Home > Income Statement > GANDHAR OIL REFINERY (INDIA)

GANDHAR OIL REFINERY (INDIA)
Income Statement

GANDHAR OIL REFINERY (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GANDHAR OIL REFINERY (INDIA)
Please provide your vote to see the results

GANDHAR OIL REFINERY (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,113 Cr₹4,079 Cr₹3,543 Cr₹2,221 Cr₹2,504 Cr
     Sales ₹4,110 Cr₹4,076 Cr₹3,522 Cr₹2,205 Cr₹2,472 Cr
     Job Work/ Contract Receipts ₹0.19 Cr₹0.22 Cr₹0.26 Cr₹0.49 Cr₹0.67 Cr
     Processing Charges / Service Income ₹0.51 Cr-₹17 Cr₹11 Cr₹28 Cr
     Revenue from property development -----
     Other Operational Income ₹2.61 Cr₹3.09 Cr₹4.00 Cr₹3.85 Cr₹3.93 Cr
Less: Excise Duty -----
Net Sales ₹4,113 Cr₹4,079 Cr₹3,543 Cr₹2,221 Cr₹2,504 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.90 Cr₹16 Cr₹-2.47 Cr₹52 Cr₹43 Cr
Raw Material Consumed ₹3,552 Cr₹3,475 Cr₹2,998 Cr₹1,840 Cr₹2,092 Cr
     Opening Raw Materials ₹384 Cr₹246 Cr₹128 Cr₹64 Cr₹90 Cr
     Purchases Raw Materials ₹3,458 Cr₹3,398 Cr₹2,440 Cr₹1,157 Cr₹983 Cr
     Closing Raw Materials ₹379 Cr₹384 Cr₹246 Cr₹128 Cr₹64 Cr
     Other Direct Purchases / Brought in cost ₹90 Cr₹215 Cr₹676 Cr₹746 Cr₹1,083 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.56 Cr₹4.37 Cr₹3.61 Cr₹2.18 Cr₹2.12 Cr
     Electricity & Power ₹4.49 Cr₹4.32 Cr₹3.56 Cr₹2.13 Cr₹2.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
Employee Cost ₹57 Cr₹52 Cr₹37 Cr₹24 Cr₹24 Cr
     Salaries, Wages & Bonus ₹53 Cr₹49 Cr₹34 Cr₹22 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹0.97 Cr₹0.83 Cr₹0.66 Cr₹0.61 Cr₹0.59 Cr
     Workmen and Staff Welfare Expenses ₹1.89 Cr₹1.81 Cr₹1.26 Cr₹0.61 Cr₹0.68 Cr
     Other Employees Cost ₹0.97 Cr₹1.12 Cr₹0.72 Cr₹0.58 Cr₹0.48 Cr
Other Manufacturing Expenses ₹176 Cr₹158 Cr₹176 Cr₹116 Cr₹214 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.09 Cr₹7.17 Cr₹6.96 Cr₹4.50 Cr₹4.30 Cr
     Repairs and Maintenance ₹7.11 Cr₹5.62 Cr₹3.30 Cr₹2.53 Cr₹1.78 Cr
     Packing Material Consumed ₹78 Cr₹68 Cr₹65 Cr₹45 Cr₹42 Cr
     Other Mfg Exp ₹82 Cr₹77 Cr₹101 Cr₹64 Cr₹166 Cr
General and Administration Expenses ₹23 Cr₹24 Cr₹16 Cr₹12 Cr₹18 Cr
     Rent , Rates & Taxes ₹2.19 Cr₹3.39 Cr₹1.36 Cr₹2.41 Cr₹3.69 Cr
     Insurance ₹4.25 Cr₹4.31 Cr₹4.22 Cr₹3.25 Cr₹4.25 Cr
     Printing and stationery ₹0.55 Cr₹0.49 Cr₹0.42 Cr₹0.41 Cr₹0.55 Cr
     Professional and legal fees ₹5.15 Cr₹4.72 Cr₹3.84 Cr₹2.82 Cr₹2.77 Cr
     Traveling and conveyance ₹7.67 Cr₹8.35 Cr₹4.15 Cr₹1.64 Cr₹5.29 Cr
     Other Administration ₹2.71 Cr₹2.37 Cr₹2.38 Cr₹1.63 Cr₹1.74 Cr
Selling and Distribution Expenses ₹23 Cr₹20 Cr₹24 Cr₹29 Cr₹11 Cr
     Advertisement & Sales Promotion ₹4.56 Cr₹7.66 Cr₹4.52 Cr₹7.01 Cr₹2.20 Cr
     Sales Commissions & Incentives ₹18 Cr₹12 Cr₹19 Cr₹21 Cr₹7.32 Cr
     Freight and Forwarding ₹0.61 Cr₹0.54 Cr₹0.54 Cr₹0.57 Cr₹1.66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.96 Cr₹13 Cr₹44 Cr₹12 Cr₹45 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.04 Cr₹0.19 Cr₹3.09 Cr₹6.74 Cr
     Provision for doubtful debts ₹2.70 Cr₹2.82 Cr₹0.43 Cr₹4.85 Cr₹8.01 Cr
     Losson disposal of fixed assets(net) ₹0.26 Cr₹0.07 Cr₹0.09 Cr--
     Losson foreign exchange fluctuations -₹7.12 Cr₹9.67 Cr-₹26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.98 Cr₹2.67 Cr₹34 Cr₹3.92 Cr₹4.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,838 Cr₹3,762 Cr₹3,297 Cr₹2,086 Cr₹2,449 Cr
Operating Profit (Excl OI) ₹276 Cr₹317 Cr₹247 Cr₹134 Cr₹55 Cr
Other Income ₹14 Cr₹24 Cr₹26 Cr₹27 Cr₹19 Cr
     Interest Received ₹8.81 Cr₹9.11 Cr₹7.45 Cr₹4.70 Cr₹7.88 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr₹0.18 Cr₹0.00 Cr
     Profits on sale of Investments --₹5.38 Cr--
     Provision Written Back --₹0.23 Cr₹2.72 Cr₹6.36 Cr
     Foreign Exchange Gains ₹4.03 Cr--₹2.25 Cr-
     Others ₹1.08 Cr₹15 Cr₹13 Cr₹17 Cr₹5.19 Cr
Operating Profit ₹290 Cr₹341 Cr₹272 Cr₹161 Cr₹74 Cr
Interest ₹59 Cr₹52 Cr₹33 Cr₹37 Cr₹50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹2.51 Cr₹0.17 Cr₹1.39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹18 Cr₹19 Cr₹15 Cr₹17 Cr
     Other Interest ₹46 Cr₹34 Cr₹11 Cr₹22 Cr₹31 Cr
PBDT ₹230 Cr₹289 Cr₹240 Cr₹124 Cr₹24 Cr
Depreciation ₹20 Cr₹17 Cr₹15 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹210 Cr₹272 Cr₹225 Cr₹113 Cr₹14 Cr
Exceptional Income / Expenses --₹0.51 Cr--
Profit Before Tax ₹210 Cr₹272 Cr₹225 Cr₹120 Cr₹13 Cr
Provision for Tax ₹45 Cr₹58 Cr₹62 Cr₹20 Cr₹3.04 Cr
     Current Income Tax ₹43 Cr₹58 Cr₹61 Cr₹18 Cr₹4.94 Cr
     Deferred Tax ₹2.18 Cr₹-0.33 Cr₹0.21 Cr₹1.53 Cr₹-2.29 Cr
     Other taxes ₹-0.17 Cr₹0.15 Cr-₹-0.02 Cr₹0.39 Cr
Profit After Tax ₹165 Cr₹214 Cr₹164 Cr₹100 Cr₹9.86 Cr
Extra items -----
Minority Interest ₹-25 Cr₹-23 Cr₹-16 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹141 Cr₹191 Cr₹147 Cr₹100 Cr₹9.86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹579 Cr₹389 Cr₹286 Cr₹186 Cr₹185 Cr
Appropriations ₹720 Cr₹579 Cr₹433 Cr₹286 Cr₹194 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.00 Cr-₹-0.99 Cr-₹1.54 Cr
Equity Dividend % ₹25.00-₹275.00₹10.00₹45.00
Earnings Per Share ₹14.36₹23.86₹18.42₹62.58₹6.16
Adjusted EPS ₹14.36₹23.86₹18.42₹12.52₹1.23

Compare Income Statement of peers of GANDHAR OIL REFINERY (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GANDHAR OIL REFINERY (INDIA) ₹1,359.8 Cr -4.5% -22% -42.7% Stock Analytics
CASTROL INDIA ₹24,317.6 Cr 1.8% 25.8% 3.9% Stock Analytics
GULF OIL LUBRICANTS INDIA ₹6,018.6 Cr 4.7% 20.3% 10.4% Stock Analytics
SAVITA OIL TECHNOLOGIES ₹2,750.3 Cr -2.5% -16.6% -17% Stock Analytics
VEEDOL CORPORATION ₹2,647.7 Cr -4.3% -7.3% -15.6% Stock Analytics
PANAMA PETROCHEM ₹2,280.0 Cr 2.6% -2.5% 1.1% Stock Analytics


GANDHAR OIL REFINERY (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GANDHAR OIL REFINERY (INDIA)

-4.5%

-22%

-42.7%

SENSEX

-0.4%

-3.7%

0.8%


You may also like the below Video Courses