Home > Income Statement > GANESHA ECOSPHERE

GANESHA ECOSPHERE
Income Statement

GANESHA ECOSPHERE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GANESHA ECOSPHERE
Please provide your vote to see the results

GANESHA ECOSPHERE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,180 Cr₹1,023 Cr₹752 Cr₹889 Cr₹889 Cr
     Sales ₹1,164 Cr₹1,009 Cr₹743 Cr₹883 Cr₹883 Cr
     Job Work/ Contract Receipts ₹0.05 Cr₹0.08 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹14 Cr₹8.81 Cr₹5.44 Cr₹5.44 Cr
Less: Excise Duty -----
Net Sales ₹1,180 Cr₹1,021 Cr₹751 Cr₹889 Cr₹889 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹-19 Cr₹-3.59 Cr₹-26 Cr₹-26 Cr
Raw Material Consumed ₹807 Cr₹676 Cr₹479 Cr₹571 Cr₹571 Cr
     Opening Raw Materials ₹98 Cr₹85 Cr₹63 Cr--
     Purchases Raw Materials ₹763 Cr₹667 Cr₹483 Cr₹620 Cr₹620 Cr
     Closing Raw Materials ₹114 Cr₹98 Cr₹85 Cr₹63 Cr₹63 Cr
     Other Direct Purchases / Brought in cost ₹60 Cr₹21 Cr₹19 Cr₹14 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹101 Cr₹85 Cr₹69 Cr₹84 Cr₹84 Cr
     Electricity & Power ₹101 Cr₹85 Cr₹69 Cr₹84 Cr₹84 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹67 Cr₹58 Cr₹48 Cr₹60 Cr₹60 Cr
     Salaries, Wages & Bonus ₹62 Cr₹53 Cr₹44 Cr₹55 Cr₹55 Cr
     Contributions to EPF & Pension Funds ₹2.76 Cr₹2.46 Cr₹2.10 Cr₹2.49 Cr₹2.49 Cr
     Workmen and Staff Welfare Expenses ₹1.28 Cr₹1.08 Cr₹0.92 Cr₹0.99 Cr₹0.99 Cr
     Other Employees Cost ₹1.33 Cr₹1.27 Cr₹1.38 Cr₹1.51 Cr₹1.51 Cr
Other Manufacturing Expenses ₹34 Cr₹38 Cr₹29 Cr₹41 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹7.97 Cr₹4.46 Cr₹9.42 Cr₹9.42 Cr
     Repairs and Maintenance ₹5.30 Cr₹5.56 Cr₹3.90 Cr₹5.93 Cr₹5.93 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹28 Cr₹25 Cr₹21 Cr₹25 Cr₹25 Cr
General and Administration Expenses ₹12 Cr₹9.20 Cr₹8.46 Cr₹9.13 Cr₹9.13 Cr
     Rent , Rates & Taxes ₹1.34 Cr₹1.20 Cr₹1.76 Cr₹1.12 Cr₹1.12 Cr
     Insurance ₹3.21 Cr₹1.64 Cr₹1.37 Cr₹1.24 Cr₹1.24 Cr
     Printing and stationery ₹0.46 Cr₹0.39 Cr₹0.35 Cr₹0.41 Cr₹0.41 Cr
     Professional and legal fees ₹0.68 Cr₹1.02 Cr₹0.60 Cr₹0.68 Cr₹0.68 Cr
     Traveling and conveyance ₹2.00 Cr₹1.32 Cr₹1.08 Cr₹2.00 Cr₹2.00 Cr
     Other Administration ₹4.43 Cr₹3.62 Cr₹3.31 Cr₹3.69 Cr₹3.69 Cr
Selling and Distribution Expenses ₹51 Cr₹55 Cr₹33 Cr₹34 Cr₹34 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹45 Cr₹51 Cr₹30 Cr₹29 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.94 Cr₹4.55 Cr₹3.50 Cr₹5.46 Cr₹5.46 Cr
Miscellaneous Expenses ₹9.21 Cr₹5.13 Cr₹3.62 Cr₹4.01 Cr₹4.01 Cr
     Bad debts /advances written off --₹0.43 Cr₹0.67 Cr₹0.67 Cr
     Provision for doubtful debts ₹0.36 Cr₹0.13 Cr₹0.10 Cr--
     Losson disposal of fixed assets(net) -₹0.03 Cr₹0.19 Cr₹0.53 Cr₹0.53 Cr
     Losson foreign exchange fluctuations ₹0.33 Cr-₹0.16 Cr₹0.24 Cr₹0.24 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.52 Cr₹4.98 Cr₹2.75 Cr₹2.58 Cr₹2.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,052 Cr₹908 Cr₹667 Cr₹777 Cr₹777 Cr
Operating Profit (Excl OI) ₹128 Cr₹114 Cr₹84 Cr₹112 Cr₹112 Cr
Other Income ₹13 Cr₹6.92 Cr₹9.43 Cr₹7.40 Cr₹7.40 Cr
     Interest Received ₹11 Cr₹3.53 Cr₹2.11 Cr₹3.75 Cr₹3.75 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.35 Cr----
     Profits on sale of Investments ₹0.22 Cr₹1.48 Cr₹1.62 Cr₹2.09 Cr₹2.09 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹0.28 Cr---
     Others ₹0.81 Cr₹1.62 Cr₹5.70 Cr₹1.57 Cr₹1.57 Cr
Operating Profit ₹141 Cr₹121 Cr₹94 Cr₹119 Cr₹119 Cr
Interest ₹17 Cr₹9.76 Cr₹8.81 Cr₹7.77 Cr₹7.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.96 Cr₹0.89 Cr₹1.06 Cr₹1.10 Cr₹1.10 Cr
     Other Interest ₹16 Cr₹8.87 Cr₹7.75 Cr₹6.67 Cr₹6.67 Cr
PBDT ₹124 Cr₹111 Cr₹85 Cr₹111 Cr₹111 Cr
Depreciation ₹29 Cr₹28 Cr₹27 Cr₹28 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹95 Cr₹83 Cr₹58 Cr₹83 Cr₹83 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹95 Cr₹83 Cr₹58 Cr₹83 Cr₹83 Cr
Provision for Tax ₹26 Cr₹21 Cr₹14 Cr₹20 Cr₹20 Cr
     Current Income Tax ₹25 Cr₹23 Cr₹13 Cr₹20 Cr₹20 Cr
     Deferred Tax ₹0.26 Cr₹-1.94 Cr₹1.90 Cr₹-4.15 Cr₹-4.15 Cr
     Other taxes ₹0.44 Cr₹-0.07 Cr₹-0.04 Cr₹4.17 Cr₹4.17 Cr
Profit After Tax ₹69 Cr₹62 Cr₹44 Cr₹64 Cr₹64 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹69 Cr₹62 Cr₹44 Cr₹64 Cr₹64 Cr
Adjustments to PAT -----
Profit Balance B/F ₹404 Cr₹346 Cr₹307 Cr₹248 Cr₹248 Cr
Appropriations ₹473 Cr₹408 Cr₹350 Cr₹312 Cr₹312 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.00 Cr₹4.38 Cr₹4.05 Cr₹5.15 Cr₹5.15 Cr
Equity Dividend % ₹20.00₹20.00₹20.00₹20.00₹20.00
Earnings Per Share ₹31.82₹28.39₹19.94₹29.17₹29.17
Adjusted EPS ₹31.82₹28.39₹19.94₹29.17₹29.17

Compare Income Statement of peers of GANESHA ECOSPHERE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GANESHA ECOSPHERE ₹3,647.9 Cr -13.4% -17.8% 49.4% Stock Analytics
INDO RAMA SYNTHETICS (INDIA) ₹1,029.8 Cr -8.2% -12.1% -20.7% Stock Analytics
SARLA PERFORMANCE FIBERS ₹667.4 Cr -6.1% -16.9% 29.1% Stock Analytics
BANSWARA SYNTEX ₹475.5 Cr 1% 0.3% -10.8% Stock Analytics
PASUPATI ACRYLON ₹378.6 Cr -0.8% -3.9% 5.1% Stock Analytics
VARDHMAN ACRYLICS ₹372.2 Cr -3.3% -11.7% -28.5% Stock Analytics


GANESHA ECOSPHERE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GANESHA ECOSPHERE

-13.4%

-17.8%

49.4%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses