FREDUN PHARMACEUTICALS
|
FREDUN PHARMACEUTICALS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹275 Cr | ₹224 Cr | ₹134 Cr | ₹11,277,136 Cr | ₹97 Cr |
Sales | ₹274 Cr | ₹222 Cr | ₹131 Cr | ₹11,029,857 Cr | ₹95 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.33 Cr | ₹2.72 Cr | ₹2.41 Cr | ₹247,279 Cr | ₹1.61 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹275 Cr | ₹224 Cr | ₹134 Cr | ₹11,277,136 Cr | ₹97 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-38 Cr | ₹-0.01 Cr | ₹1.17 Cr | ₹-504,274 Cr | ₹-6.08 Cr |
Raw Material Consumed | ₹246 Cr | ₹177 Cr | ₹101 Cr | ₹8,679,015 Cr | ₹66 Cr |
Opening Raw Materials | ₹21 Cr | ₹36 Cr | ₹24 Cr | ₹2,133,847 Cr | ₹7.64 Cr |
Purchases Raw Materials | ₹289 Cr | ₹162 Cr | ₹113 Cr | ₹8,958,847 Cr | ₹80 Cr |
Closing Raw Materials | ₹64 Cr | ₹21 Cr | ₹36 Cr | ₹2,413,679 Cr | ₹21 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.37 Cr | ₹3.49 Cr | ₹2.94 Cr | ₹310,166 Cr | ₹2.75 Cr |
Electricity & Power | ₹3.37 Cr | ₹3.46 Cr | ₹2.87 Cr | ₹305,193 Cr | ₹2.73 Cr |
Oil, Fuel & Natural gas | - | ₹0.03 Cr | ₹0.07 Cr | ₹4,974 Cr | ₹0.02 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹11 Cr | ₹8.66 Cr | ₹894,767 Cr | ₹8.04 Cr |
Salaries, Wages & Bonus | ₹10 Cr | ₹9.59 Cr | ₹7.71 Cr | ₹794,732 Cr | ₹6.85 Cr |
Contributions to EPF & Pension Funds | ₹0.57 Cr | ₹0.58 Cr | ₹0.51 Cr | ₹53,382 Cr | ₹0.42 Cr |
Workmen and Staff Welfare Expenses | ₹0.51 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹21,276 Cr | ₹0.43 Cr |
Other Employees Cost | ₹0.13 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹25,378 Cr | ₹0.35 Cr |
Other Manufacturing Expenses | ₹7.25 Cr | ₹4.41 Cr | ₹3.13 Cr | ₹357,768 Cr | ₹4.03 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.75 Cr | ₹1.69 Cr | ₹0.16 Cr | ₹25,717 Cr | ₹0.46 Cr |
Repairs and Maintenance | ₹1.74 Cr | ₹0.88 Cr | ₹0.61 Cr | ₹78,910 Cr | ₹0.34 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.76 Cr | ₹1.84 Cr | ₹2.36 Cr | ₹253,140 Cr | ₹3.23 Cr |
General and Administration Expenses | ₹11 Cr | ₹8.72 Cr | ₹5.48 Cr | ₹519,136 Cr | ₹7.13 Cr |
Rent , Rates & Taxes | ₹5.29 Cr | ₹4.58 Cr | ₹1.56 Cr | ₹145,688 Cr | ₹1.71 Cr |
Insurance | ₹0.69 Cr | ₹0.40 Cr | ₹0.27 Cr | ₹5,310 Cr | ₹0.29 Cr |
Printing and stationery | ₹0.35 Cr | ₹0.23 Cr | ₹0.25 Cr | ₹24,710 Cr | ₹0.35 Cr |
Professional and legal fees | ₹2.13 Cr | ₹1.61 Cr | ₹1.29 Cr | ₹136,431 Cr | ₹1.88 Cr |
Traveling and conveyance | ₹1.20 Cr | ₹0.76 Cr | ₹0.37 Cr | ₹78,645 Cr | ₹0.55 Cr |
Other Administration | ₹1.15 Cr | ₹1.14 Cr | ₹1.73 Cr | ₹128,353 Cr | ₹2.36 Cr |
Selling and Distribution Expenses | ₹4.24 Cr | ₹5.61 Cr | ₹1.78 Cr | ₹176,020 Cr | ₹2.59 Cr |
Advertisement & Sales Promotion | ₹1.70 Cr | ₹0.46 Cr | ₹0.11 Cr | ₹30,605 Cr | ₹0.49 Cr |
Sales Commissions & Incentives | - | ₹0.27 Cr | ₹0.07 Cr | ₹72,405 Cr | ₹1.12 Cr |
Freight and Forwarding | ₹2.55 Cr | ₹4.84 Cr | ₹1.47 Cr | ₹67,894 Cr | ₹0.86 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.04 Cr | ₹0.12 Cr | ₹5,115 Cr | ₹0.12 Cr |
Miscellaneous Expenses | ₹1.00 Cr | ₹0.56 Cr | ₹0.33 Cr | ₹11,454 Cr | ₹2.57 Cr |
Bad debts /advances written off | ₹0.03 Cr | ₹0.31 Cr | - | - | ₹0.18 Cr |
Provision for doubtful debts | - | - | - | - | ₹1.99 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.20 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.98 Cr | ₹0.25 Cr | ₹0.33 Cr | ₹11,454 Cr | ₹0.20 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹247 Cr | ₹211 Cr | ₹125 Cr | ₹10,444,052 Cr | ₹87 Cr |
Operating Profit (Excl OI) | ₹28 Cr | ₹14 Cr | ₹9.35 Cr | ₹833,084 Cr | ₹10 Cr |
Other Income | ₹1.82 Cr | ₹1.63 Cr | ₹1.40 Cr | ₹51,713 Cr | ₹0.58 Cr |
Interest Received | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹6,770 Cr | ₹0.05 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | ₹3.00 Cr | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.07 Cr | ₹6,979 Cr | ₹0.29 Cr |
Foreign Exchange Gains | ₹1.39 Cr | ₹1.18 Cr | ₹0.06 Cr | ₹23,069 Cr | - |
Others | ₹0.41 Cr | ₹0.44 Cr | ₹1.24 Cr | ₹14,892 Cr | ₹0.24 Cr |
Operating Profit | ₹30 Cr | ₹16 Cr | ₹11 Cr | ₹884,797 Cr | ₹11 Cr |
Interest | ₹9.28 Cr | ₹4.78 Cr | ₹4.37 Cr | ₹447,457 Cr | ₹3.12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.98 Cr | ₹3.34 Cr | ₹3.14 Cr | ₹318,835 Cr | ₹1.60 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.72 Cr | ₹0.39 Cr | ₹0.32 Cr | ₹33,148 Cr | ₹1.11 Cr |
Other Interest | ₹2.59 Cr | ₹1.05 Cr | ₹0.91 Cr | ₹95,474 Cr | ₹0.41 Cr |
PBDT | ₹20 Cr | ₹11 Cr | ₹6.37 Cr | ₹437,341 Cr | ₹7.49 Cr |
Depreciation | ₹2.81 Cr | ₹2.16 Cr | ₹2.00 Cr | ₹187,873 Cr | ₹1.33 Cr |
Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹8.60 Cr | ₹4.37 Cr | ₹249,467 Cr | ₹6.16 Cr |
Exceptional Income / Expenses | - | - | ₹-1.16 Cr | - | - |
Profit Before Tax | ₹18 Cr | ₹8.60 Cr | ₹3.21 Cr | ₹249,467 Cr | ₹6.16 Cr |
Provision for Tax | ₹6.70 Cr | ₹2.27 Cr | ₹1.19 Cr | ₹59,275 Cr | ₹1.70 Cr |
Current Income Tax | ₹4.29 Cr | ₹2.21 Cr | ₹0.76 Cr | ₹44,394 Cr | ₹1.72 Cr |
Deferred Tax | ₹2.41 Cr | ₹0.05 Cr | ₹0.44 Cr | ₹14,881 Cr | ₹-0.02 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹11 Cr | ₹6.34 Cr | ₹2.02 Cr | ₹190,192 Cr | ₹4.46 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹18 Cr | ₹12 Cr | ₹10 Cr | ₹784,454 Cr | ₹3.70 Cr |
Appropriations | ₹29 Cr | ₹18 Cr | ₹12 Cr | ₹974,646 Cr | ₹8.16 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.26 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹-43,019 Cr | ₹0.31 Cr |
Equity Dividend % | ₹7.00 | ₹7.00 | ₹7.00 | ₹6.60 | ₹6.50 |
Earnings Per Share | ₹23.84 | ₹14.29 | ₹5.05 | ₹4.77 | ₹11.18 |
Adjusted EPS | ₹23.84 | ₹14.29 | ₹5.05 | ₹4.77 | ₹11.18 |
Compare Income Statement of peers of FREDUN PHARMACEUTICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FREDUN PHARMACEUTICALS | ₹331.9 Cr | 5.6% | 5.9% | -18.1% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹410,142.0 Cr | -1.5% | 9.1% | 9.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹145,762.0 Cr | -4.9% | -0.6% | 59.1% | Stock Analytics | |
CIPLA | ₹114,322.0 Cr | -1.8% | 1% | 0.5% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹111,171.0 Cr | 1.6% | 12.1% | 21.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹92,603.7 Cr | -3% | -0.9% | -7.7% | Stock Analytics |
FREDUN PHARMACEUTICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FREDUN PHARMACEUTICALS | 5.6% |
5.9% |
-18.1% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses