Home > Income Statement > GARWARE HITECH FILMS

GARWARE HITECH FILMS
Income Statement

GARWARE HITECH FILMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GARWARE HITECH FILMS
Please provide your vote to see the results

GARWARE HITECH FILMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,113 Cr₹1,680 Cr₹1,440 Cr₹1,304 Cr₹989 Cr
     Sales ₹2,081 Cr₹1,654 Cr₹1,414 Cr₹1,276 Cr₹971 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹25 Cr₹26 Cr₹28 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹2,109 Cr₹1,677 Cr₹1,438 Cr₹1,303 Cr₹989 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.94 Cr₹-21 Cr₹16 Cr₹-68 Cr₹-13 Cr
Raw Material Consumed ₹982 Cr₹821 Cr₹648 Cr₹598 Cr₹366 Cr
     Opening Raw Materials ₹110 Cr₹48 Cr₹43 Cr₹29 Cr₹23 Cr
     Purchases Raw Materials ₹990 Cr₹883 Cr₹653 Cr₹611 Cr₹372 Cr
     Closing Raw Materials ₹118 Cr₹110 Cr₹48 Cr₹43 Cr₹29 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹136 Cr₹125 Cr₹127 Cr₹106 Cr₹82 Cr
     Electricity & Power ₹135 Cr₹124 Cr₹126 Cr₹105 Cr₹81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.30 Cr₹1.14 Cr₹1.20 Cr₹1.22 Cr₹1.06 Cr
Employee Cost ₹178 Cr₹143 Cr₹122 Cr₹123 Cr₹108 Cr
     Salaries, Wages & Bonus ₹159 Cr₹125 Cr₹106 Cr₹107 Cr₹93 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹11 Cr₹9.55 Cr₹9.13 Cr₹8.40 Cr
     Workmen and Staff Welfare Expenses ₹6.50 Cr₹7.27 Cr₹6.17 Cr₹6.76 Cr₹6.47 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹220 Cr₹183 Cr₹167 Cr₹169 Cr₹131 Cr
     Sub-contracted / Out sourced services ₹34 Cr₹29 Cr₹25 Cr₹23 Cr₹18 Cr
     Processing Charges ₹55 Cr₹45 Cr₹44 Cr₹50 Cr₹40 Cr
     Repairs and Maintenance ₹20 Cr₹18 Cr₹19 Cr₹16 Cr₹14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹111 Cr₹92 Cr₹78 Cr₹80 Cr₹59 Cr
General and Administration Expenses ₹42 Cr₹43 Cr₹36 Cr₹31 Cr₹28 Cr
     Rent , Rates & Taxes ₹2.08 Cr₹2.93 Cr₹1.51 Cr₹2.06 Cr₹1.94 Cr
     Insurance ₹5.21 Cr₹4.82 Cr₹4.51 Cr₹3.86 Cr₹3.48 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹19 Cr₹16 Cr₹14 Cr₹14 Cr
     Traveling and conveyance ₹10 Cr₹7.72 Cr₹6.63 Cr₹3.62 Cr₹2.09 Cr
     Other Administration ₹8.97 Cr₹8.54 Cr₹7.38 Cr₹7.56 Cr₹5.84 Cr
Selling and Distribution Expenses ₹101 Cr₹86 Cr₹80 Cr₹82 Cr₹50 Cr
     Advertisement & Sales Promotion ₹41 Cr₹36 Cr₹7.80 Cr₹1.58 Cr₹0.67 Cr
     Sales Commissions & Incentives ₹1.47 Cr₹1.08 Cr₹1.52 Cr₹1.70 Cr₹1.72 Cr
     Freight and Forwarding ₹59 Cr₹49 Cr₹71 Cr₹79 Cr₹48 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹15 Cr₹13 Cr₹24 Cr₹19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.43 Cr--₹0.18 Cr-
     Losson disposal of fixed assets(net) -₹0.13 Cr--₹0.76 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹15 Cr₹13 Cr₹23 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,668 Cr₹1,395 Cr₹1,211 Cr₹1,065 Cr₹771 Cr
Operating Profit (Excl OI) ₹441 Cr₹282 Cr₹227 Cr₹238 Cr₹218 Cr
Other Income ₹54 Cr₹39 Cr₹42 Cr₹39 Cr₹16 Cr
     Interest Received ₹2.37 Cr₹2.06 Cr₹1.85 Cr₹0.49 Cr₹0.70 Cr
     Dividend Received ₹0.08 Cr₹0.09 Cr₹0.18 Cr₹0.07 Cr₹0.01 Cr
     Profit on sale of Fixed Assets --₹3.62 Cr₹15 Cr-
     Profits on sale of Investments ₹5.76 Cr₹4.68 Cr₹2.63 Cr₹3.51 Cr₹2.18 Cr
     Provision Written Back ₹0.32 Cr₹0.78 Cr₹0.69 Cr₹0.27 Cr₹1.15 Cr
     Foreign Exchange Gains ₹19 Cr₹15 Cr₹17 Cr₹15 Cr₹8.97 Cr
     Others ₹27 Cr₹16 Cr₹16 Cr₹5.43 Cr₹2.74 Cr
Operating Profit ₹495 Cr₹321 Cr₹269 Cr₹277 Cr₹234 Cr
Interest ₹8.78 Cr₹12 Cr₹17 Cr₹18 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.97 Cr₹3.71 Cr₹4.46 Cr₹4.86 Cr₹4.62 Cr
     Other Interest ₹2.81 Cr₹8.07 Cr₹13 Cr₹13 Cr₹15 Cr
PBDT ₹487 Cr₹309 Cr₹252 Cr₹259 Cr₹214 Cr
Depreciation ₹41 Cr₹39 Cr₹32 Cr₹28 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹445 Cr₹270 Cr₹220 Cr₹231 Cr₹190 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹445 Cr₹270 Cr₹220 Cr₹231 Cr₹190 Cr
Provision for Tax ₹114 Cr₹67 Cr₹54 Cr₹64 Cr₹64 Cr
     Current Income Tax ₹110 Cr₹61 Cr₹49 Cr₹44 Cr₹36 Cr
     Deferred Tax ₹4.62 Cr₹5.64 Cr₹4.49 Cr₹20 Cr₹28 Cr
     Other taxes ₹0.09 Cr₹0.03 Cr₹-0.04 Cr₹-0.44 Cr-
Profit After Tax ₹331 Cr₹203 Cr₹166 Cr₹167 Cr₹126 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹331 Cr₹203 Cr₹166 Cr₹167 Cr₹126 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,045 Cr₹867 Cr₹724 Cr₹583 Cr₹458 Cr
Appropriations ₹1,376 Cr₹1,070 Cr₹891 Cr₹750 Cr₹584 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹25 Cr₹24 Cr₹26 Cr₹1.05 Cr
Equity Dividend % ₹120.00₹100.00₹100.00₹100.00₹100.00
Earnings Per Share ₹142.58₹87.51₹71.51₹71.96₹54.21
Adjusted EPS ₹142.58₹87.51₹71.51₹71.96₹54.21

Compare Income Statement of peers of GARWARE HITECH FILMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GARWARE HITECH FILMS ₹7,274.2 Cr 4.4% -6.5% -21.3% Stock Analytics
SUPREME INDUSTRIES ₹53,289.7 Cr 0.7% -6.2% -19.5% Stock Analytics
ASTRAL ₹38,897.0 Cr 2% -0.8% -24% Stock Analytics
FINOLEX INDUSTRIES ₹11,848.0 Cr 0.2% -11.7% -40.7% Stock Analytics
TIME TECHNOPLAST ₹10,184.6 Cr 4% -5.7% -2.8% Stock Analytics
EPL ₹6,552.4 Cr -1.9% -7.9% -23.7% Stock Analytics


GARWARE HITECH FILMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GARWARE HITECH FILMS

4.4%

-6.5%

-21.3%

SENSEX

2.5%

2%

3.1%


You may also like the below Video Courses