GARNET INTERNATIONAL
|
GARNET INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹59 Cr | ₹44 Cr | ₹18 Cr | ₹18 Cr | ₹83 Cr |
Sale of Shares / Units | ₹19 Cr | ₹9.98 Cr | ₹0.94 Cr | ₹1.93 Cr | ₹68 Cr |
Interest income | ₹0.36 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.21 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | ₹0.00 Cr | ₹0.15 Cr | ₹0.23 Cr |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹40 Cr | ₹33 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Operating Income (Net) | ₹59 Cr | ₹44 Cr | ₹18 Cr | ₹18 Cr | ₹83 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.04 Cr | ₹-0.79 Cr | ₹-0.12 Cr | ₹-0.89 Cr | ₹78 Cr |
Employee Cost | ₹7.09 Cr | ₹5.85 Cr | ₹3.29 Cr | ₹0.74 Cr | ₹1.05 Cr |
Salaries, Wages & Bonus | ₹6.98 Cr | ₹5.69 Cr | ₹3.16 Cr | ₹0.61 Cr | ₹0.89 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.09 Cr |
Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹12 Cr | ₹9.47 Cr | ₹4.37 Cr | ₹7.92 Cr | ₹6.59 Cr |
Depository Charges | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
Security Transaction tax | - | - | - | ₹0.16 Cr | ₹0.14 Cr |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr | - | - |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Repairs and Maintenance | ₹0.89 Cr | ₹0.64 Cr | ₹0.48 Cr | ₹0.41 Cr | ₹0.37 Cr |
Insurance | ₹0.01 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
Electricity & Power | ₹2.31 Cr | ₹2.18 Cr | ₹1.46 Cr | ₹1.48 Cr | ₹1.33 Cr |
Other Operating Expenses | ₹8.22 Cr | ₹6.49 Cr | ₹2.32 Cr | ₹5.78 Cr | ₹4.63 Cr |
Administrations & Other Expenses | ₹1.53 Cr | ₹1.84 Cr | ₹0.97 Cr | ₹1.20 Cr | ₹2.47 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.16 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.11 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other General Expenses | ₹1.31 Cr | ₹1.66 Cr | ₹0.85 Cr | ₹1.10 Cr | ₹2.32 Cr |
Provisions and Contingencies | ₹1.73 Cr | ₹1.93 Cr | ₹3.70 Cr | ₹11 Cr | ₹33 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | ₹0.40 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Losson sale of non-trade current investments | ₹1.70 Cr | ₹0.11 Cr | ₹0.22 Cr | ₹8.60 Cr | ₹26 Cr |
Other Miscellaneous Expenses | ₹0.03 Cr | ₹1.82 Cr | ₹3.09 Cr | ₹2.15 Cr | ₹6.61 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹53 Cr | ₹44 Cr | ₹20 Cr | ₹28 Cr | ₹142 Cr |
Operating Profit (Excl OI) | ₹5.88 Cr | ₹0.17 Cr | ₹-1.87 Cr | ₹-9.99 Cr | ₹-59 Cr |
Other Income | ₹0.06 Cr | ₹0.10 Cr | ₹0.55 Cr | - | - |
Other Interest Income | - | - | - | - | - |
Other Commission | - | ₹0.10 Cr | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | - | ₹0.55 Cr | - | - |
Provision Written Back | - | - | ₹0.00 Cr | - | - |
Others | ₹0.06 Cr | - | - | - | - |
Operating Profit | ₹5.94 Cr | ₹0.28 Cr | ₹-1.32 Cr | ₹-9.99 Cr | ₹-59 Cr |
Interest | ₹1.18 Cr | ₹0.33 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.09 Cr |
Loans | ₹0.57 Cr | ₹0.33 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.60 Cr | ₹0.00 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.06 Cr |
Depreciation | ₹0.94 Cr | ₹0.81 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.83 Cr |
Profit Before Taxation & Exceptional Items | ₹3.82 Cr | ₹-0.86 Cr | ₹-2.38 Cr | ₹-11 Cr | ₹-60 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.82 Cr | ₹-0.86 Cr | ₹-2.38 Cr | ₹-11 Cr | ₹-60 Cr |
Provision for Tax | ₹0.55 Cr | ₹0.39 Cr | ₹1.17 Cr | ₹-0.35 Cr | ₹-2.20 Cr |
Current Income Tax | ₹0.51 Cr | ₹0.56 Cr | ₹0.13 Cr | ₹0.23 Cr | - |
Deferred Tax | ₹0.05 Cr | ₹-0.17 Cr | ₹1.26 Cr | ₹-0.58 Cr | ₹-2.43 Cr |
Other taxes | - | - | ₹-0.22 Cr | - | ₹0.23 Cr |
Profit After Tax | ₹3.26 Cr | ₹-1.25 Cr | ₹-3.55 Cr | ₹-11 Cr | ₹-58 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.42 Cr | ₹-0.47 Cr | ₹-0.18 Cr | ₹-0.28 Cr | ₹0.03 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2.84 Cr | ₹-1.72 Cr | ₹-3.73 Cr | ₹-11 Cr | ₹-58 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-36 Cr | ₹-35 Cr | ₹-31 Cr | ₹-20 Cr | ₹39 Cr |
Appropriations | ₹-34 Cr | ₹-36 Cr | ₹-35 Cr | ₹-31 Cr | ₹-19 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-34 Cr | ₹-36 Cr | ₹-35 Cr | ₹-31 Cr | ₹-19 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.45 | ₹-0.88 | ₹-1.90 | ₹-5.55 | ₹-29.55 |
Adjusted EPS | ₹1.45 | ₹-0.88 | ₹-1.90 | ₹-5.55 | ₹-29.55 |
Compare Income Statement of peers of GARNET INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GARNET INTERNATIONAL | ₹305.3 Cr | -8.3% | 11.1% | 118% | Stock Analytics | |
BAJAJ FINSERV | ₹267,377.0 Cr | -0.6% | -0.3% | 1.1% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹29,694.0 Cr | -9.6% | -7% | 99.9% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹27,543.2 Cr | -4.4% | -4.4% | 46.6% | Stock Analytics | |
IIFL FINANCE | ₹16,660.8 Cr | -6.8% | -9.4% | -31.7% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹14,402.4 Cr | -5.8% | -14% | -14.7% | Stock Analytics |
GARNET INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GARNET INTERNATIONAL | -8.3% |
11.1% |
118% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses