GARG FURNACE
|
GARG FURNACE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹258 Cr | ₹238 Cr | ₹179 Cr | ₹119 Cr | ₹99 Cr |
Sales | ₹244 Cr | ₹228 Cr | ₹175 Cr | ₹117 Cr | ₹93 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹10 Cr | ₹3.51 Cr | ₹1.95 Cr | ₹5.06 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹258 Cr | ₹238 Cr | ₹179 Cr | ₹119 Cr | ₹99 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.23 Cr | ₹0.40 Cr | ₹-2.56 Cr | ₹1.63 Cr | ₹2.70 Cr |
Raw Material Consumed | ₹219 Cr | ₹204 Cr | ₹153 Cr | ₹98 Cr | ₹85 Cr |
Opening Raw Materials | ₹6.26 Cr | ₹8.20 Cr | ₹5.27 Cr | ₹2.92 Cr | ₹6.62 Cr |
Purchases Raw Materials | ₹177 Cr | ₹188 Cr | ₹135 Cr | ₹98 Cr | ₹81 Cr |
Closing Raw Materials | ₹3.65 Cr | ₹6.26 Cr | ₹8.20 Cr | ₹5.27 Cr | ₹2.92 Cr |
Other Direct Purchases / Brought in cost | ₹39 Cr | ₹15 Cr | ₹21 Cr | ₹2.38 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹22 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
Electricity & Power | ₹22 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.66 Cr | ₹1.65 Cr | ₹1.00 Cr | ₹0.96 Cr | ₹1.55 Cr |
Salaries, Wages & Bonus | ₹1.63 Cr | ₹1.56 Cr | ₹0.93 Cr | ₹0.89 Cr | ₹1.41 Cr |
Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.08 Cr |
Workmen and Staff Welfare Expenses | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹3.19 Cr | ₹3.31 Cr | ₹3.53 Cr | ₹3.33 Cr | ₹3.31 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.09 Cr | ₹0.11 Cr | ₹0.35 Cr | ₹0.47 Cr | ₹0.28 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.10 Cr | ₹3.20 Cr | ₹3.18 Cr | ₹2.85 Cr | ₹3.03 Cr |
General and Administration Expenses | ₹0.14 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.23 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.12 Cr |
Insurance | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.04 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.02 Cr |
Selling and Distribution Expenses | ₹0.04 Cr | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.04 Cr | - | - | - | - |
Miscellaneous Expenses | ₹0.54 Cr | ₹0.65 Cr | ₹0.23 Cr | ₹2.27 Cr | ₹0.62 Cr |
Bad debts /advances written off | - | ₹0.09 Cr | ₹0.08 Cr | ₹0.84 Cr | ₹0.03 Cr |
Provision for doubtful debts | ₹0.04 Cr | - | - | ₹1.02 Cr | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.36 Cr | - | - | ₹0.15 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.49 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.41 Cr | ₹0.44 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹252 Cr | ₹231 Cr | ₹171 Cr | ₹119 Cr | ₹105 Cr |
Operating Profit (Excl OI) | ₹5.98 Cr | ₹7.31 Cr | ₹7.47 Cr | ₹0.13 Cr | ₹-6.59 Cr |
Other Income | ₹1.33 Cr | ₹0.21 Cr | ₹0.42 Cr | ₹0.24 Cr | ₹1.70 Cr |
Interest Received | ₹0.34 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.15 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.10 Cr | - | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.89 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.03 Cr | ₹1.52 Cr |
Operating Profit | ₹7.31 Cr | ₹7.51 Cr | ₹7.89 Cr | ₹0.37 Cr | ₹-4.90 Cr |
Interest | ₹0.18 Cr | ₹0.16 Cr | ₹0.23 Cr | ₹0.39 Cr | ₹1.12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
Other Interest | ₹0.18 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.38 Cr | ₹1.10 Cr |
PBDT | ₹7.13 Cr | ₹7.35 Cr | ₹7.66 Cr | ₹-0.01 Cr | ₹-6.02 Cr |
Depreciation | ₹1.57 Cr | ₹1.41 Cr | ₹1.34 Cr | ₹1.48 Cr | ₹1.32 Cr |
Profit Before Taxation & Exceptional Items | ₹5.56 Cr | ₹5.94 Cr | ₹6.32 Cr | ₹-1.49 Cr | ₹-7.33 Cr |
Exceptional Income / Expenses | - | - | - | ₹-3.15 Cr | ₹11 Cr |
Profit Before Tax | ₹5.56 Cr | ₹5.94 Cr | ₹6.32 Cr | ₹-4.64 Cr | ₹3.58 Cr |
Provision for Tax | - | - | - | ₹0.06 Cr | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | ₹0.06 Cr | - |
Other taxes | - | - | - | ₹0.01 Cr | - |
Profit After Tax | ₹5.56 Cr | ₹5.94 Cr | ₹6.32 Cr | ₹-4.71 Cr | ₹3.58 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-8.39 Cr | ₹-14 Cr | ₹-21 Cr | ₹-16 Cr | ₹-20 Cr |
Appropriations | ₹-2.83 Cr | ₹-8.39 Cr | ₹-14 Cr | ₹-21 Cr | ₹-16 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹12.06 | ₹14.82 | ₹15.77 | ₹-11.74 | ₹8.94 |
Adjusted EPS | ₹12.06 | ₹14.82 | ₹15.77 | ₹-11.74 | ₹8.94 |
Compare Income Statement of peers of GARG FURNACE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GARG FURNACE | ₹130.2 Cr | -11.7% | -17.1% | -8.6% | Stock Analytics | |
JSW STEEL | ₹221,521.0 Cr | 0.4% | -9.5% | 6.6% | Stock Analytics | |
TATA STEEL | ₹158,540.0 Cr | -4.2% | -14.7% | -8.3% | Stock Analytics | |
JINDAL STAINLESS | ₹51,572.1 Cr | -2.6% | -17.6% | -1.4% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹43,762.9 Cr | -3.4% | -15.1% | -13.1% | Stock Analytics | |
APL APOLLO TUBES | ₹40,710.1 Cr | -4.7% | -8.1% | -9.1% | Stock Analytics |
GARG FURNACE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GARG FURNACE | -11.7% |
-17.1% |
-8.6% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses