FORBES & COMPANY
|
FORBES & COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹47 Cr | ₹515 Cr | ₹932 Cr | ₹2,731 Cr | ₹2,853 Cr |
Sales | ₹25 Cr | ₹423 Cr | ₹383 Cr | ₹1,912 Cr | ₹2,006 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.07 Cr | ₹50 Cr | ₹133 Cr | ₹772 Cr | ₹790 Cr |
Revenue from property development | ₹1.99 Cr | ₹15 Cr | ₹387 Cr | - | - |
Other Operational Income | ₹17 Cr | ₹27 Cr | ₹30 Cr | ₹47 Cr | ₹57 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹47 Cr | ₹515 Cr | ₹932 Cr | ₹2,731 Cr | ₹2,853 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-26 Cr | ₹-19 Cr | ₹236 Cr | ₹-111 Cr | ₹-36 Cr |
Raw Material Consumed | ₹17 Cr | ₹157 Cr | ₹125 Cr | ₹1,029 Cr | ₹1,026 Cr |
Opening Raw Materials | ₹3.50 Cr | ₹15 Cr | ₹16 Cr | ₹69 Cr | ₹56 Cr |
Purchases Raw Materials | ₹15 Cr | ₹84 Cr | ₹67 Cr | ₹778 Cr | ₹772 Cr |
Closing Raw Materials | ₹2.49 Cr | ₹19 Cr | ₹15 Cr | ₹76 Cr | ₹69 Cr |
Other Direct Purchases / Brought in cost | ₹0.36 Cr | ₹73 Cr | ₹58 Cr | ₹257 Cr | ₹266 Cr |
Other raw material cost | - | ₹3.26 Cr | - | - | - |
Power & Fuel Cost | ₹0.70 Cr | ₹7.28 Cr | ₹7.33 Cr | ₹13 Cr | ₹13 Cr |
Electricity & Power | ₹0.70 Cr | ₹7.28 Cr | ₹7.33 Cr | ₹13 Cr | ₹13 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹15 Cr | ₹173 Cr | ₹214 Cr | ₹694 Cr | ₹686 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹166 Cr | ₹206 Cr | ₹644 Cr | ₹641 Cr |
Contributions to EPF & Pension Funds | ₹0.69 Cr | ₹3.38 Cr | ₹4.33 Cr | ₹36 Cr | ₹28 Cr |
Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹3.67 Cr | ₹3.93 Cr | ₹15 Cr | ₹17 Cr |
Other Employees Cost | - | - | - | ₹-1.19 Cr | - |
Other Manufacturing Expenses | ₹33 Cr | ₹67 Cr | ₹93 Cr | ₹160 Cr | ₹155 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.51 Cr | ₹13 Cr | ₹16 Cr | ₹27 Cr | ₹33 Cr |
Repairs and Maintenance | ₹3.13 Cr | ₹17 Cr | ₹13 Cr | ₹23 Cr | ₹21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹28 Cr | ₹37 Cr | ₹64 Cr | ₹110 Cr | ₹101 Cr |
General and Administration Expenses | ₹15 Cr | ₹35 Cr | ₹42 Cr | ₹530 Cr | ₹509 Cr |
Rent , Rates & Taxes | ₹7.52 Cr | ₹3.42 Cr | ₹5.48 Cr | ₹23 Cr | ₹36 Cr |
Insurance | ₹0.22 Cr | ₹1.82 Cr | ₹3.71 Cr | ₹9.43 Cr | ₹7.88 Cr |
Printing and stationery | ₹0.12 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹40 Cr | ₹34 Cr |
Professional and legal fees | ₹3.88 Cr | ₹13 Cr | ₹15 Cr | ₹71 Cr | ₹50 Cr |
Traveling and conveyance | ₹0.68 Cr | ₹1.89 Cr | ₹1.57 Cr | ₹43 Cr | ₹44 Cr |
Other Administration | ₹2.58 Cr | ₹15 Cr | ₹16 Cr | ₹343 Cr | ₹337 Cr |
Selling and Distribution Expenses | ₹3.34 Cr | ₹21 Cr | ₹23 Cr | ₹259 Cr | ₹241 Cr |
Advertisement & Sales Promotion | ₹1.06 Cr | ₹1.34 Cr | ₹1.50 Cr | ₹49 Cr | ₹53 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.20 Cr | ₹3.35 Cr | ₹4.09 Cr | ₹53 Cr | ₹56 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.08 Cr | ₹16 Cr | ₹17 Cr | ₹157 Cr | ₹132 Cr |
Miscellaneous Expenses | ₹19 Cr | ₹25 Cr | ₹54 Cr | ₹329 Cr | ₹119 Cr |
Bad debts /advances written off | ₹0.04 Cr | ₹5.21 Cr | ₹14 Cr | ₹212 Cr | ₹0.38 Cr |
Provision for doubtful debts | ₹16 Cr | ₹6.78 Cr | ₹-5.50 Cr | ₹26 Cr | ₹9.75 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.15 Cr | - | - | - | ₹5.40 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.36 Cr | ₹13 Cr | ₹46 Cr | ₹92 Cr | ₹103 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹76 Cr | ₹468 Cr | ₹795 Cr | ₹2,902 Cr | ₹2,711 Cr |
Operating Profit (Excl OI) | ₹-30 Cr | ₹47 Cr | ₹137 Cr | ₹-171 Cr | ₹142 Cr |
Other Income | ₹216 Cr | ₹37 Cr | ₹74 Cr | ₹241 Cr | ₹38 Cr |
Interest Received | ₹2.05 Cr | ₹6.12 Cr | ₹1.67 Cr | ₹5.96 Cr | ₹7.98 Cr |
Dividend Received | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹210 Cr | ₹3.64 Cr | ₹10 Cr | ₹4.56 Cr | ₹0.56 Cr |
Profits on sale of Investments | ₹1.06 Cr | - | - | ₹1.05 Cr | ₹4.13 Cr |
Provision Written Back | ₹2.00 Cr | ₹5.05 Cr | ₹0.88 Cr | ₹206 Cr | ₹7.88 Cr |
Foreign Exchange Gains | - | ₹15 Cr | ₹13 Cr | ₹9.14 Cr | - |
Others | ₹0.94 Cr | ₹6.69 Cr | ₹48 Cr | ₹15 Cr | ₹17 Cr |
Operating Profit | ₹186 Cr | ₹84 Cr | ₹211 Cr | ₹70 Cr | ₹180 Cr |
Interest | ₹9.83 Cr | ₹42 Cr | ₹52 Cr | ₹101 Cr | ₹89 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.92 Cr | ₹34 Cr | ₹45 Cr | ₹88 Cr | ₹83 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.21 Cr | ₹0.30 Cr | ₹1.72 Cr | ₹5.35 Cr | ₹2.36 Cr |
Other Interest | ₹3.70 Cr | ₹7.54 Cr | ₹4.59 Cr | ₹8.02 Cr | ₹4.29 Cr |
PBDT | ₹177 Cr | ₹42 Cr | ₹159 Cr | ₹-31 Cr | ₹91 Cr |
Depreciation | ₹5.91 Cr | ₹41 Cr | ₹68 Cr | ₹98 Cr | ₹77 Cr |
Profit Before Taxation & Exceptional Items | ₹171 Cr | ₹0.47 Cr | ₹91 Cr | ₹-129 Cr | ₹14 Cr |
Exceptional Income / Expenses | ₹12 Cr | ₹-346 Cr | ₹-126 Cr | ₹-215 Cr | ₹-9.71 Cr |
Profit Before Tax | ₹186 Cr | ₹-334 Cr | ₹-30 Cr | ₹-338 Cr | ₹11 Cr |
Provision for Tax | ₹6.43 Cr | ₹-10 Cr | ₹60 Cr | ₹-2.49 Cr | ₹14 Cr |
Current Income Tax | ₹1.30 Cr | ₹3.91 Cr | ₹4.36 Cr | ₹2.42 Cr | ₹26 Cr |
Deferred Tax | ₹4.61 Cr | ₹-14 Cr | ₹56 Cr | ₹-11 Cr | ₹-12 Cr |
Other taxes | ₹0.52 Cr | ₹0.02 Cr | - | ₹6.53 Cr | - |
Profit After Tax | ₹179 Cr | ₹-324 Cr | ₹-90 Cr | ₹-335 Cr | ₹-2.99 Cr |
Extra items | ₹13 Cr | ₹4,552 Cr | ₹-26 Cr | ₹-3.25 Cr | - |
Minority Interest | ₹0.13 Cr | ₹1.05 Cr | ₹39 Cr | ₹14 Cr | ₹9.95 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹192 Cr | ₹4,230 Cr | ₹-78 Cr | ₹-325 Cr | ₹6.96 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-495 Cr | ₹-665 Cr | ₹-584 Cr | ₹-273 Cr | ₹-217 Cr |
Appropriations | ₹-303 Cr | ₹3,565 Cr | ₹-661 Cr | ₹-597 Cr | ₹-210 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.28 Cr | ₹4,060 Cr | ₹3.94 Cr | ₹-14 Cr | ₹62 Cr |
Equity Dividend % | ₹650.00 | - | - | - | ₹50.00 |
Earnings Per Share | ₹148.82 | ₹3,279.19 | ₹-60.21 | ₹-251.66 | ₹5.40 |
Adjusted EPS | ₹148.82 | ₹3,279.19 | ₹-60.21 | ₹-251.66 | ₹5.40 |
Compare Income Statement of peers of FORBES & COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FORBES & COMPANY | ₹615.7 Cr | 0.5% | -5.5% | -36.3% | Stock Analytics | |
BHARAT ELECTRONICS | ₹213,774.0 Cr | -3.7% | NA | 75.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹83,308.4 Cr | -0.3% | -0.9% | 39.8% | Stock Analytics | |
THERMAX | ₹52,905.4 Cr | -6.4% | -0% | 52.4% | Stock Analytics | |
TRIVENI TURBINE | ₹23,425.9 Cr | -10.7% | -3.5% | 83.2% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,712.4 Cr | -6.6% | -9.1% | 59.5% | Stock Analytics |
FORBES & COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FORBES & COMPANY | 0.5% |
-5.5% |
-36.3% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses