Home > Income Statement > GARWARE HITECH FILMS

GARWARE HITECH FILMS
Income Statement

GARWARE HITECH FILMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GARWARE HITECH FILMS
Please provide your vote to see the results

GARWARE HITECH FILMS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,674 Cr₹1,436 Cr₹1,304 Cr₹989 Cr₹925 Cr
     Sales ₹1,649 Cr₹1,409 Cr₹1,276 Cr₹971 Cr₹904 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹25 Cr₹26 Cr₹28 Cr₹18 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹1,677 Cr₹1,438 Cr₹1,303 Cr₹989 Cr₹925 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹16 Cr₹-68 Cr₹-13 Cr₹-14 Cr
Raw Material Consumed ₹821 Cr₹648 Cr₹598 Cr₹366 Cr₹396 Cr
     Opening Raw Materials ₹48 Cr₹43 Cr₹29 Cr₹23 Cr₹18 Cr
     Purchases Raw Materials ₹883 Cr₹653 Cr₹611 Cr₹372 Cr₹401 Cr
     Closing Raw Materials ₹110 Cr₹48 Cr₹43 Cr₹29 Cr₹23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹125 Cr₹127 Cr₹106 Cr₹82 Cr₹86 Cr
     Electricity & Power ₹124 Cr₹126 Cr₹105 Cr₹81 Cr₹85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.14 Cr₹1.20 Cr₹1.22 Cr₹1.06 Cr₹0.95 Cr
Employee Cost ₹143 Cr₹122 Cr₹123 Cr₹108 Cr₹94 Cr
     Salaries, Wages & Bonus ₹125 Cr₹106 Cr₹107 Cr₹93 Cr₹81 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹9.55 Cr₹9.13 Cr₹8.40 Cr₹7.53 Cr
     Workmen and Staff Welfare Expenses ₹7.27 Cr₹6.17 Cr₹6.76 Cr₹6.47 Cr₹4.57 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹183 Cr₹167 Cr₹169 Cr₹131 Cr₹119 Cr
     Sub-contracted / Out sourced services ₹29 Cr₹25 Cr₹23 Cr₹18 Cr-
     Processing Charges ₹45 Cr₹44 Cr₹50 Cr₹40 Cr₹33 Cr
     Repairs and Maintenance ₹18 Cr₹19 Cr₹16 Cr₹14 Cr₹29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹92 Cr₹78 Cr₹80 Cr₹59 Cr₹57 Cr
General and Administration Expenses ₹43 Cr₹36 Cr₹31 Cr₹28 Cr₹25 Cr
     Rent , Rates & Taxes ₹2.93 Cr₹1.51 Cr₹2.06 Cr₹1.94 Cr₹1.52 Cr
     Insurance ₹4.82 Cr₹4.51 Cr₹3.86 Cr₹3.48 Cr₹2.32 Cr
     Printing and stationery -----
     Professional and legal fees ₹19 Cr₹16 Cr₹14 Cr₹14 Cr₹11 Cr
     Traveling and conveyance ₹7.72 Cr₹6.63 Cr₹3.62 Cr₹2.09 Cr₹8.37 Cr
     Other Administration ₹8.54 Cr₹7.38 Cr₹7.56 Cr₹5.84 Cr₹1.67 Cr
Selling and Distribution Expenses ₹86 Cr₹80 Cr₹82 Cr₹50 Cr₹35 Cr
     Advertisement & Sales Promotion ₹36 Cr₹7.80 Cr₹1.58 Cr₹0.67 Cr₹1.25 Cr
     Sales Commissions & Incentives ₹1.08 Cr₹1.52 Cr₹1.70 Cr₹1.72 Cr₹2.12 Cr
     Freight and Forwarding ₹49 Cr₹71 Cr₹79 Cr₹48 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹13 Cr₹24 Cr₹19 Cr₹23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.18 Cr--
     Losson disposal of fixed assets(net) ₹0.14 Cr--₹0.76 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹13 Cr₹23 Cr₹18 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,395 Cr₹1,211 Cr₹1,065 Cr₹771 Cr₹763 Cr
Operating Profit (Excl OI) ₹282 Cr₹227 Cr₹238 Cr₹218 Cr₹162 Cr
Other Income ₹39 Cr₹42 Cr₹39 Cr₹16 Cr₹12 Cr
     Interest Received ₹2.06 Cr₹1.85 Cr₹0.49 Cr₹0.70 Cr₹1.27 Cr
     Dividend Received ₹0.09 Cr₹0.18 Cr₹0.07 Cr₹0.01 Cr₹2.09 Cr
     Profit on sale of Fixed Assets -₹3.62 Cr₹15 Cr-₹0.17 Cr
     Profits on sale of Investments ₹4.68 Cr₹2.63 Cr₹3.51 Cr₹2.18 Cr₹1.61 Cr
     Provision Written Back ₹0.78 Cr₹0.69 Cr₹0.27 Cr₹1.15 Cr₹1.54 Cr
     Foreign Exchange Gains ₹15 Cr₹17 Cr₹15 Cr₹8.97 Cr₹3.25 Cr
     Others ₹16 Cr₹16 Cr₹5.43 Cr₹2.74 Cr₹2.55 Cr
Operating Profit ₹321 Cr₹269 Cr₹277 Cr₹234 Cr₹174 Cr
Interest ₹12 Cr₹17 Cr₹18 Cr₹20 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.71 Cr₹4.46 Cr₹4.86 Cr₹4.62 Cr₹3.94 Cr
     Other Interest ₹8.07 Cr₹13 Cr₹13 Cr₹15 Cr₹15 Cr
PBDT ₹309 Cr₹252 Cr₹259 Cr₹214 Cr₹155 Cr
Depreciation ₹39 Cr₹32 Cr₹28 Cr₹24 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹270 Cr₹220 Cr₹231 Cr₹190 Cr₹135 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹270 Cr₹220 Cr₹231 Cr₹190 Cr₹135 Cr
Provision for Tax ₹67 Cr₹54 Cr₹64 Cr₹64 Cr₹49 Cr
     Current Income Tax ₹61 Cr₹49 Cr₹44 Cr₹36 Cr₹26 Cr
     Deferred Tax ₹5.64 Cr₹4.49 Cr₹20 Cr₹28 Cr₹23 Cr
     Other taxes ₹0.03 Cr₹-0.04 Cr₹-0.44 Cr-₹-0.01 Cr
Profit After Tax ₹203 Cr₹166 Cr₹167 Cr₹126 Cr₹86 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹203 Cr₹166 Cr₹167 Cr₹126 Cr₹86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹867 Cr₹724 Cr₹583 Cr₹458 Cr₹427 Cr
Appropriations ₹1,070 Cr₹891 Cr₹750 Cr₹584 Cr₹513 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹25 Cr₹24 Cr₹26 Cr₹1.05 Cr₹54 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹100.00₹100.00
Earnings Per Share ₹87.50₹71.51₹71.96₹54.21₹37.03
Adjusted EPS ₹87.50₹71.51₹71.96₹54.21₹37.03

Compare Income Statement of peers of GARWARE HITECH FILMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GARWARE HITECH FILMS ₹11,462.3 Cr 4.3% 36.3% 238.3% Stock Analytics
SUPREME INDUSTRIES ₹59,123.4 Cr -0.6% 4.5% 11.5% Stock Analytics
ASTRAL ₹48,092.3 Cr 2.6% 0.7% -8.3% Stock Analytics
FINOLEX INDUSTRIES ₹16,681.5 Cr 3.8% -7.2% 36.1% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,750.5 Cr -0.6% -5.4% -22.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,725.9 Cr 1.2% -12% -36.6% Stock Analytics


GARWARE HITECH FILMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GARWARE HITECH FILMS

4.3%

36.3%

238.3%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses