GABRIEL INDIA
|
GABRIEL INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,008 Cr | ₹2,332 Cr | ₹1,695 Cr | ₹1,870 Cr | ₹2,076 Cr |
Sales | ₹2,963 Cr | ₹2,310 Cr | ₹1,679 Cr | ₹1,854 Cr | ₹2,052 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹23 Cr | ₹4.05 Cr | ₹1.38 Cr | ₹5.05 Cr | ₹2.91 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹21 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,972 Cr | ₹2,332 Cr | ₹1,695 Cr | ₹1,870 Cr | ₹2,076 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-19 Cr | ₹-7.83 Cr | ₹-6.02 Cr | ₹-3.76 Cr | ₹-3.86 Cr |
Raw Material Consumed | ₹2,288 Cr | ₹1,794 Cr | ₹1,271 Cr | ₹1,373 Cr | ₹1,511 Cr |
Opening Raw Materials | ₹109 Cr | ₹103 Cr | ₹77 Cr | ₹86 Cr | ₹73 Cr |
Purchases Raw Materials | ₹2,248 Cr | ₹1,769 Cr | ₹1,267 Cr | ₹1,341 Cr | ₹1,504 Cr |
Closing Raw Materials | ₹106 Cr | ₹109 Cr | ₹103 Cr | ₹77 Cr | ₹86 Cr |
Other Direct Purchases / Brought in cost | ₹37 Cr | ₹31 Cr | ₹30 Cr | ₹24 Cr | ₹20 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹43 Cr | ₹31 Cr | ₹25 Cr | ₹26 Cr | ₹29 Cr |
Electricity & Power | ₹43 Cr | ₹31 Cr | ₹25 Cr | ₹26 Cr | ₹29 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹183 Cr | ₹160 Cr | ₹147 Cr | ₹155 Cr | ₹154 Cr |
Salaries, Wages & Bonus | ₹147 Cr | ₹131 Cr | ₹122 Cr | ₹128 Cr | ₹124 Cr |
Contributions to EPF & Pension Funds | ₹8.60 Cr | ₹8.30 Cr | ₹9.11 Cr | ₹8.44 Cr | ₹8.41 Cr |
Workmen and Staff Welfare Expenses | ₹25 Cr | ₹18 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr |
Other Employees Cost | ₹2.52 Cr | ₹2.17 Cr | ₹2.81 Cr | ₹2.05 Cr | ₹1.63 Cr |
Other Manufacturing Expenses | ₹106 Cr | ₹82 Cr | ₹62 Cr | ₹76 Cr | ₹83 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹45 Cr | ₹32 Cr | ₹23 Cr | ₹26 Cr | ₹29 Cr |
Repairs and Maintenance | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹24 Cr | ₹26 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹31 Cr | ₹23 Cr | ₹19 Cr | ₹25 Cr | ₹28 Cr |
General and Administration Expenses | ₹84 Cr | ₹66 Cr | ₹47 Cr | ₹59 Cr | ₹72 Cr |
Rent , Rates & Taxes | ₹3.40 Cr | ₹4.58 Cr | ₹4.20 Cr | ₹5.96 Cr | ₹5.77 Cr |
Insurance | ₹2.60 Cr | ₹2.10 Cr | ₹1.89 Cr | ₹1.35 Cr | ₹1.24 Cr |
Printing and stationery | ₹1.03 Cr | ₹0.75 Cr | ₹0.68 Cr | ₹1.10 Cr | ₹1.21 Cr |
Professional and legal fees | ₹65 Cr | ₹52 Cr | ₹36 Cr | ₹40 Cr | ₹49 Cr |
Traveling and conveyance | ₹7.81 Cr | ₹3.03 Cr | ₹0.75 Cr | ₹6.77 Cr | ₹9.98 Cr |
Other Administration | ₹4.50 Cr | ₹3.13 Cr | ₹3.43 Cr | ₹4.17 Cr | ₹4.78 Cr |
Selling and Distribution Expenses | ₹61 Cr | ₹45 Cr | ₹32 Cr | ₹37 Cr | ₹45 Cr |
Advertisement & Sales Promotion | ₹3.54 Cr | ₹2.05 Cr | ₹0.91 Cr | ₹1.64 Cr | ₹2.34 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹51 Cr | ₹42 Cr | ₹30 Cr | ₹33 Cr | ₹38 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹6.96 Cr | ₹0.85 Cr | ₹1.63 Cr | ₹2.46 Cr | ₹4.67 Cr |
Miscellaneous Expenses | ₹13 Cr | ₹16 Cr | ₹13 Cr | ₹8.89 Cr | ₹8.71 Cr |
Bad debts /advances written off | - | ₹1.52 Cr | ₹2.67 Cr | ₹0.00 Cr | - |
Provision for doubtful debts | ₹0.06 Cr | - | - | ₹0.54 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.04 Cr | - | - | ₹0.16 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹15 Cr | ₹10 Cr | ₹8.35 Cr | ₹8.55 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,758 Cr | ₹2,186 Cr | ₹1,592 Cr | ₹1,732 Cr | ₹1,899 Cr |
Operating Profit (Excl OI) | ₹214 Cr | ₹146 Cr | ₹103 Cr | ₹138 Cr | ₹178 Cr |
Other Income | ₹17 Cr | ₹26 Cr | ₹24 Cr | ₹9.70 Cr | ₹9.24 Cr |
Interest Received | ₹11 Cr | ₹7.96 Cr | ₹11 Cr | ₹4.37 Cr | ₹3.46 Cr |
Dividend Received | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹0.22 Cr | - | ₹0.41 Cr | ₹0.67 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.60 Cr | ₹0.87 Cr | ₹0.07 Cr | ₹0.44 Cr | ₹0.65 Cr |
Foreign Exchange Gains | ₹3.34 Cr | ₹5.74 Cr | ₹5.10 Cr | - | - |
Others | ₹2.42 Cr | ₹12 Cr | ₹7.28 Cr | ₹4.21 Cr | ₹5.13 Cr |
Operating Profit | ₹231 Cr | ₹172 Cr | ₹127 Cr | ₹147 Cr | ₹187 Cr |
Interest | ₹4.59 Cr | ₹4.27 Cr | ₹6.55 Cr | ₹3.58 Cr | ₹2.93 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.07 Cr | ₹1.44 Cr | ₹1.07 Cr | ₹2.58 Cr | ₹1.62 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹4.66 Cr | ₹0.15 Cr | ₹0.40 Cr |
Other Interest | ₹3.52 Cr | ₹2.84 Cr | ₹0.82 Cr | ₹0.86 Cr | ₹0.91 Cr |
PBDT | ₹226 Cr | ₹168 Cr | ₹120 Cr | ₹144 Cr | ₹184 Cr |
Depreciation | ₹49 Cr | ₹41 Cr | ₹42 Cr | ₹44 Cr | ₹41 Cr |
Profit Before Taxation & Exceptional Items | ₹178 Cr | ₹126 Cr | ₹78 Cr | ₹100 Cr | ₹143 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹178 Cr | ₹126 Cr | ₹78 Cr | ₹100 Cr | ₹143 Cr |
Provision for Tax | ₹46 Cr | ₹37 Cr | ₹18 Cr | ₹16 Cr | ₹48 Cr |
Current Income Tax | ₹44 Cr | ₹33 Cr | ₹15 Cr | ₹27 Cr | ₹45 Cr |
Deferred Tax | ₹2.00 Cr | ₹4.29 Cr | ₹2.74 Cr | ₹-12 Cr | ₹1.79 Cr |
Other taxes | - | - | - | ₹-0.16 Cr | ₹1.28 Cr |
Profit After Tax | ₹132 Cr | ₹90 Cr | ₹60 Cr | ₹85 Cr | ₹95 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹686 Cr | ₹616 Cr | ₹574 Cr | ₹514 Cr | ₹444 Cr |
Appropriations | ₹819 Cr | ₹706 Cr | ₹634 Cr | ₹598 Cr | ₹539 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.33 Cr | ₹1.62 Cr |
Other Appropriation | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr |
Equity Dividend % | ₹255.00 | ₹155.00 | ₹90.00 | ₹130.00 | ₹150.00 |
Earnings Per Share | ₹9.21 | ₹6.23 | ₹4.20 | ₹5.90 | ₹6.61 |
Adjusted EPS | ₹9.21 | ₹6.23 | ₹4.20 | ₹5.90 | ₹6.61 |
Compare Income Statement of peers of GABRIEL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GABRIEL INDIA | ₹6,837.5 Cr | -5% | 10.6% | 22.6% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,942.0 Cr | -1.5% | -4.8% | 69.7% | Stock Analytics | |
BOSCH | ₹100,870.0 Cr | -3.8% | -1.7% | 60.7% | Stock Analytics | |
UNO MINDA | ₹60,063.3 Cr | 2.7% | -1.8% | 56.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,863.8 Cr | -2.8% | -12% | 8.6% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,234.5 Cr | 0.1% | -22% | -25.8% | Stock Analytics |
GABRIEL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GABRIEL INDIA | -5% |
10.6% |
22.6% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses