Home > Income Statement > FOCUS LIGHTING & FIXTURES

FOCUS LIGHTING & FIXTURES
Income Statement

FOCUS LIGHTING & FIXTURES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FOCUS LIGHTING & FIXTURES
Please provide your vote to see the results

FOCUS LIGHTING & FIXTURES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹169 Cr₹105 Cr₹5,995,802 Cr₹99 Cr₹121 Cr
     Sales ₹169 Cr₹105 Cr₹5,995,802 Cr₹99 Cr₹121 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹169 Cr₹105 Cr₹5,995,802 Cr₹99 Cr₹121 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.57 Cr₹-1.12 Cr₹-39,347 Cr₹-1.45 Cr₹-1.33 Cr
Raw Material Consumed ₹100 Cr₹71 Cr₹4,182,057 Cr₹68 Cr₹83 Cr
     Opening Raw Materials ₹15 Cr₹10 Cr₹823,268 Cr₹6.95 Cr₹3.03 Cr
     Purchases Raw Materials ₹74 Cr₹44 Cr₹1,851,797 Cr₹33 Cr₹35 Cr
     Closing Raw Materials ₹22 Cr₹15 Cr₹1,037,105 Cr₹8.23 Cr₹6.95 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹31 Cr₹2,544,097 Cr₹36 Cr₹52 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.61 Cr₹0.46 Cr₹28,807 Cr₹0.40 Cr₹0.20 Cr
     Electricity & Power ₹0.59 Cr₹0.45 Cr₹28,076 Cr₹0.39 Cr₹0.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.02 Cr₹0.02 Cr₹731 Cr₹0.01 Cr₹0.01 Cr
Employee Cost ₹20 Cr₹14 Cr₹931,533 Cr₹13 Cr₹10 Cr
     Salaries, Wages & Bonus ₹17 Cr₹12 Cr₹865,486 Cr₹12 Cr₹9.57 Cr
     Contributions to EPF & Pension Funds ₹0.36 Cr₹0.28 Cr₹28,736 Cr₹0.32 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹1.05 Cr₹0.72 Cr₹30,342 Cr₹0.29 Cr₹0.23 Cr
     Other Employees Cost ₹0.95 Cr₹0.27 Cr₹6,969 Cr₹0.04 Cr₹0.11 Cr
Other Manufacturing Expenses ₹4.70 Cr₹2.58 Cr₹137,922 Cr₹2.11 Cr₹1.54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.06 Cr₹1.61 Cr₹69,015 Cr₹1.24 Cr₹0.86 Cr
     Repairs and Maintenance ₹1.18 Cr₹0.57 Cr₹31,938 Cr₹0.35 Cr₹0.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.47 Cr₹0.40 Cr₹36,969 Cr₹0.52 Cr₹0.47 Cr
General and Administration Expenses ₹9.64 Cr₹4.23 Cr₹405,106 Cr₹6.69 Cr₹5.48 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.00 Cr₹115,420 Cr₹1.26 Cr₹0.82 Cr
     Insurance ₹0.07 Cr₹0.05 Cr₹5,064 Cr₹0.05 Cr₹0.03 Cr
     Printing and stationery ₹0.11 Cr₹0.08 Cr₹4,170 Cr₹0.05 Cr₹0.07 Cr
     Professional and legal fees ₹4.81 Cr₹1.24 Cr₹91,376 Cr₹1.38 Cr₹0.63 Cr
     Traveling and conveyance ₹1.64 Cr₹0.80 Cr₹50,534 Cr₹1.61 Cr₹1.43 Cr
     Other Administration ₹2.97 Cr₹2.06 Cr₹138,543 Cr₹2.33 Cr₹2.51 Cr
Selling and Distribution Expenses ₹5.67 Cr₹4.20 Cr₹226,523 Cr₹2.61 Cr₹5.26 Cr
     Advertisement & Sales Promotion ₹1.06 Cr₹0.38 Cr₹8,477 Cr₹0.62 Cr₹2.38 Cr
     Sales Commissions & Incentives ₹0.99 Cr₹0.96 Cr₹56,027 Cr₹0.41 Cr₹0.54 Cr
     Freight and Forwarding ₹2.61 Cr₹2.62 Cr₹130,540 Cr₹1.44 Cr₹2.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.00 Cr₹0.24 Cr₹31,479 Cr₹0.14 Cr₹0.35 Cr
Miscellaneous Expenses ₹2.33 Cr₹1.53 Cr₹66,104 Cr₹0.87 Cr₹0.82 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.99 Cr₹0.67 Cr₹18,724 Cr₹0.27 Cr₹0.31 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.00 Cr₹193 Cr--
     Losson foreign exchange fluctuations ₹0.74 Cr-₹14,061 Cr₹0.13 Cr₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.59 Cr₹0.86 Cr₹33,125 Cr₹0.46 Cr₹0.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹135 Cr₹96 Cr₹5,938,704 Cr₹92 Cr₹105 Cr
Operating Profit (Excl OI) ₹33 Cr₹8.98 Cr₹57,098 Cr₹7.72 Cr₹16 Cr
Other Income ₹1.38 Cr₹1.16 Cr₹82,342 Cr₹0.86 Cr₹0.73 Cr
     Interest Received ₹0.19 Cr₹0.10 Cr₹12,508 Cr₹0.06 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr-₹2,231 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.29 Cr₹0.30 Cr-₹0.35 Cr₹0.58 Cr
     Others ₹0.89 Cr₹0.75 Cr₹67,602 Cr₹0.45 Cr₹0.13 Cr
Operating Profit ₹35 Cr₹10 Cr₹139,439 Cr₹8.59 Cr₹16 Cr
Interest ₹1.03 Cr₹0.83 Cr₹53,706 Cr₹0.73 Cr₹0.59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.03 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.27 Cr₹0.15 Cr₹11,869 Cr₹0.18 Cr₹0.17 Cr
     Other Interest ₹0.76 Cr₹0.68 Cr₹41,837 Cr₹0.55 Cr₹0.39 Cr
PBDT ₹34 Cr₹9.31 Cr₹85,733 Cr₹7.86 Cr₹16 Cr
Depreciation ₹4.59 Cr₹3.36 Cr₹307,924 Cr₹3.52 Cr₹2.35 Cr
Profit Before Taxation & Exceptional Items ₹29 Cr₹5.95 Cr₹-222,191 Cr₹4.34 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹29 Cr₹5.95 Cr₹-222,191 Cr₹4.34 Cr₹13 Cr
Provision for Tax ₹6.53 Cr₹1.39 Cr₹-33,643 Cr₹2.05 Cr₹3.68 Cr
     Current Income Tax ₹7.28 Cr₹1.65 Cr-₹2.01 Cr₹3.74 Cr
     Deferred Tax ₹-0.79 Cr₹-0.28 Cr₹-54,964 Cr₹-0.30 Cr₹-0.13 Cr
     Other taxes ₹0.03 Cr₹0.01 Cr₹21,322 Cr₹0.34 Cr₹0.07 Cr
Profit After Tax ₹23 Cr₹4.56 Cr₹-188,549 Cr₹2.30 Cr₹9.76 Cr
Extra items -----
Minority Interest ₹0.47 Cr----
Share of Associate -----
Other Consolidated Items ₹0.44 Cr₹-0.46 Cr---
Consolidated Net Profit ₹24 Cr₹4.10 Cr₹-188,549 Cr₹2.30 Cr₹9.76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹21 Cr₹2,329,310 Cr₹25 Cr₹15 Cr
Appropriations ₹49 Cr₹25 Cr₹2,140,762 Cr₹27 Cr₹25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.94 Cr₹-0.08 Cr₹12,956 Cr₹4.02 Cr-
Equity Dividend % ₹15.00₹5.00--₹10.00
Earnings Per Share ₹18.09₹4.04₹-1.86₹2.26₹28.87
Adjusted EPS ₹3.62₹0.81₹-0.37₹0.45₹1.93

Compare Income Statement of peers of FOCUS LIGHTING & FIXTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FOCUS LIGHTING & FIXTURES ₹880.8 Cr -5.4% 13.2% -23.8% Stock Analytics
SIEMENS ₹238,734.0 Cr -12.2% -7.5% 67.8% Stock Analytics
ABB INDIA ₹147,172.0 Cr -5.5% -5.2% 46.7% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹113,603.0 Cr -2.8% 1.2% 56.2% Stock Analytics
HAVELLS INDIA ₹105,126.0 Cr -1.1% -2% 24.8% Stock Analytics
SUZLON ENERGY ₹87,796.1 Cr -4% 1.2% 74.6% Stock Analytics


FOCUS LIGHTING & FIXTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FOCUS LIGHTING & FIXTURES

-5.4%

13.2%

-23.8%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses