FORTIS MALAR HOSPITALS
|
FORTIS MALAR HOSPITALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹59 Cr | ₹86 Cr | ₹86 Cr | ₹69 Cr | ₹112 Cr |
Income from Medical Services | ₹59 Cr | ₹86 Cr | ₹86 Cr | ₹69 Cr | ₹111 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | - | - | - | - | - |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹1.25 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹59 Cr | ₹86 Cr | ₹86 Cr | ₹69 Cr | ₹112 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Medicines and Consumables | ₹8.77 Cr | ₹13 Cr | ₹17 Cr | ₹14 Cr | ₹21 Cr |
Opening Raw Materials | ₹1.10 Cr | ₹1.86 Cr | ₹1.63 Cr | ₹1.31 Cr | ₹1.65 Cr |
Purchases Raw Materials | ₹7.67 Cr | ₹12 Cr | ₹17 Cr | ₹14 Cr | ₹21 Cr |
Closing Raw Materials | - | ₹1.10 Cr | ₹1.86 Cr | ₹1.63 Cr | ₹1.31 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.47 Cr | ₹2.93 Cr | ₹2.59 Cr | ₹2.68 Cr | ₹3.04 Cr |
Electricity & Power | ₹2.47 Cr | ₹2.93 Cr | ₹2.59 Cr | ₹2.68 Cr | ₹3.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹15 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹22 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹1.36 Cr | ₹1.47 Cr | ₹1.40 Cr | ₹1.30 Cr | ₹1.49 Cr |
Workmen and Staff Welfare Expenses | ₹0.95 Cr | ₹1.28 Cr | ₹1.00 Cr | ₹1.14 Cr | ₹1.38 Cr |
Other Employees Cost | - | - | - | - | - |
Hospital Operation Expenses | ₹30 Cr | ₹41 Cr | ₹39 Cr | ₹35 Cr | ₹55 Cr |
House Keeping Expenses | ₹0.32 Cr | ₹0.41 Cr | ₹0.36 Cr | ₹0.34 Cr | ₹0.65 Cr |
Consultant / Inhouse Fees | ₹18 Cr | ₹25 Cr | ₹24 Cr | ₹21 Cr | ₹35 Cr |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | ₹0.86 Cr | ₹0.96 Cr | ₹0.93 Cr | ₹0.88 Cr | ₹1.03 Cr |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹3.15 Cr | ₹4.28 Cr | ₹3.21 Cr | ₹3.49 Cr | ₹3.70 Cr |
Other Operating Expenses | ₹7.51 Cr | ₹11 Cr | ₹11 Cr | ₹9.20 Cr | ₹14 Cr |
Selling, Administration and Other Expenses | ₹3.98 Cr | ₹4.36 Cr | ₹4.77 Cr | ₹5.24 Cr | ₹9.94 Cr |
Rent , Rates & Taxes | ₹0.33 Cr | ₹0.38 Cr | ₹0.16 Cr | ₹0.29 Cr | ₹0.64 Cr |
Insurance | ₹0.23 Cr | ₹0.46 Cr | ₹1.19 Cr | ₹1.04 Cr | ₹0.94 Cr |
Printing and stationery | ₹0.42 Cr | ₹0.42 Cr | ₹0.32 Cr | ₹0.29 Cr | ₹0.47 Cr |
Professional and legal fees | ₹1.60 Cr | ₹1.35 Cr | ₹0.93 Cr | ₹1.04 Cr | ₹1.29 Cr |
Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.62 Cr | ₹0.93 Cr | ₹0.77 Cr | ₹5.25 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹1.14 Cr | ₹1.13 Cr | ₹1.25 Cr | ₹1.81 Cr | ₹1.36 Cr |
Miscellaneous Expenses | ₹0.18 Cr | ₹1.04 Cr | ₹0.35 Cr | ₹0.67 Cr | ₹3.90 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.49 Cr | ₹0.30 Cr | ₹0.64 Cr | ₹3.62 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.08 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.18 Cr | ₹0.56 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹60 Cr | ₹81 Cr | ₹83 Cr | ₹76 Cr | ₹115 Cr |
Operating Profit (Excl OI) | ₹-1.20 Cr | ₹4.57 Cr | ₹3.44 Cr | ₹-6.34 Cr | ₹-2.78 Cr |
Other Income | ₹6.95 Cr | ₹6.64 Cr | ₹7.39 Cr | ₹8.25 Cr | ₹11 Cr |
Interest Received | ₹5.59 Cr | ₹6.28 Cr | ₹7.07 Cr | ₹7.14 Cr | ₹7.67 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.05 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | ₹1.36 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹1.11 Cr | ₹3.51 Cr |
Others | - | - | - | - | - |
Operating Profit | ₹5.75 Cr | ₹11 Cr | ₹11 Cr | ₹1.91 Cr | ₹8.40 Cr |
Interest | ₹4.31 Cr | ₹6.07 Cr | ₹6.56 Cr | ₹7.20 Cr | ₹7.81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.22 Cr | ₹0.27 Cr | ₹0.38 Cr |
Other Interest | ₹4.31 Cr | ₹6.07 Cr | ₹6.34 Cr | ₹6.93 Cr | ₹7.43 Cr |
PBDT | ₹1.44 Cr | ₹5.14 Cr | ₹4.27 Cr | ₹-5.29 Cr | ₹0.60 Cr |
Depreciation | ₹9.36 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹-7.92 Cr | ₹-7.01 Cr | ₹-8.26 Cr | ₹-18 Cr | ₹-12 Cr |
Exceptional Income / Expenses | ₹58 Cr | - | - | ₹6.85 Cr | - |
Profit Before Tax | ₹50 Cr | ₹-7.01 Cr | ₹-8.26 Cr | ₹-11 Cr | ₹-12 Cr |
Provision for Tax | ₹4.69 Cr | ₹8.47 Cr | ₹0.01 Cr | ₹-3.44 Cr | ₹-3.04 Cr |
Current Income Tax | ₹4.68 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr |
Deferred Tax | ₹0.01 Cr | ₹8.46 Cr | - | ₹-3.32 Cr | ₹-3.33 Cr |
Other taxes | - | - | - | ₹-0.17 Cr | ₹0.23 Cr |
Profit After Tax | ₹45 Cr | ₹-15 Cr | ₹-8.27 Cr | ₹-7.87 Cr | ₹-8.89 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹45 Cr | ₹-15 Cr | ₹-8.27 Cr | ₹-7.87 Cr | ₹-8.89 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹36 Cr | ₹52 Cr | ₹60 Cr | ₹68 Cr | ₹77 Cr |
Appropriations | ₹81 Cr | ₹36 Cr | ₹52 Cr | ₹60 Cr | ₹68 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.03 Cr | ₹0.48 Cr | ₹0.34 Cr | ₹-0.20 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹24.18 | ₹-8.26 | ₹-4.41 | ₹-4.20 | ₹-4.75 |
Adjusted EPS | ₹24.18 | ₹-8.26 | ₹-4.41 | ₹-4.20 | ₹-4.75 |
Compare Income Statement of peers of FORTIS MALAR HOSPITALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FORTIS MALAR HOSPITALS | ₹160.1 Cr | 0.1% | 31.5% | 55.1% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹104,700.0 Cr | 0.2% | 8.8% | 24.2% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹100,681.0 Cr | 3.7% | 14% | 6.4% | Stock Analytics | |
FORTIS HEALTHCARE | ₹49,030.8 Cr | 0.1% | 5.6% | 54.5% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹36,643.9 Cr | 6.5% | 13.9% | 32.3% | Stock Analytics | |
GLOBAL HEALTH | ₹34,862.6 Cr | 4.9% | 11.1% | -10.5% | Stock Analytics |
FORTIS MALAR HOSPITALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FORTIS MALAR HOSPITALS | 0.1% |
31.5% |
55.1% |
SENSEX | 5.3% |
4% |
3.2% |
You may also like the below Video Courses