FOCUS LIGHTING & FIXTURES
|
FOCUS LIGHTING & FIXTURES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹169 Cr | ₹105 Cr | ₹5,995,802 Cr | ₹99 Cr | ₹121 Cr |
Sales | ₹169 Cr | ₹105 Cr | ₹5,995,802 Cr | ₹99 Cr | ₹121 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹169 Cr | ₹105 Cr | ₹5,995,802 Cr | ₹99 Cr | ₹121 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.57 Cr | ₹-1.12 Cr | ₹-39,347 Cr | ₹-1.45 Cr | ₹-1.33 Cr |
Raw Material Consumed | ₹100 Cr | ₹71 Cr | ₹4,182,057 Cr | ₹68 Cr | ₹83 Cr |
Opening Raw Materials | ₹15 Cr | ₹10 Cr | ₹823,268 Cr | ₹6.95 Cr | ₹3.03 Cr |
Purchases Raw Materials | ₹74 Cr | ₹44 Cr | ₹1,851,797 Cr | ₹33 Cr | ₹35 Cr |
Closing Raw Materials | ₹22 Cr | ₹15 Cr | ₹1,037,105 Cr | ₹8.23 Cr | ₹6.95 Cr |
Other Direct Purchases / Brought in cost | ₹33 Cr | ₹31 Cr | ₹2,544,097 Cr | ₹36 Cr | ₹52 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.61 Cr | ₹0.46 Cr | ₹28,807 Cr | ₹0.40 Cr | ₹0.20 Cr |
Electricity & Power | ₹0.59 Cr | ₹0.45 Cr | ₹28,076 Cr | ₹0.39 Cr | ₹0.19 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.02 Cr | ₹0.02 Cr | ₹731 Cr | ₹0.01 Cr | ₹0.01 Cr |
Employee Cost | ₹20 Cr | ₹14 Cr | ₹931,533 Cr | ₹13 Cr | ₹10 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹12 Cr | ₹865,486 Cr | ₹12 Cr | ₹9.57 Cr |
Contributions to EPF & Pension Funds | ₹0.36 Cr | ₹0.28 Cr | ₹28,736 Cr | ₹0.32 Cr | ₹0.18 Cr |
Workmen and Staff Welfare Expenses | ₹1.05 Cr | ₹0.72 Cr | ₹30,342 Cr | ₹0.29 Cr | ₹0.23 Cr |
Other Employees Cost | ₹0.95 Cr | ₹0.27 Cr | ₹6,969 Cr | ₹0.04 Cr | ₹0.11 Cr |
Other Manufacturing Expenses | ₹4.70 Cr | ₹2.58 Cr | ₹137,922 Cr | ₹2.11 Cr | ₹1.54 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.06 Cr | ₹1.61 Cr | ₹69,015 Cr | ₹1.24 Cr | ₹0.86 Cr |
Repairs and Maintenance | ₹1.18 Cr | ₹0.57 Cr | ₹31,938 Cr | ₹0.35 Cr | ₹0.21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.47 Cr | ₹0.40 Cr | ₹36,969 Cr | ₹0.52 Cr | ₹0.47 Cr |
General and Administration Expenses | ₹9.64 Cr | ₹4.23 Cr | ₹405,106 Cr | ₹6.69 Cr | ₹5.48 Cr |
Rent , Rates & Taxes | ₹0.03 Cr | ₹0.00 Cr | ₹115,420 Cr | ₹1.26 Cr | ₹0.82 Cr |
Insurance | ₹0.07 Cr | ₹0.05 Cr | ₹5,064 Cr | ₹0.05 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.11 Cr | ₹0.08 Cr | ₹4,170 Cr | ₹0.05 Cr | ₹0.07 Cr |
Professional and legal fees | ₹4.81 Cr | ₹1.24 Cr | ₹91,376 Cr | ₹1.38 Cr | ₹0.63 Cr |
Traveling and conveyance | ₹1.64 Cr | ₹0.80 Cr | ₹50,534 Cr | ₹1.61 Cr | ₹1.43 Cr |
Other Administration | ₹2.97 Cr | ₹2.06 Cr | ₹138,543 Cr | ₹2.33 Cr | ₹2.51 Cr |
Selling and Distribution Expenses | ₹5.67 Cr | ₹4.20 Cr | ₹226,523 Cr | ₹2.61 Cr | ₹5.26 Cr |
Advertisement & Sales Promotion | ₹1.06 Cr | ₹0.38 Cr | ₹8,477 Cr | ₹0.62 Cr | ₹2.38 Cr |
Sales Commissions & Incentives | ₹0.99 Cr | ₹0.96 Cr | ₹56,027 Cr | ₹0.41 Cr | ₹0.54 Cr |
Freight and Forwarding | ₹2.61 Cr | ₹2.62 Cr | ₹130,540 Cr | ₹1.44 Cr | ₹2.00 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.00 Cr | ₹0.24 Cr | ₹31,479 Cr | ₹0.14 Cr | ₹0.35 Cr |
Miscellaneous Expenses | ₹2.33 Cr | ₹1.53 Cr | ₹66,104 Cr | ₹0.87 Cr | ₹0.82 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.99 Cr | ₹0.67 Cr | ₹18,724 Cr | ₹0.27 Cr | ₹0.31 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.00 Cr | ₹193 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.74 Cr | - | ₹14,061 Cr | ₹0.13 Cr | ₹0.03 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.59 Cr | ₹0.86 Cr | ₹33,125 Cr | ₹0.46 Cr | ₹0.48 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹135 Cr | ₹96 Cr | ₹5,938,704 Cr | ₹92 Cr | ₹105 Cr |
Operating Profit (Excl OI) | ₹33 Cr | ₹8.98 Cr | ₹57,098 Cr | ₹7.72 Cr | ₹16 Cr |
Other Income | ₹1.38 Cr | ₹1.16 Cr | ₹82,342 Cr | ₹0.86 Cr | ₹0.73 Cr |
Interest Received | ₹0.19 Cr | ₹0.10 Cr | ₹12,508 Cr | ₹0.06 Cr | ₹0.03 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹2,231 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.29 Cr | ₹0.30 Cr | - | ₹0.35 Cr | ₹0.58 Cr |
Others | ₹0.89 Cr | ₹0.75 Cr | ₹67,602 Cr | ₹0.45 Cr | ₹0.13 Cr |
Operating Profit | ₹35 Cr | ₹10 Cr | ₹139,439 Cr | ₹8.59 Cr | ₹16 Cr |
Interest | ₹1.03 Cr | ₹0.83 Cr | ₹53,706 Cr | ₹0.73 Cr | ₹0.59 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹0.03 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.27 Cr | ₹0.15 Cr | ₹11,869 Cr | ₹0.18 Cr | ₹0.17 Cr |
Other Interest | ₹0.76 Cr | ₹0.68 Cr | ₹41,837 Cr | ₹0.55 Cr | ₹0.39 Cr |
PBDT | ₹34 Cr | ₹9.31 Cr | ₹85,733 Cr | ₹7.86 Cr | ₹16 Cr |
Depreciation | ₹4.59 Cr | ₹3.36 Cr | ₹307,924 Cr | ₹3.52 Cr | ₹2.35 Cr |
Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹5.95 Cr | ₹-222,191 Cr | ₹4.34 Cr | ₹13 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹29 Cr | ₹5.95 Cr | ₹-222,191 Cr | ₹4.34 Cr | ₹13 Cr |
Provision for Tax | ₹6.53 Cr | ₹1.39 Cr | ₹-33,643 Cr | ₹2.05 Cr | ₹3.68 Cr |
Current Income Tax | ₹7.28 Cr | ₹1.65 Cr | - | ₹2.01 Cr | ₹3.74 Cr |
Deferred Tax | ₹-0.79 Cr | ₹-0.28 Cr | ₹-54,964 Cr | ₹-0.30 Cr | ₹-0.13 Cr |
Other taxes | ₹0.03 Cr | ₹0.01 Cr | ₹21,322 Cr | ₹0.34 Cr | ₹0.07 Cr |
Profit After Tax | ₹23 Cr | ₹4.56 Cr | ₹-188,549 Cr | ₹2.30 Cr | ₹9.76 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.47 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹0.44 Cr | ₹-0.46 Cr | - | - | - |
Consolidated Net Profit | ₹24 Cr | ₹4.10 Cr | ₹-188,549 Cr | ₹2.30 Cr | ₹9.76 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹25 Cr | ₹21 Cr | ₹2,329,310 Cr | ₹25 Cr | ₹15 Cr |
Appropriations | ₹49 Cr | ₹25 Cr | ₹2,140,762 Cr | ₹27 Cr | ₹25 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.94 Cr | ₹-0.08 Cr | ₹12,956 Cr | ₹4.02 Cr | - |
Equity Dividend % | ₹15.00 | ₹5.00 | - | - | ₹10.00 |
Earnings Per Share | ₹18.09 | ₹4.04 | ₹-1.86 | ₹2.26 | ₹28.87 |
Adjusted EPS | ₹3.62 | ₹0.81 | ₹-0.37 | ₹0.45 | ₹1.93 |
Compare Income Statement of peers of FOCUS LIGHTING & FIXTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FOCUS LIGHTING & FIXTURES | ₹880.8 Cr | -5.4% | 13.2% | -23.8% | Stock Analytics | |
SIEMENS | ₹238,734.0 Cr | -12.2% | -7.5% | 67.8% | Stock Analytics | |
ABB INDIA | ₹147,172.0 Cr | -5.5% | -5.2% | 46.7% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹113,603.0 Cr | -2.8% | 1.2% | 56.2% | Stock Analytics | |
HAVELLS INDIA | ₹105,126.0 Cr | -1.1% | -2% | 24.8% | Stock Analytics | |
SUZLON ENERGY | ₹87,796.1 Cr | -4% | 1.2% | 74.6% | Stock Analytics |
FOCUS LIGHTING & FIXTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FOCUS LIGHTING & FIXTURES | -5.4% |
13.2% |
-23.8% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses