GALAXY BEARINGS
|
GALAXY BEARINGS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹127 Cr | ₹119 Cr | ₹104 Cr | ₹63 Cr | ₹48 Cr |
Sales | ₹124 Cr | ₹115 Cr | ₹101 Cr | ₹61 Cr | ₹46 Cr |
Job Work/ Contract Receipts | ₹0.30 Cr | ₹1.16 Cr | ₹0.87 Cr | - | ₹0.01 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.81 Cr | ₹2.69 Cr | ₹2.43 Cr | ₹2.02 Cr | ₹1.90 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹127 Cr | ₹119 Cr | ₹104 Cr | ₹63 Cr | ₹48 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.53 Cr | ₹1.47 Cr | ₹-0.06 Cr | ₹-1.13 Cr | ₹-2.52 Cr |
Raw Material Consumed | ₹63 Cr | ₹58 Cr | ₹52 Cr | ₹30 Cr | ₹24 Cr |
Opening Raw Materials | ₹6.08 Cr | ₹4.80 Cr | ₹4.86 Cr | ₹2.20 Cr | ₹4.42 Cr |
Purchases Raw Materials | ₹63 Cr | ₹59 Cr | ₹51 Cr | ₹33 Cr | ₹22 Cr |
Closing Raw Materials | ₹6.00 Cr | ₹6.08 Cr | ₹4.80 Cr | ₹4.86 Cr | ₹2.20 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.80 Cr | ₹1.67 Cr | ₹1.39 Cr | ₹0.84 Cr | ₹0.76 Cr |
Electricity & Power | ₹1.80 Cr | ₹1.67 Cr | ₹1.39 Cr | ₹0.84 Cr | ₹0.76 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.60 Cr | ₹5.49 Cr | ₹4.87 Cr | ₹4.08 Cr | ₹4.03 Cr |
Salaries, Wages & Bonus | ₹5.92 Cr | ₹4.94 Cr | ₹4.36 Cr | ₹3.67 Cr | ₹3.68 Cr |
Contributions to EPF & Pension Funds | ₹0.58 Cr | ₹0.50 Cr | ₹0.43 Cr | ₹0.36 Cr | ₹0.33 Cr |
Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹36 Cr | ₹24 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹7.77 Cr | ₹6.55 Cr |
Repairs and Maintenance | ₹3.88 Cr | ₹2.94 Cr | ₹2.42 Cr | ₹0.09 Cr | ₹0.14 Cr |
Packing Material Consumed | ₹2.76 Cr | ₹2.45 Cr | ₹3.30 Cr | ₹1.89 Cr | ₹1.38 Cr |
Other Mfg Exp | ₹14 Cr | ₹6.74 Cr | ₹4.13 Cr | ₹3.52 Cr | ₹2.98 Cr |
General and Administration Expenses | ₹2.66 Cr | ₹2.48 Cr | ₹1.79 Cr | ₹1.62 Cr | ₹1.68 Cr |
Rent , Rates & Taxes | ₹0.08 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.13 Cr |
Insurance | ₹0.53 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.19 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.07 Cr |
Professional and legal fees | ₹0.46 Cr | ₹0.83 Cr | ₹0.33 Cr | ₹0.43 Cr | ₹0.37 Cr |
Traveling and conveyance | ₹0.53 Cr | ₹0.56 Cr | ₹0.18 Cr | ₹0.28 Cr | ₹0.46 Cr |
Other Administration | ₹1.00 Cr | ₹0.49 Cr | ₹0.78 Cr | ₹0.45 Cr | ₹0.46 Cr |
Selling and Distribution Expenses | ₹3.09 Cr | ₹4.18 Cr | ₹3.71 Cr | ₹1.46 Cr | ₹1.73 Cr |
Advertisement & Sales Promotion | ₹0.29 Cr | ₹0.33 Cr | ₹0.08 Cr | ₹0.40 Cr | ₹0.92 Cr |
Sales Commissions & Incentives | ₹0.88 Cr | ₹1.27 Cr | ₹0.68 Cr | - | - |
Freight and Forwarding | ₹1.93 Cr | ₹2.58 Cr | ₹2.96 Cr | ₹1.06 Cr | ₹0.82 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.33 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.43 Cr | ₹0.18 Cr |
Bad debts /advances written off | - | - | - | ₹0.28 Cr | ₹0.04 Cr |
Provision for doubtful debts | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.01 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.33 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹106 Cr | ₹98 Cr | ₹86 Cr | ₹51 Cr | ₹41 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹12 Cr | ₹7.11 Cr |
Other Income | ₹6.83 Cr | ₹2.70 Cr | ₹1.61 Cr | ₹0.62 Cr | ₹1.13 Cr |
Interest Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.15 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.23 Cr | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.00 Cr | - | - | - |
Foreign Exchange Gains | ₹0.66 Cr | ₹1.90 Cr | ₹0.93 Cr | ₹0.18 Cr | ₹0.97 Cr |
Others | ₹6.00 Cr | ₹0.72 Cr | ₹0.59 Cr | ₹0.17 Cr | ₹0.09 Cr |
Operating Profit | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹12 Cr | ₹8.25 Cr |
Interest | ₹0.70 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹0.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.24 Cr | ₹0.25 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.12 Cr |
Other Interest | ₹0.46 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.21 Cr |
PBDT | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹12 Cr | ₹7.92 Cr |
Depreciation | ₹1.81 Cr | ₹1.74 Cr | ₹1.80 Cr | ₹1.43 Cr | ₹0.99 Cr |
Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹22 Cr | ₹18 Cr | ₹11 Cr | ₹6.93 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹25 Cr | ₹22 Cr | ₹18 Cr | ₹11 Cr | ₹6.93 Cr |
Provision for Tax | ₹6.58 Cr | ₹5.69 Cr | ₹4.54 Cr | ₹2.68 Cr | ₹1.33 Cr |
Current Income Tax | ₹5.11 Cr | ₹5.52 Cr | ₹4.55 Cr | ₹2.63 Cr | ₹1.75 Cr |
Deferred Tax | ₹1.48 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹-0.01 Cr |
Other taxes | ₹-0.01 Cr | ₹0.07 Cr | ₹-0.05 Cr | - | ₹-0.40 Cr |
Profit After Tax | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹7.86 Cr | ₹5.60 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹71 Cr | ₹55 Cr | ₹42 Cr | ₹34 Cr | ₹28 Cr |
Appropriations | ₹90 Cr | ₹71 Cr | ₹55 Cr | ₹42 Cr | ₹34 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.08 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹-0.02 Cr | ₹-0.03 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹59.26 | ₹50.15 | ₹41.78 | ₹24.70 | ₹17.61 |
Adjusted EPS | ₹59.26 | ₹50.15 | ₹41.78 | ₹24.70 | ₹17.61 |
Compare Income Statement of peers of GALAXY BEARINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GALAXY BEARINGS | ₹335.0 Cr | -3.2% | -5% | -27.2% | Stock Analytics | |
SCHAEFFLER INDIA | ₹51,681.0 Cr | -5.1% | -2% | 8.9% | Stock Analytics | |
TIMKEN INDIA | ₹24,381.0 Cr | 1.7% | -0.3% | 0.1% | Stock Analytics | |
SKF INDIA | ₹22,436.9 Cr | -6.5% | -2.8% | 0.4% | Stock Analytics | |
ROLEX RINGS | ₹5,281.9 Cr | -8.3% | -3.7% | -14.4% | Stock Analytics | |
NRB BEARINGS | ₹2,727.4 Cr | -3.9% | 1.1% | -2.6% | Stock Analytics |
GALAXY BEARINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GALAXY BEARINGS | -3.2% |
-5% |
-27.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses