr₹7.19 Cr₹2.79 Cr₹12 Cr₹12 Cr
     Other Administration ₹20 Cr₹19 Cr₹19 Cr₹18 Cr₹16 Cr
Selling and Distribution Expenses ₹117 Cr₹124 Cr₹81 Cr₹64 Cr₹71 Cr
     Advertisement & Sales Promotion ₹8.90 Cr₹6.55 Cr₹3.54 Cr₹5.66 Cr₹6.69 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹102 Cr₹113 Cr₹69 Cr₹51 Cr₹53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.51 Cr₹3.80 Cr₹8.16 Cr₹7.54 Cr₹12 Cr
Miscellaneous Expenses ₹4.73 Cr₹4.69 Cr₹1.16 Cr₹1.47 Cr₹1.65 Cr
     Bad debts /advances written off ₹1.05 Cr₹0.51 Cr₹1.01 Cr₹0.83 Cr₹0.94 Cr
     Provision for doubtful debts -₹0.77 Cr₹0.15 Cr₹0.35 Cr₹0.71 Cr
     Losson disposal of fixed assets(net) ₹0.28 Cr₹0.21 Cr-₹0.30 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.40 Cr₹3.20 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹1,088 Cr₹984 Cr₹841 Cr₹792 Cr₹835 Cr
Operating Profit (Excl OI) ₹217 Cr₹205 Cr₹194 Cr₹161 Cr₹183 Cr
Other Income ₹40 Cr₹43 Cr₹45 Cr₹49 Cr₹30 Cr
     Interest Received ₹3.45 Cr₹3.92 Cr₹8.83 Cr₹0.39 Cr₹0.62 Cr
     Dividend Received -₹0.13 Cr₹0.15 Cr-₹0.04 Cr
     Profit on sale of Fixed Assets --₹0.01 Cr-₹0.02 Cr
     Profits on sale of Investments ₹1.98 Cr₹2.08 Cr₹4.55 Cr₹1.90 Cr₹9.62 Cr
     Provision Written Back ₹0.22 Cr----
     Foreign Exchange Gains ₹12 Cr₹18 Cr₹11 Cr₹17 Cr₹9.21 Cr
     Others ₹22 Cr₹19 Cr₹21 Cr₹30 Cr₹11 Cr
Operating Profit ₹257 Cr₹248 Cr₹239 Cr₹210 Cr₹213 Cr
Interest ₹12 Cr₹11 Cr₹10 Cr₹12 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.18 Cr₹7.77 Cr₹7.57 Cr₹8.74 Cr₹10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.76 Cr₹2.81 Cr₹2.75 Cr₹2.83 Cr₹3.67 Cr
     Other Interest ₹0.02 Cr----
PBDT ₹245 Cr₹238 Cr₹229 Cr₹198 Cr₹199 Cr
Depreciation ₹22 Cr₹21 Cr₹21 Cr₹19 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹223 Cr₹216 Cr₹208 Cr₹179 Cr₹182 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹223 Cr₹216 Cr₹208 Cr₹179 Cr₹182 Cr
Provision for Tax ₹51 Cr₹52 Cr₹50 Cr₹38 Cr₹56 Cr
     Current Income Tax ₹54 Cr₹54 Cr₹46 Cr₹45 Cr₹54 Cr
     Deferred Tax ₹-3.00 Cr₹-2.28 Cr₹3.34 Cr₹-6.27 Cr₹3.98 Cr
     Other taxes ----₹-1.25 Cr
Profit After Tax ₹172 Cr₹165 Cr₹158 Cr₹141 Cr₹126 Cr
Extra items -----
Minority Interest --₹0.00 Cr--
Share of Associate --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹172 Cr₹165 Cr₹158 Cr₹141 Cr₹126 Cr
Adjustments to PAT ----₹0.00 Cr
Profit Balance B/F ₹717 Cr₹558 Cr₹599 Cr₹506 Cr₹392 Cr
Appropriations ₹890 Cr₹722 Cr₹758 Cr₹646 Cr₹518 Cr
     General Reserves --₹200 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.03 Cr-
     Other Appropriation ₹14 Cr₹5.16 Cr-₹9.89 Cr₹12 Cr
Equity Dividend % ₹35.00₹70.00₹25.00₹170.00₹50.00
Earnings Per Share ₹84.50₹79.92₹76.82₹64.22₹57.43
Adjusted EPS ₹84.50₹79.92₹76.82₹64.22₹57.43

Compare Income Statement of peers of GARWARE TECHNICAL FIBRES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GARWARE TECHNICAL FIBRES ₹9,078.1 Cr -0.8% 18.6% 45.3% Stock Analytics
PAGE INDUSTRIES ₹50,019.0 Cr 1.1% 4.5% 20.4% Stock Analytics
VEDANT FASHIONS ₹34,007.8 Cr 3.2% 11.1% 8.7% Stock Analytics
KPR MILL ₹32,265.5 Cr 1.5% 4.9% 9.2% Stock Analytics
SWAN ENERGY ₹19,277.6 Cr 16% 31.3% 43.2% Stock Analytics
WELSPUN LIVING ₹14,483.2 Cr 3.4% 3.3% -8.4% Stock Analytics


GARWARE TECHNICAL FIBRES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GARWARE TECHNICAL FIBRES

-0.8%

18.6%

45.3%

SENSEX

2.5%

-0.5%

19.7%


You may also like the below Video Courses