Home > Income Statement > FRONTIER SPRINGS

FRONTIER SPRINGS
Income Statement

FRONTIER SPRINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FRONTIER SPRINGS
Please provide your vote to see the results

FRONTIER SPRINGS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹160 Cr₹127 Cr₹84 Cr₹77 Cr₹116 Cr
     Sales ₹157 Cr₹124 Cr₹84 Cr₹77 Cr₹114 Cr
     Job Work/ Contract Receipts ₹0.01 Cr₹0.02 Cr--₹0.11 Cr
     Processing Charges / Service Income --₹0.03 Cr₹0.33 Cr-
     Revenue from property development -----
     Other Operational Income ₹3.72 Cr₹3.31 Cr₹0.01 Cr-₹1.61 Cr
Less: Excise Duty ₹24 Cr₹19 Cr--₹16 Cr
Net Sales ₹135 Cr₹107 Cr₹84 Cr₹77 Cr₹100 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.90 Cr₹-3.76 Cr₹-3.26 Cr₹1.38 Cr₹-1.35 Cr
Raw Material Consumed ₹66 Cr₹56 Cr₹38 Cr₹28 Cr₹42 Cr
     Opening Raw Materials ₹12 Cr₹6.42 Cr₹6.86 Cr₹4.03 Cr₹7.24 Cr
     Purchases Raw Materials ₹67 Cr₹62 Cr₹38 Cr₹31 Cr₹39 Cr
     Closing Raw Materials ₹13 Cr₹12 Cr₹6.42 Cr₹6.86 Cr₹4.03 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.97 Cr₹7.53 Cr₹5.95 Cr₹5.00 Cr₹6.96 Cr
     Electricity & Power ₹7.97 Cr₹7.53 Cr₹5.95 Cr₹5.00 Cr₹4.54 Cr
     Oil, Fuel & Natural gas ----₹2.42 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.54 Cr₹3.85 Cr₹3.50 Cr₹3.37 Cr₹2.95 Cr
     Salaries, Wages & Bonus ₹2.43 Cr₹2.07 Cr₹3.00 Cr₹2.83 Cr₹1.87 Cr
     Contributions to EPF & Pension Funds ₹0.50 Cr₹0.43 Cr₹0.41 Cr₹0.39 Cr₹0.39 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.15 Cr₹0.11 Cr
     Other Employees Cost ₹1.47 Cr₹1.24 Cr--₹0.57 Cr
Other Manufacturing Expenses ₹22 Cr₹17 Cr₹4.08 Cr₹4.50 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.18 Cr₹7.91 Cr--₹7.58 Cr
     Repairs and Maintenance ₹2.81 Cr₹2.69 Cr₹1.71 Cr₹1.76 Cr₹3.11 Cr
     Packing Material Consumed ₹3.73 Cr₹1.96 Cr--₹2.36 Cr
     Other Mfg Exp ₹5.94 Cr₹4.82 Cr₹2.36 Cr₹2.75 Cr₹3.99 Cr
General and Administration Expenses ₹9.66 Cr₹9.14 Cr₹0.59 Cr₹0.50 Cr₹7.00 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.07 Cr₹0.45 Cr₹0.36 Cr₹0.07 Cr
     Insurance ₹0.17 Cr₹0.15 Cr₹0.12 Cr₹0.13 Cr₹0.12 Cr
     Printing and stationery ₹0.11 Cr₹0.05 Cr--₹0.09 Cr
     Professional and legal fees ₹-0.21 Cr₹0.24 Cr--₹0.15 Cr
     Traveling and conveyance ₹0.68 Cr₹0.50 Cr--₹0.37 Cr
     Other Administration ₹8.86 Cr₹8.12 Cr₹0.02 Cr₹0.01 Cr₹6.20 Cr
Selling and Distribution Expenses ₹3.56 Cr₹3.86 Cr--₹5.21 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.82 Cr--₹0.30 Cr
     Sales Commissions & Incentives ₹1.15 Cr₹1.03 Cr--₹1.01 Cr
     Freight and Forwarding ₹2.24 Cr₹2.00 Cr--₹3.75 Cr
     Handling and Clearing Charges ----₹0.10 Cr
     Other Selling Expenses -₹0.00 Cr--₹0.06 Cr
Miscellaneous Expenses ₹0.23 Cr₹0.31 Cr₹22 Cr₹21 Cr₹0.05 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.00 Cr--₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.23 Cr₹0.31 Cr₹22 Cr₹21 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹114 Cr₹94 Cr₹71 Cr₹64 Cr₹80 Cr
Operating Profit (Excl OI) ₹21 Cr₹13 Cr₹12 Cr₹13 Cr₹20 Cr
Other Income ₹0.61 Cr₹0.64 Cr₹0.98 Cr₹0.97 Cr₹0.97 Cr
     Interest Received ₹0.14 Cr₹0.11 Cr₹0.15 Cr₹0.16 Cr₹0.19 Cr
     Dividend Received ₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ---₹0.03 Cr-
     Profits on sale of Investments ₹0.38 Cr₹0.02 Cr₹0.10 Cr₹0.19 Cr₹0.27 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.44 Cr₹0.68 Cr₹0.58 Cr₹0.51 Cr
Operating Profit ₹22 Cr₹14 Cr₹13 Cr₹14 Cr₹21 Cr
Interest ₹0.58 Cr₹0.69 Cr₹0.28 Cr₹0.50 Cr₹1.33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.29 Cr₹0.17 Cr₹0.36 Cr₹0.65 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.38 Cr₹0.35 Cr₹0.05 Cr₹0.05 Cr₹0.57 Cr
     Other Interest ₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.09 Cr₹0.11 Cr
PBDT ₹21 Cr₹13 Cr₹13 Cr₹13 Cr₹20 Cr
Depreciation ₹3.71 Cr₹3.20 Cr₹2.85 Cr₹2.67 Cr₹2.39 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹9.77 Cr₹10 Cr₹11 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹9.77 Cr₹10 Cr₹11 Cr₹18 Cr
Provision for Tax ₹4.48 Cr₹2.53 Cr₹2.56 Cr₹2.74 Cr₹3.52 Cr
     Current Income Tax ₹4.33 Cr₹2.34 Cr₹2.51 Cr₹2.50 Cr₹3.10 Cr
     Deferred Tax ₹0.15 Cr₹0.20 Cr₹0.03 Cr₹0.14 Cr₹0.42 Cr
     Other taxes ₹0.01 Cr-₹0.02 Cr₹0.10 Cr-
Profit After Tax ₹13 Cr₹7.24 Cr₹7.52 Cr₹7.80 Cr₹14 Cr
Extra items ----₹-0.01 Cr
Adjustments to PAT -----
Profit Balance B/F ₹67 Cr₹59 Cr₹51 Cr₹43 Cr₹30 Cr
Appropriations ₹82 Cr₹67 Cr₹60 Cr₹51 Cr₹44 Cr
     General Reserves -----
     Proposed Equity Dividend ₹0.59 Cr₹0.39 Cr₹0.39 Cr--
     Corporate dividend tax -----
     Other Appropriation ----₹0.45 Cr
Equity Dividend % ₹15.00₹10.00₹10.00-₹11.00
Earnings Per Share ₹32.97₹18.38₹19.08₹19.80₹35.60
Adjusted EPS ₹32.97₹18.38₹19.08₹19.80₹35.60

Compare Income Statement of peers of FRONTIER SPRINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRONTIER SPRINGS ₹967.5 Cr 5.8% 13.5% 154.3% Stock Analytics
JSW STEEL ₹224,603.0 Cr -7.3% -2.7% 8.3% Stock Analytics
TATA STEEL ₹175,829.0 Cr -4.8% 0.4% 4.9% Stock Analytics
JINDAL STAINLESS ₹59,286.7 Cr -4.1% 9.8% 31.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹47,976.1 Cr -6% 5% 3% Stock Analytics
APL APOLLO TUBES ₹43,280.0 Cr -2.6% 8.6% -1.5% Stock Analytics


FRONTIER SPRINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRONTIER SPRINGS

5.8%

13.5%

154.3%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses