Home > Income Statement > FOSECO INDIA

FOSECO INDIA
Income Statement

FOSECO INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FOSECO INDIA
Please provide your vote to see the results

FOSECO INDIA Last 5 Year Income Statement History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
INCOME :
Gross Sales ₹477 Cr₹407 Cr₹338 Cr₹251 Cr₹323 Cr
     Sales ₹477 Cr₹406 Cr₹337 Cr₹250 Cr₹321 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.21 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr
     Revenue from property development -----
     Other Operational Income ₹0.58 Cr₹0.87 Cr₹0.66 Cr₹1.42 Cr₹1.08 Cr
Less: Excise Duty -----
Net Sales ₹477 Cr₹407 Cr₹338 Cr₹251 Cr₹323 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.37 Cr₹-0.79 Cr₹-2.11 Cr₹5.30 Cr₹-4.89 Cr
Raw Material Consumed ₹265 Cr₹230 Cr₹194 Cr₹136 Cr₹185 Cr
     Opening Raw Materials ₹12 Cr₹15 Cr₹7.54 Cr₹9.13 Cr₹16 Cr
     Purchases Raw Materials ₹255 Cr₹213 Cr₹191 Cr₹129 Cr₹173 Cr
     Closing Raw Materials ₹20 Cr₹12 Cr₹15 Cr₹7.54 Cr₹9.13 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹14 Cr₹10 Cr₹5.55 Cr₹5.23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹9.69 Cr₹7.90 Cr₹5.62 Cr₹6.32 Cr
     Electricity & Power ₹10 Cr₹9.69 Cr₹7.90 Cr₹5.62 Cr₹6.32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹56 Cr₹43 Cr₹39 Cr₹35 Cr₹34 Cr
     Salaries, Wages & Bonus ₹47 Cr₹36 Cr₹32 Cr₹29 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹3.16 Cr₹2.70 Cr₹2.33 Cr₹2.90 Cr₹3.33 Cr
     Workmen and Staff Welfare Expenses ₹3.21 Cr₹2.29 Cr₹2.88 Cr₹2.03 Cr₹2.28 Cr
     Other Employees Cost ₹2.66 Cr₹2.09 Cr₹1.26 Cr₹1.03 Cr₹1.17 Cr
Other Manufacturing Expenses ₹35 Cr₹27 Cr₹24 Cr₹18 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.14 Cr₹1.66 Cr₹1.63 Cr₹1.52 Cr₹2.28 Cr
     Repairs and Maintenance ₹10 Cr₹6.44 Cr₹6.97 Cr₹4.98 Cr₹6.41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹23 Cr₹19 Cr₹16 Cr₹11 Cr₹14 Cr
General and Administration Expenses ₹29 Cr₹20 Cr₹19 Cr₹20 Cr₹19 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.55 Cr₹0.71 Cr₹0.82 Cr₹0.77 Cr
     Insurance ₹1.38 Cr₹1.53 Cr₹0.93 Cr₹0.95 Cr₹0.75 Cr
     Printing and stationery ₹0.53 Cr₹0.22 Cr₹0.19 Cr₹0.17 Cr₹0.29 Cr
     Professional and legal fees ₹16 Cr₹8.76 Cr₹12 Cr₹13 Cr₹9.60 Cr
     Traveling and conveyance ₹7.10 Cr₹5.10 Cr₹2.34 Cr₹2.17 Cr₹4.57 Cr
     Other Administration ₹4.12 Cr₹3.91 Cr₹2.88 Cr₹2.98 Cr₹2.57 Cr
Selling and Distribution Expenses ₹15 Cr₹12 Cr₹10 Cr₹7.02 Cr₹9.16 Cr
     Advertisement & Sales Promotion ₹1.63 Cr₹0.90 Cr₹0.11 Cr₹0.27 Cr₹0.78 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹11 Cr₹10 Cr₹6.76 Cr₹8.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.78 Cr₹3.13 Cr₹1.85 Cr₹4.10 Cr₹6.99 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.58 Cr₹0.01 Cr₹0.43 Cr₹1.65 Cr
     Provision for doubtful debts ---₹1.86 Cr₹2.77 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.44 Cr-₹0.03 Cr-
     Losson foreign exchange fluctuations ₹0.67 Cr₹0.35 Cr₹0.35 Cr₹0.31 Cr₹0.82 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.05 Cr₹1.76 Cr₹1.50 Cr₹1.47 Cr₹1.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹408 Cr₹344 Cr₹294 Cr₹231 Cr₹278 Cr
Operating Profit (Excl OI) ₹70 Cr₹62 Cr₹44 Cr₹21 Cr₹45 Cr
Other Income ₹22 Cr₹8.07 Cr₹5.62 Cr₹6.64 Cr₹9.47 Cr
     Interest Received ₹11 Cr₹5.84 Cr₹4.93 Cr₹3.13 Cr₹4.65 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.14 Cr-₹0.09 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹1.41 Cr₹0.40 Cr₹0.89 Cr₹2.02 Cr
     Foreign Exchange Gains -----
     Others ₹11 Cr₹0.82 Cr₹0.15 Cr₹2.62 Cr₹2.71 Cr
Operating Profit ₹91 Cr₹70 Cr₹49 Cr₹27 Cr₹54 Cr
Interest ₹0.21 Cr₹0.17 Cr₹0.21 Cr₹0.17 Cr₹0.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.14 Cr₹0.17 Cr₹0.21 Cr₹0.17 Cr₹0.21 Cr
     Other Interest ₹0.07 Cr--₹0.00 Cr₹0.00 Cr
PBDT ₹91 Cr₹70 Cr₹49 Cr₹27 Cr₹54 Cr
Depreciation ₹7.79 Cr₹8.90 Cr₹5.88 Cr₹5.91 Cr₹4.20 Cr
Profit Before Taxation & Exceptional Items ₹83 Cr₹61 Cr₹43 Cr₹21 Cr₹50 Cr
Exceptional Income / Expenses ₹12 Cr----
Profit Before Tax ₹95 Cr₹61 Cr₹43 Cr₹21 Cr₹50 Cr
Provision for Tax ₹22 Cr₹15 Cr₹11 Cr₹5.65 Cr₹15 Cr
     Current Income Tax ₹22 Cr₹17 Cr₹11 Cr₹6.11 Cr₹14 Cr
     Deferred Tax ₹-0.17 Cr₹-0.71 Cr₹0.17 Cr₹-0.46 Cr₹1.48 Cr
     Other taxes ₹-0.01 Cr₹-0.52 Cr₹-0.47 Cr--
Profit After Tax ₹73 Cr₹46 Cr₹33 Cr₹15 Cr₹35 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹176 Cr₹146 Cr₹120 Cr₹109 Cr₹94 Cr
Appropriations ₹249 Cr₹192 Cr₹153 Cr₹124 Cr₹128 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.97 Cr
     Other Appropriation ₹26 Cr₹16 Cr₹6.82 Cr₹0.89 Cr₹8.06 Cr
Equity Dividend % ₹250.00₹400.00₹250.00₹150.00₹250.00
Earnings Per Share ₹114.28₹71.98₹51.16₹24.17₹54.07
Adjusted EPS ₹114.28₹71.98₹51.16₹24.17₹54.07

Compare Income Statement of peers of FOSECO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FOSECO INDIA ₹2,617.8 Cr -5.1% -7.2% 6% Stock Analytics
PIDILITE INDUSTRIES ₹151,055.0 Cr -2.9% -0.6% 14.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,098.1 Cr -1.5% 1.8% 48.6% Stock Analytics
SRF ₹67,451.5 Cr 0.3% 2.4% -3.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,726.0 Cr 0.6% 12.1% 28.9% Stock Analytics
DEEPAK NITRITE ₹35,413.8 Cr -1.4% -3.8% 17.1% Stock Analytics


FOSECO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FOSECO INDIA

-5.1%

-7.2%

6%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses