FORTIS HEALTHCARE
|
FORTIS HEALTHCARE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹6,298 Cr | ₹5,718 Cr | ₹4,030 Cr | ₹4,632 Cr | ₹4,469 Cr |
Income from Medical Services | ₹6,344 Cr | ₹5,807 Cr | ₹4,080 Cr | ₹4,633 Cr | ₹4,387 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | ₹73 Cr | ₹30 Cr | ₹14 Cr | ₹7.85 Cr | ₹6.43 Cr |
Less: Concession / Free Treatment | ₹243 Cr | ₹214 Cr | ₹137 Cr | ₹149 Cr | ₹109 Cr |
Other Operational Income | ₹-362 Cr | ₹-333 Cr | ₹-200 Cr | ₹-158 Cr | ₹-32 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹6,298 Cr | ₹5,718 Cr | ₹4,030 Cr | ₹4,632 Cr | ₹4,469 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.06 Cr | ₹-46 Cr | ₹1.42 Cr | ₹-22 Cr | ₹10 Cr |
Cost of Medicines and Consumables | ₹1,455 Cr | ₹1,403 Cr | ₹974 Cr | ₹985 Cr | ₹918 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1,455 Cr | ₹1,403 Cr | ₹974 Cr | ₹985 Cr | ₹918 Cr |
Others raw material cost | ₹2,909 Cr | ₹2,807 Cr | ₹1,949 Cr | ₹1,971 Cr | ₹1,836 Cr |
Power & Fuel Cost | ₹119 Cr | ₹111 Cr | ₹102 Cr | ₹104 Cr | ₹100 Cr |
Electricity & Power | ₹119 Cr | ₹111 Cr | ₹102 Cr | ₹104 Cr | ₹100 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,047 Cr | ₹973 Cr | ₹849 Cr | ₹916 Cr | ₹914 Cr |
Salaries, Wages & Bonus | ₹942 Cr | ₹884 Cr | ₹770 Cr | ₹832 Cr | ₹830 Cr |
Contributions to EPF & Pension Funds | ₹54 Cr | ₹50 Cr | ₹44 Cr | ₹48 Cr | ₹45 Cr |
Workmen and Staff Welfare Expenses | ₹29 Cr | ₹22 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr |
Other Employees Cost | ₹22 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr | ₹19 Cr |
Hospital Operation Expenses | ₹1,920 Cr | ₹1,674 Cr | ₹1,262 Cr | ₹1,478 Cr | ₹1,601 Cr |
House Keeping Expenses | ₹88 Cr | ₹74 Cr | ₹67 Cr | ₹71 Cr | ₹55 Cr |
Consultant / Inhouse Fees | ₹1,439 Cr | ₹1,235 Cr | ₹885 Cr | ₹1,049 Cr | ₹1,256 Cr |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | ₹106 Cr | ₹106 Cr | ₹87 Cr | ₹98 Cr | ₹87 Cr |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹168 Cr | ₹154 Cr | ₹126 Cr | ₹130 Cr | ₹115 Cr |
Other Operating Expenses | ₹119 Cr | ₹105 Cr | ₹97 Cr | ₹130 Cr | ₹88 Cr |
Selling, Administration and Other Expenses | ₹562 Cr | ₹459 Cr | ₹343 Cr | ₹468 Cr | ₹562 Cr |
Rent , Rates & Taxes | ₹90 Cr | ₹65 Cr | ₹67 Cr | ₹65 Cr | ₹90 Cr |
Insurance | ₹23 Cr | ₹46 Cr | ₹33 Cr | ₹23 Cr | ₹24 Cr |
Printing and stationery | ₹71 Cr | ₹66 Cr | ₹48 Cr | ₹52 Cr | ₹37 Cr |
Professional and legal fees | ₹85 Cr | ₹75 Cr | ₹71 Cr | ₹81 Cr | ₹133 Cr |
Advertisement & Sales Promotion | ₹232 Cr | ₹162 Cr | ₹85 Cr | ₹195 Cr | ₹196 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹61 Cr | ₹46 Cr | ₹39 Cr | ₹53 Cr | ₹82 Cr |
Miscellaneous Expenses | ₹93 Cr | ₹74 Cr | ₹93 Cr | ₹92 Cr | ₹142 Cr |
Bad debts /advances written off | - | ₹3.74 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹1.13 Cr |
Provision for doubtful debts | ₹60 Cr | ₹46 Cr | ₹43 Cr | ₹68 Cr | ₹82 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.87 Cr | ₹6.19 Cr |
Losson foreign exchange fluctuations | - | - | ₹12 Cr | - | ₹6.35 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹33 Cr | ₹24 Cr | ₹38 Cr | ₹23 Cr | ₹46 Cr |
Less: Expenses Capitalised | - | - | ₹0.01 Cr | ₹0.63 Cr | ₹3.45 Cr |
Total Expenditure | ₹5,196 Cr | ₹4,649 Cr | ₹3,626 Cr | ₹4,023 Cr | ₹4,244 Cr |
Operating Profit (Excl OI) | ₹1,101 Cr | ₹1,069 Cr | ₹404 Cr | ₹610 Cr | ₹225 Cr |
Other Income | ₹62 Cr | ₹27 Cr | ₹47 Cr | ₹53 Cr | ₹92 Cr |
Interest Received | ₹24 Cr | ₹22 Cr | ₹42 Cr | ₹30 Cr | ₹74 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹17 Cr | ₹3.52 Cr | ₹1.77 Cr | - | - |
Profits on sale of Investments | ₹0.74 Cr | - | - | - | - |
Foreign Exchange Gains | ₹15 Cr | ₹1.59 Cr | - | ₹19 Cr | ₹12 Cr |
Provision Written Back | - | - | - | - | - |
Others | ₹4.78 Cr | ₹0.68 Cr | ₹2.78 Cr | ₹3.49 Cr | ₹6.54 Cr |
Operating Profit | ₹1,163 Cr | ₹1,096 Cr | ₹451 Cr | ₹662 Cr | ₹318 Cr |
Interest | ₹129 Cr | ₹147 Cr | ₹166 Cr | ₹205 Cr | ₹337 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹62 Cr | ₹82 Cr | ₹104 Cr | ₹130 Cr | ₹129 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹25 Cr | ₹49 Cr |
Other Interest | ₹47 Cr | ₹45 Cr | ₹45 Cr | ₹50 Cr | ₹158 Cr |
PBDT | ₹1,034 Cr | ₹949 Cr | ₹285 Cr | ₹457 Cr | ₹-19 Cr |
Depreciation | ₹316 Cr | ₹301 Cr | ₹291 Cr | ₹292 Cr | ₹233 Cr |
Profit Before Taxation & Exceptional Items | ₹718 Cr | ₹649 Cr | ₹-5.48 Cr | ₹165 Cr | ₹-252 Cr |
Exceptional Income / Expenses | ₹74 Cr | ₹315 Cr | ₹1.21 Cr | ₹62 Cr | ₹-222 Cr |
Profit Before Tax | ₹814 Cr | ₹988 Cr | ₹43 Cr | ₹239 Cr | ₹-110 Cr |
Provision for Tax | ₹181 Cr | ₹198 Cr | ₹99 Cr | ₹148 Cr | ₹114 Cr |
Current Income Tax | ₹130 Cr | ₹172 Cr | ₹100 Cr | ₹244 Cr | ₹152 Cr |
Deferred Tax | ₹51 Cr | ₹26 Cr | ₹-0.73 Cr | ₹-96 Cr | ₹-53 Cr |
Other taxes | - | - | - | - | ₹15 Cr |
Profit After Tax | ₹633 Cr | ₹790 Cr | ₹-56 Cr | ₹91 Cr | ₹-224 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-44 Cr | ₹-235 Cr | ₹-54 Cr | ₹-34 Cr | ₹-75 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹589 Cr | ₹555 Cr | ₹-110 Cr | ₹58 Cr | ₹-299 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-2,078 Cr | ₹-2,185 Cr | ₹-1,640 Cr | ₹-1,696 Cr | ₹-269 Cr |
Appropriations | ₹-1,490 Cr | ₹-1,630 Cr | ₹-1,750 Cr | ₹-1,638 Cr | ₹-568 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-475 Cr | ₹449 Cr | ₹435 Cr | ₹2.20 Cr | ₹1,128 Cr |
Equity Dividend % | ₹10.00 | - | - | - | - |
Earnings Per Share | ₹7.80 | ₹7.35 | ₹-1.45 | ₹0.77 | ₹-3.96 |
Adjusted EPS | ₹7.80 | ₹7.35 | ₹-1.45 | ₹0.77 | ₹-3.96 |
Compare Income Statement of peers of FORTIS HEALTHCARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FORTIS HEALTHCARE | ₹51,381.5 Cr | 2.2% | 7.8% | 81.4% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹96,963.3 Cr | -4.8% | -4.5% | 29.1% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹96,207.0 Cr | -3.4% | 6.3% | 67.4% | Stock Analytics | |
GLOBAL HEALTH | ₹28,800.4 Cr | 2.4% | 1.8% | 21% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹25,729.0 Cr | -1.5% | -1.5% | 11% | Stock Analytics | |
ASTER DM HEALTHCARE | ₹21,306.7 Cr | -1% | 2.1% | 27.9% | Stock Analytics |
FORTIS HEALTHCARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FORTIS HEALTHCARE | 2.2% |
7.8% |
81.4% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses