GANESHA ECOSPHERE
|
GANESHA ECOSPHERE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,180 Cr | ₹1,023 Cr | ₹752 Cr | ₹889 Cr | ₹889 Cr |
Sales | ₹1,164 Cr | ₹1,009 Cr | ₹743 Cr | ₹883 Cr | ₹883 Cr |
Job Work/ Contract Receipts | ₹0.05 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹16 Cr | ₹14 Cr | ₹8.81 Cr | ₹5.44 Cr | ₹5.44 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,180 Cr | ₹1,021 Cr | ₹751 Cr | ₹889 Cr | ₹889 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-28 Cr | ₹-19 Cr | ₹-3.59 Cr | ₹-26 Cr | ₹-26 Cr |
Raw Material Consumed | ₹807 Cr | ₹676 Cr | ₹479 Cr | ₹571 Cr | ₹571 Cr |
Opening Raw Materials | ₹98 Cr | ₹85 Cr | ₹63 Cr | - | - |
Purchases Raw Materials | ₹763 Cr | ₹667 Cr | ₹483 Cr | ₹620 Cr | ₹620 Cr |
Closing Raw Materials | ₹114 Cr | ₹98 Cr | ₹85 Cr | ₹63 Cr | ₹63 Cr |
Other Direct Purchases / Brought in cost | ₹60 Cr | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹101 Cr | ₹85 Cr | ₹69 Cr | ₹84 Cr | ₹84 Cr |
Electricity & Power | ₹101 Cr | ₹85 Cr | ₹69 Cr | ₹84 Cr | ₹84 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹67 Cr | ₹58 Cr | ₹48 Cr | ₹60 Cr | ₹60 Cr |
Salaries, Wages & Bonus | ₹62 Cr | ₹53 Cr | ₹44 Cr | ₹55 Cr | ₹55 Cr |
Contributions to EPF & Pension Funds | ₹2.76 Cr | ₹2.46 Cr | ₹2.10 Cr | ₹2.49 Cr | ₹2.49 Cr |
Workmen and Staff Welfare Expenses | ₹1.28 Cr | ₹1.08 Cr | ₹0.92 Cr | ₹0.99 Cr | ₹0.99 Cr |
Other Employees Cost | ₹1.33 Cr | ₹1.27 Cr | ₹1.38 Cr | ₹1.51 Cr | ₹1.51 Cr |
Other Manufacturing Expenses | ₹34 Cr | ₹38 Cr | ₹29 Cr | ₹41 Cr | ₹41 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | ₹7.97 Cr | ₹4.46 Cr | ₹9.42 Cr | ₹9.42 Cr |
Repairs and Maintenance | ₹5.30 Cr | ₹5.56 Cr | ₹3.90 Cr | ₹5.93 Cr | ₹5.93 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹28 Cr | ₹25 Cr | ₹21 Cr | ₹25 Cr | ₹25 Cr |
General and Administration Expenses | ₹12 Cr | ₹9.20 Cr | ₹8.46 Cr | ₹9.13 Cr | ₹9.13 Cr |
Rent , Rates & Taxes | ₹1.34 Cr | ₹1.20 Cr | ₹1.76 Cr | ₹1.12 Cr | ₹1.12 Cr |
Insurance | ₹3.21 Cr | ₹1.64 Cr | ₹1.37 Cr | ₹1.24 Cr | ₹1.24 Cr |
Printing and stationery | ₹0.46 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.41 Cr | ₹0.41 Cr |
Professional and legal fees | ₹0.68 Cr | ₹1.02 Cr | ₹0.60 Cr | ₹0.68 Cr | ₹0.68 Cr |
Traveling and conveyance | ₹2.00 Cr | ₹1.32 Cr | ₹1.08 Cr | ₹2.00 Cr | ₹2.00 Cr |
Other Administration | ₹4.43 Cr | ₹3.62 Cr | ₹3.31 Cr | ₹3.69 Cr | ₹3.69 Cr |
Selling and Distribution Expenses | ₹51 Cr | ₹55 Cr | ₹33 Cr | ₹34 Cr | ₹34 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹45 Cr | ₹51 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹5.94 Cr | ₹4.55 Cr | ₹3.50 Cr | ₹5.46 Cr | ₹5.46 Cr |
Miscellaneous Expenses | ₹9.21 Cr | ₹5.13 Cr | ₹3.62 Cr | ₹4.01 Cr | ₹4.01 Cr |
Bad debts /advances written off | - | - | ₹0.43 Cr | ₹0.67 Cr | ₹0.67 Cr |
Provision for doubtful debts | ₹0.36 Cr | ₹0.13 Cr | ₹0.10 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.19 Cr | ₹0.53 Cr | ₹0.53 Cr |
Losson foreign exchange fluctuations | ₹0.33 Cr | - | ₹0.16 Cr | ₹0.24 Cr | ₹0.24 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.52 Cr | ₹4.98 Cr | ₹2.75 Cr | ₹2.58 Cr | ₹2.58 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,052 Cr | ₹908 Cr | ₹667 Cr | ₹777 Cr | ₹777 Cr |
Operating Profit (Excl OI) | ₹128 Cr | ₹114 Cr | ₹84 Cr | ₹112 Cr | ₹112 Cr |
Other Income | ₹13 Cr | ₹6.92 Cr | ₹9.43 Cr | ₹7.40 Cr | ₹7.40 Cr |
Interest Received | ₹11 Cr | ₹3.53 Cr | ₹2.11 Cr | ₹3.75 Cr | ₹3.75 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.35 Cr | - | - | - | - |
Profits on sale of Investments | ₹0.22 Cr | ₹1.48 Cr | ₹1.62 Cr | ₹2.09 Cr | ₹2.09 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.28 Cr | - | - | - |
Others | ₹0.81 Cr | ₹1.62 Cr | ₹5.70 Cr | ₹1.57 Cr | ₹1.57 Cr |
Operating Profit | ₹141 Cr | ₹121 Cr | ₹94 Cr | ₹119 Cr | ₹119 Cr |
Interest | ₹17 Cr | ₹9.76 Cr | ₹8.81 Cr | ₹7.77 Cr | ₹7.77 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.96 Cr | ₹0.89 Cr | ₹1.06 Cr | ₹1.10 Cr | ₹1.10 Cr |
Other Interest | ₹16 Cr | ₹8.87 Cr | ₹7.75 Cr | ₹6.67 Cr | ₹6.67 Cr |
PBDT | ₹124 Cr | ₹111 Cr | ₹85 Cr | ₹111 Cr | ₹111 Cr |
Depreciation | ₹29 Cr | ₹28 Cr | ₹27 Cr | ₹28 Cr | ₹28 Cr |
Profit Before Taxation & Exceptional Items | ₹95 Cr | ₹83 Cr | ₹58 Cr | ₹83 Cr | ₹83 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹95 Cr | ₹83 Cr | ₹58 Cr | ₹83 Cr | ₹83 Cr |
Provision for Tax | ₹26 Cr | ₹21 Cr | ₹14 Cr | ₹20 Cr | ₹20 Cr |
Current Income Tax | ₹25 Cr | ₹23 Cr | ₹13 Cr | ₹20 Cr | ₹20 Cr |
Deferred Tax | ₹0.26 Cr | ₹-1.94 Cr | ₹1.90 Cr | ₹-4.15 Cr | ₹-4.15 Cr |
Other taxes | ₹0.44 Cr | ₹-0.07 Cr | ₹-0.04 Cr | ₹4.17 Cr | ₹4.17 Cr |
Profit After Tax | ₹69 Cr | ₹62 Cr | ₹44 Cr | ₹64 Cr | ₹64 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹69 Cr | ₹62 Cr | ₹44 Cr | ₹64 Cr | ₹64 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹404 Cr | ₹346 Cr | ₹307 Cr | ₹248 Cr | ₹248 Cr |
Appropriations | ₹473 Cr | ₹408 Cr | ₹350 Cr | ₹312 Cr | ₹312 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.00 Cr | ₹4.38 Cr | ₹4.05 Cr | ₹5.15 Cr | ₹5.15 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹20.00 | ₹20.00 |
Earnings Per Share | ₹31.82 | ₹28.39 | ₹19.94 | ₹29.17 | ₹29.17 |
Adjusted EPS | ₹31.82 | ₹28.39 | ₹19.94 | ₹29.17 | ₹29.17 |
Compare Income Statement of peers of GANESHA ECOSPHERE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GANESHA ECOSPHERE | ₹3,647.9 Cr | -13.4% | -17.8% | 49.4% | Stock Analytics | |
INDO RAMA SYNTHETICS (INDIA) | ₹1,029.8 Cr | -8.2% | -12.1% | -20.7% | Stock Analytics | |
SARLA PERFORMANCE FIBERS | ₹667.4 Cr | -6.1% | -16.9% | 29.1% | Stock Analytics | |
BANSWARA SYNTEX | ₹475.5 Cr | 1% | 0.3% | -10.8% | Stock Analytics | |
PASUPATI ACRYLON | ₹378.6 Cr | -0.8% | -3.9% | 5.1% | Stock Analytics | |
VARDHMAN ACRYLICS | ₹372.2 Cr | -3.3% | -11.7% | -28.5% | Stock Analytics |
GANESHA ECOSPHERE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GANESHA ECOSPHERE | -13.4% |
-17.8% |
49.4% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses