Home > Income Statement > GARWARE HITECH FILMS

GARWARE HITECH FILMS
Income Statement

GARWARE HITECH FILMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GARWARE HITECH FILMS
Please provide your vote to see the results

GARWARE HITECH FILMS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,674 Cr₹1,436 Cr₹1,304 Cr₹989 Cr₹925 Cr
     Sales ₹1,649 Cr₹1,409 Cr₹1,276 Cr₹971 Cr₹904 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹25 Cr₹26 Cr₹28 Cr₹18 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹1,677 Cr₹1,438 Cr₹1,303 Cr₹989 Cr₹925 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹16 Cr₹-68 Cr₹-13 Cr₹-14 Cr
Raw Material Consumed ₹821 Cr₹648 Cr₹598 Cr₹366 Cr₹396 Cr
     Opening Raw Materials ₹48 Cr₹43 Cr₹29 Cr₹23 Cr₹18 Cr
     Purchases Raw Materials ₹883 Cr₹653 Cr₹611 Cr₹372 Cr₹401 Cr
     Closing Raw Materials ₹110 Cr₹48 Cr₹43 Cr₹29 Cr₹23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹125 Cr₹127 Cr₹106 Cr₹82 Cr₹86 Cr
     Electricity & Power ₹124 Cr₹126 Cr₹105 Cr₹81 Cr₹85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.14 Cr₹1.20 Cr₹1.22 Cr₹1.06 Cr₹0.95 Cr
Employee Cost ₹143 Cr₹122 Cr₹123 Cr₹108 Cr₹94 Cr
     Salaries, Wages & Bonus ₹125 Cr₹106 Cr₹107 Cr₹93 Cr₹81 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹9.55 Cr₹9.13 Cr₹8.40 Cr₹7.53 Cr
     Workmen and Staff Welfare Expenses ₹7.27 Cr₹6.17 Cr₹6.76 Cr₹6.47 Cr₹4.57 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹183 Cr₹167 Cr₹169 Cr₹131 Cr₹119 Cr
     Sub-contracted / Out sourced services ₹29 Cr₹25 Cr₹23 Cr₹18 Cr-
     Processing Charges ₹45 Cr₹44 Cr₹50 Cr₹40 Cr₹33 Cr
     Repairs and Maintenance ₹18 Cr₹19 Cr₹16 Cr₹14 Cr₹29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹92 Cr₹78 Cr₹80 Cr₹59 Cr₹57 Cr
General and Administration Expenses ₹43 Cr₹36 Cr₹31 Cr₹28 Cr₹25 Cr
     Rent , Rates & Taxes ₹2.93 Cr₹1.51 Cr₹2.06 Cr₹1.94 Cr₹1.52 Cr
     Insurance ₹4.82 Cr₹4.51 Cr₹3.86 Cr₹3.48 Cr₹2.32 Cr
     Printing and stationery -----
     Professional and legal fees ₹19 Cr₹16 Cr₹14 Cr₹14 Cr₹11 Cr
     Traveling and conveyance ₹7.72 Cr₹6.63 Cr₹3.62 Cr₹2.09 Cr₹8.37 Cr
     Other Administration ₹8.54 Cr₹7.38 Cr₹7.56 Cr₹5.84 Cr₹1.67 Cr
Selling and Distribution Expenses ₹86 Cr₹80 Cr₹82 Cr₹50 Cr₹35 Cr
     Advertisement & Sales Promotion ₹36 Cr₹7.80 Cr₹1.58 Cr₹0.67 Cr₹1.25 Cr
     Sales Commissions & Incentives ₹1.08 Cr₹1.52 Cr₹1.70 Cr₹1.72 Cr₹2.12 Cr
     Freight and Forwarding ₹49 Cr₹71 Cr₹79 Cr₹48 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹13 Cr₹24 Cr₹19 Cr₹23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.18 Cr--
     Losson disposal of fixed assets(net) ₹0.14 Cr--₹0.76 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹13 Cr₹23 Cr₹18 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,395 Cr₹1,211 Cr₹1,065 Cr₹771 Cr₹763 Cr
Operating Profit (Excl OI) ₹282 Cr₹227 Cr₹238 Cr₹218 Cr₹162 Cr
Other Income ₹39 Cr₹42 Cr₹39 Cr₹16 Cr₹12 Cr
     Interest Received ₹2.06 Cr₹1.85 Cr₹0.49 Cr₹0.70 Cr₹1.27 Cr
     Dividend Received ₹0.09 Cr₹0.18 Cr₹0.07 Cr₹0.01 Cr₹2.09 Cr
     Profit on sale of Fixed Assets -₹3.62 Cr₹15 Cr-₹0.17 Cr
     Profits on sale of Investments ₹4.68 Cr₹2.63 Cr₹3.51 Cr₹2.18 Cr₹1.61 Cr
     Provision Written Back ₹0.78 Cr₹0.69 Cr₹0.27 Cr₹1.15 Cr₹1.54 Cr
     Foreign Exchange Gains ₹15 Cr₹17 Cr₹15 Cr₹8.97 Cr₹3.25 Cr
     Others ₹16 Cr₹16 Cr₹5.43 Cr₹2.74 Cr₹2.55 Cr
Operating Profit ₹321 Cr₹269 Cr₹277 Cr₹234 Cr₹174 Cr
Interest ₹12 Cr₹17 Cr₹18 Cr₹20 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.71 Cr₹4.46 Cr₹4.86 Cr₹4.62 Cr₹3.94 Cr
     Other Interest ₹8.07 Cr₹13 Cr₹13 Cr₹15 Cr₹15 Cr
PBDT ₹309 Cr₹252 Cr₹259 Cr₹214 Cr₹155 Cr
Depreciation ₹39 Cr₹32 Cr₹28 Cr₹24 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹270 Cr₹220 Cr₹231 Cr₹190 Cr₹135 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹270 Cr₹220 Cr₹231 Cr₹190 Cr₹135 Cr
Provision for Tax ₹67 Cr₹54 Cr₹64 Cr₹64 Cr₹49 Cr
     Current Income Tax ₹61 Cr₹49 Cr₹44 Cr₹36 Cr₹26 Cr
     Deferred Tax ₹5.64 Cr₹4.49 Cr₹20 Cr₹28 Cr₹23 Cr
     Other taxes ₹0.03 Cr₹-0.04 Cr₹-0.44 Cr-₹-0.01 Cr
Profit After Tax ₹203 Cr₹166 Cr₹167 Cr₹126 Cr₹86 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹203 Cr₹166 Cr₹167 Cr₹126 Cr₹86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹867 Cr₹724 Cr₹583 Cr₹458 Cr₹427 Cr
Appropriations ₹1,070 Cr₹891 Cr₹750 Cr₹584 Cr₹513 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹25 Cr₹24 Cr₹26 Cr₹1.05 Cr₹54 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹100.00₹100.00
Earnings Per Share ₹87.50₹71.51₹71.96₹54.21₹37.03
Adjusted EPS ₹87.50₹71.51₹71.96₹54.21₹37.03

Compare Income Statement of peers of GARWARE HITECH FILMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GARWARE HITECH FILMS ₹9,121.5 Cr -5.6% 8.3% 98.4% Stock Analytics
SUPREME INDUSTRIES ₹44,867.2 Cr -4.3% -11.1% -19.1% Stock Analytics
ASTRAL ₹36,212.0 Cr -3.6% -10.6% -34.7% Stock Analytics
FINOLEX INDUSTRIES ₹10,780.8 Cr -4.6% -15.4% -21.7% Stock Analytics
TIME TECHNOPLAST ₹8,002.7 Cr -10.2% -12.1% 66% Stock Analytics
EPL ₹6,168.0 Cr -10.6% -15.3% 4.4% Stock Analytics


GARWARE HITECH FILMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GARWARE HITECH FILMS

-5.6%

8.3%

98.4%

SENSEX

-3%

-4.8%

-0%


You may also like the below Video Courses