Home > Income Statement > GARG FURNACE

GARG FURNACE
Income Statement

COMMUNITY POLL
for GARG FURNACE
Please provide your vote to see the results

GARG FURNACE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹258 Cr₹238 Cr₹179 Cr₹119 Cr₹99 Cr
     Sales ₹244 Cr₹228 Cr₹175 Cr₹117 Cr₹93 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹10 Cr₹3.51 Cr₹1.95 Cr₹5.06 Cr
Less: Excise Duty -----
Net Sales ₹258 Cr₹238 Cr₹179 Cr₹119 Cr₹99 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.23 Cr₹0.40 Cr₹-2.56 Cr₹1.63 Cr₹2.70 Cr
Raw Material Consumed ₹219 Cr₹204 Cr₹153 Cr₹98 Cr₹85 Cr
     Opening Raw Materials ₹6.26 Cr₹8.20 Cr₹5.27 Cr₹2.92 Cr₹6.62 Cr
     Purchases Raw Materials ₹177 Cr₹188 Cr₹135 Cr₹98 Cr₹81 Cr
     Closing Raw Materials ₹3.65 Cr₹6.26 Cr₹8.20 Cr₹5.27 Cr₹2.92 Cr
     Other Direct Purchases / Brought in cost ₹39 Cr₹15 Cr₹21 Cr₹2.38 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹20 Cr₹16 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹22 Cr₹20 Cr₹16 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.66 Cr₹1.65 Cr₹1.00 Cr₹0.96 Cr₹1.55 Cr
     Salaries, Wages & Bonus ₹1.63 Cr₹1.56 Cr₹0.93 Cr₹0.89 Cr₹1.41 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses -₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.06 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.19 Cr₹3.31 Cr₹3.53 Cr₹3.33 Cr₹3.31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.09 Cr₹0.11 Cr₹0.35 Cr₹0.47 Cr₹0.28 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.10 Cr₹3.20 Cr₹3.18 Cr₹2.85 Cr₹3.03 Cr
General and Administration Expenses ₹0.14 Cr₹0.45 Cr₹0.29 Cr₹0.16 Cr₹0.23 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.07 Cr₹0.03 Cr₹0.02 Cr₹0.12 Cr
     Insurance ₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery -----
     Professional and legal fees -₹0.04 Cr₹0.03 Cr₹0.06 Cr₹0.05 Cr
     Traveling and conveyance -----
     Other Administration ₹0.04 Cr₹0.31 Cr₹0.20 Cr₹0.05 Cr₹0.02 Cr
Selling and Distribution Expenses ₹0.04 Cr----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.04 Cr----
Miscellaneous Expenses ₹0.54 Cr₹0.65 Cr₹0.23 Cr₹2.27 Cr₹0.62 Cr
     Bad debts /advances written off -₹0.09 Cr₹0.08 Cr₹0.84 Cr₹0.03 Cr
     Provision for doubtful debts ₹0.04 Cr--₹1.02 Cr-
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.36 Cr--₹0.15 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.49 Cr₹0.21 Cr₹0.15 Cr₹0.41 Cr₹0.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹252 Cr₹231 Cr₹171 Cr₹119 Cr₹105 Cr
Operating Profit (Excl OI) ₹5.98 Cr₹7.31 Cr₹7.47 Cr₹0.13 Cr₹-6.59 Cr
Other Income ₹1.33 Cr₹0.21 Cr₹0.42 Cr₹0.24 Cr₹1.70 Cr
     Interest Received ₹0.34 Cr₹0.19 Cr₹0.16 Cr₹0.17 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr-₹0.06 Cr₹0.03 Cr₹0.03 Cr
     Foreign Exchange Gains -----
     Others ₹0.89 Cr₹0.02 Cr₹0.20 Cr₹0.03 Cr₹1.52 Cr
Operating Profit ₹7.31 Cr₹7.51 Cr₹7.89 Cr₹0.37 Cr₹-4.90 Cr
Interest ₹0.18 Cr₹0.16 Cr₹0.23 Cr₹0.39 Cr₹1.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
     Other Interest ₹0.18 Cr₹0.16 Cr₹0.22 Cr₹0.38 Cr₹1.10 Cr
PBDT ₹7.13 Cr₹7.35 Cr₹7.66 Cr₹-0.01 Cr₹-6.02 Cr
Depreciation ₹1.57 Cr₹1.41 Cr₹1.34 Cr₹1.48 Cr₹1.32 Cr
Profit Before Taxation & Exceptional Items ₹5.56 Cr₹5.94 Cr₹6.32 Cr₹-1.49 Cr₹-7.33 Cr
Exceptional Income / Expenses ---₹-3.15 Cr₹11 Cr
Profit Before Tax ₹5.56 Cr₹5.94 Cr₹6.32 Cr₹-4.64 Cr₹3.58 Cr
Provision for Tax ---₹0.06 Cr-
     Current Income Tax -----
     Deferred Tax ---₹0.06 Cr-
     Other taxes ---₹0.01 Cr-
Profit After Tax ₹5.56 Cr₹5.94 Cr₹6.32 Cr₹-4.71 Cr₹3.58 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-8.39 Cr₹-14 Cr₹-21 Cr₹-16 Cr₹-20 Cr
Appropriations ₹-2.83 Cr₹-8.39 Cr₹-14 Cr₹-21 Cr₹-16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹12.06₹14.82₹15.77₹-11.74₹8.94
Adjusted EPS ₹12.06₹14.82₹15.77₹-11.74₹8.94

Compare Income Statement of peers of GARG FURNACE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GARG FURNACE ₹130.2 Cr -11.7% -17.1% -8.6% Stock Analytics
JSW STEEL ₹221,521.0 Cr 0.4% -9.5% 6.6% Stock Analytics
TATA STEEL ₹158,540.0 Cr -4.2% -14.7% -8.3% Stock Analytics
JINDAL STAINLESS ₹51,572.1 Cr -2.6% -17.6% -1.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹43,762.9 Cr -3.4% -15.1% -13.1% Stock Analytics
APL APOLLO TUBES ₹40,710.1 Cr -4.7% -8.1% -9.1% Stock Analytics


GARG FURNACE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GARG FURNACE

-11.7%

-17.1%

-8.6%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses