GANDHI SPECIAL TUBES
|
GANDHI SPECIAL TUBES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹171 Cr | ₹167 Cr | ₹137 Cr | ₹114 Cr | ₹81 Cr |
Sales | ₹166 Cr | ₹162 Cr | ₹132 Cr | ₹109 Cr | ₹77 Cr |
Job Work/ Contract Receipts | ₹0.49 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.17 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.23 Cr | ₹5.49 Cr | ₹5.23 Cr | ₹3.84 Cr | ₹4.05 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹171 Cr | ₹167 Cr | ₹137 Cr | ₹114 Cr | ₹81 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.42 Cr | ₹-1.66 Cr | ₹-0.10 Cr | ₹0.85 Cr | ₹-0.11 Cr |
Raw Material Consumed | ₹65 Cr | ₹64 Cr | ₹49 Cr | ₹37 Cr | ₹30 Cr |
Opening Raw Materials | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹17 Cr | ₹18 Cr |
Purchases Raw Materials | ₹84 Cr | ₹62 Cr | ₹51 Cr | ₹33 Cr | ₹29 Cr |
Closing Raw Materials | ₹34 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹8.46 Cr |
Electricity & Power | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹8.46 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.91 Cr | ₹9.86 Cr | ₹8.73 Cr | ₹8.26 Cr | ₹6.56 Cr |
Salaries, Wages & Bonus | ₹7.23 Cr | ₹9.18 Cr | ₹8.11 Cr | ₹7.46 Cr | ₹5.56 Cr |
Contributions to EPF & Pension Funds | ₹0.32 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.46 Cr |
Workmen and Staff Welfare Expenses | ₹0.22 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.14 Cr |
Other Employees Cost | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.39 Cr | ₹0.40 Cr |
Other Manufacturing Expenses | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹9.68 Cr | ₹8.32 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹6.39 Cr | ₹6.07 Cr | ₹5.48 Cr | ₹3.96 Cr | ₹3.17 Cr |
Repairs and Maintenance | ₹1.77 Cr | ₹2.22 Cr | ₹1.91 Cr | ₹0.86 Cr | ₹0.92 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹6.62 Cr | ₹7.15 Cr | ₹5.78 Cr | ₹4.86 Cr | ₹4.23 Cr |
General and Administration Expenses | ₹1.74 Cr | ₹1.45 Cr | ₹2.48 Cr | ₹1.71 Cr | ₹2.41 Cr |
Rent , Rates & Taxes | ₹0.08 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.14 Cr |
Insurance | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.24 Cr |
Printing and stationery | - | - | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.67 Cr | ₹0.56 Cr | ₹0.88 Cr | ₹0.53 Cr | ₹0.81 Cr |
Traveling and conveyance | ₹0.11 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.04 Cr |
Other Administration | ₹0.58 Cr | ₹0.46 Cr | ₹1.11 Cr | ₹0.82 Cr | ₹1.15 Cr |
Selling and Distribution Expenses | ₹0.16 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.23 Cr |
Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.17 Cr |
Sales Commissions & Incentives | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
Freight and Forwarding | - | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.22 Cr | ₹1.64 Cr | ₹1.68 Cr | ₹0.71 Cr | ₹1.27 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | ₹0.01 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.00 Cr | ₹0.13 Cr |
Other Miscellaneous Expenses | ₹2.22 Cr | ₹1.63 Cr | ₹1.68 Cr | ₹0.70 Cr | ₹1.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹107 Cr | ₹107 Cr | ₹88 Cr | ₹69 Cr | ₹57 Cr |
Operating Profit (Excl OI) | ₹64 Cr | ₹61 Cr | ₹49 Cr | ₹45 Cr | ₹24 Cr |
Other Income | ₹12 Cr | ₹5.45 Cr | ₹4.78 Cr | ₹6.13 Cr | ₹5.85 Cr |
Interest Received | ₹2.66 Cr | ₹1.63 Cr | ₹1.30 Cr | ₹1.45 Cr | ₹1.47 Cr |
Dividend Received | ₹0.01 Cr | - | - | ₹0.90 Cr | ₹1.73 Cr |
Profit on sale of Fixed Assets | ₹1.05 Cr | - | - | - | - |
Profits on sale of Investments | ₹2.24 Cr | ₹1.56 Cr | ₹1.66 Cr | ₹0.30 Cr | ₹0.17 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.02 Cr | - | ₹0.05 Cr | ₹0.01 Cr | ₹0.03 Cr |
Others | ₹6.41 Cr | ₹2.25 Cr | ₹1.78 Cr | ₹3.47 Cr | ₹2.45 Cr |
Operating Profit | ₹77 Cr | ₹66 Cr | ₹54 Cr | ₹51 Cr | ₹30 Cr |
Interest | ₹0.10 Cr | ₹0.12 Cr | ₹0.24 Cr | ₹0.07 Cr | ₹0.06 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Interest | ₹0.10 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.05 Cr | ₹0.04 Cr |
PBDT | ₹76 Cr | ₹66 Cr | ₹54 Cr | ₹51 Cr | ₹30 Cr |
Depreciation | ₹3.07 Cr | ₹3.13 Cr | ₹3.25 Cr | ₹3.30 Cr | ₹3.56 Cr |
Profit Before Taxation & Exceptional Items | ₹73 Cr | ₹63 Cr | ₹50 Cr | ₹48 Cr | ₹26 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹73 Cr | ₹63 Cr | ₹50 Cr | ₹48 Cr | ₹26 Cr |
Provision for Tax | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹4.65 Cr |
Current Income Tax | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹6.62 Cr |
Deferred Tax | ₹0.25 Cr | ₹0.34 Cr | ₹-0.10 Cr | ₹-0.20 Cr | ₹-1.97 Cr |
Other taxes | ₹-0.04 Cr | ₹-0.02 Cr | ₹-0.68 Cr | ₹-0.18 Cr | - |
Profit After Tax | ₹56 Cr | ₹47 Cr | ₹39 Cr | ₹36 Cr | ₹21 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹173 Cr | ₹138 Cr | ₹162 Cr | ₹137 Cr | ₹192 Cr |
Appropriations | ₹228 Cr | ₹185 Cr | ₹201 Cr | ₹173 Cr | ₹213 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹15 Cr | ₹12 Cr | ₹63 Cr | ₹11 Cr | ₹76 Cr |
Equity Dividend % | ₹260.00 | ₹240.00 | ₹200.00 | ₹180.00 | ₹180.00 |
Earnings Per Share | ₹45.74 | ₹38.95 | ₹31.74 | ₹27.98 | ₹16.54 |
Adjusted EPS | ₹45.74 | ₹38.95 | ₹31.74 | ₹27.98 | ₹16.54 |
Compare Income Statement of peers of GANDHI SPECIAL TUBES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GANDHI SPECIAL TUBES | ₹984.5 Cr | -0.9% | 3.1% | 10.8% | Stock Analytics | |
JSW STEEL | ₹223,123.0 Cr | -0.1% | -8.6% | 2.9% | Stock Analytics | |
TATA STEEL | ₹172,459.0 Cr | -0.6% | -5.7% | -2% | Stock Analytics | |
JINDAL STAINLESS | ₹56,382.9 Cr | -7% | -4.4% | 21.7% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,108.6 Cr | -1.3% | -7.1% | -8.6% | Stock Analytics | |
APL APOLLO TUBES | ₹44,023.7 Cr | 4.6% | 2% | 3% | Stock Analytics |
GANDHI SPECIAL TUBES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GANDHI SPECIAL TUBES | -0.9% |
3.1% |
10.8% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses