Home > Income Statement > FLAIR WRITING INDUSTRIES

FLAIR WRITING INDUSTRIES
Income Statement

FLAIR WRITING INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for FLAIR WRITING INDUSTRIES
Please provide your vote to see the results

FLAIR WRITING INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹954 Cr₹585 Cr₹2,980 Cr₹725 Cr₹73 Cr
     Sales ₹944 Cr₹576 Cr₹2,906 Cr₹715 Cr₹72 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.06 Cr₹0.10 Cr₹0.71 Cr₹0.01 Cr₹0.02 Cr
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹8.53 Cr₹73 Cr₹10 Cr₹1.12 Cr
Less: Excise Duty -----
Net Sales ₹943 Cr₹577 Cr₹2,980 Cr₹725 Cr₹73 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.55 Cr₹-30 Cr₹156 Cr₹-13 Cr₹-2.95 Cr
Raw Material Consumed ₹514 Cr₹338 Cr₹1,509 Cr₹445 Cr₹45 Cr
     Opening Raw Materials ₹71 Cr₹49 Cr₹520 Cr₹55 Cr₹3.73 Cr
     Purchases Raw Materials ₹531 Cr₹356 Cr₹1,428 Cr₹314 Cr₹34 Cr
     Closing Raw Materials ₹95 Cr₹71 Cr₹487 Cr₹52 Cr₹5.48 Cr
     Other Direct Purchases / Brought in cost ₹6.17 Cr₹4.72 Cr₹48 Cr₹128 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹14 Cr₹86 Cr₹13 Cr₹1.04 Cr
     Electricity & Power ₹20 Cr₹14 Cr₹86 Cr₹13 Cr₹1.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹117 Cr₹88 Cr₹584 Cr₹103 Cr₹9.45 Cr
     Salaries, Wages & Bonus ₹109 Cr₹82 Cr₹550 Cr₹97 Cr₹8.96 Cr
     Contributions to EPF & Pension Funds ₹6.88 Cr₹5.07 Cr₹29 Cr₹5.43 Cr₹0.39 Cr
     Workmen and Staff Welfare Expenses ₹1.06 Cr₹0.79 Cr₹4.51 Cr₹0.90 Cr₹0.10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹48 Cr₹33 Cr₹164 Cr₹33 Cr₹3.28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹33 Cr₹20 Cr₹99 Cr₹21 Cr₹2.07 Cr
     Repairs and Maintenance ₹7.12 Cr₹5.93 Cr₹30 Cr₹4.58 Cr₹0.37 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.13 Cr₹6.51 Cr₹35 Cr₹7.48 Cr₹0.85 Cr
General and Administration Expenses ₹24 Cr₹14 Cr₹99 Cr₹23 Cr₹2.08 Cr
     Rent , Rates & Taxes ₹0.24 Cr-₹0.14 Cr₹1.00 Cr₹0.34 Cr
     Insurance ₹1.17 Cr₹0.94 Cr₹9.87 Cr₹1.12 Cr₹0.09 Cr
     Printing and stationery ₹0.43 Cr₹0.30 Cr₹1.74 Cr₹0.35 Cr₹0.04 Cr
     Professional and legal fees ₹5.34 Cr₹2.92 Cr₹20 Cr₹7.41 Cr₹0.27 Cr
     Traveling and conveyance ₹11 Cr₹6.61 Cr₹45 Cr₹10 Cr₹1.02 Cr
     Other Administration ₹5.57 Cr₹2.98 Cr₹23 Cr₹3.08 Cr₹0.33 Cr
Selling and Distribution Expenses ₹36 Cr₹19 Cr₹105 Cr₹25 Cr₹2.65 Cr
     Advertisement & Sales Promotion ₹12 Cr₹4.63 Cr₹18 Cr₹9.65 Cr₹1.17 Cr
     Sales Commissions & Incentives ₹1.89 Cr₹0.48 Cr₹4.40 Cr₹0.88 Cr₹0.08 Cr
     Freight and Forwarding ₹21 Cr₹14 Cr₹80 Cr₹14 Cr₹1.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.29 Cr₹0.19 Cr₹2.99 Cr₹0.28 Cr₹0.04 Cr
Miscellaneous Expenses ₹4.78 Cr₹3.77 Cr₹45 Cr₹0.82 Cr₹0.11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.03 Cr₹0.19 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.75 Cr₹3.58 Cr₹45 Cr₹0.82 Cr₹0.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹759 Cr₹480 Cr₹2,748 Cr₹631 Cr₹61 Cr
Operating Profit (Excl OI) ₹184 Cr₹98 Cr₹232 Cr₹94 Cr₹12 Cr
Other Income ₹12 Cr₹10 Cr₹129 Cr₹5.34 Cr₹0.54 Cr
     Interest Received ₹0.56 Cr₹0.74 Cr₹31 Cr₹0.19 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr---
     Profits on sale of Investments -₹0.31 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹8.60 Cr₹5.02 Cr---
     Others ₹2.47 Cr₹4.13 Cr₹98 Cr₹5.15 Cr₹0.52 Cr
Operating Profit ₹195 Cr₹108 Cr₹361 Cr₹100 Cr₹13 Cr
Interest ₹10 Cr₹10 Cr₹115 Cr₹16 Cr₹1.93 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.75 Cr₹2.08 Cr₹38 Cr₹6.74 Cr₹0.77 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.14 Cr₹0.33 Cr₹69 Cr₹8.25 Cr₹1.16 Cr
     Other Interest ₹2.27 Cr₹7.89 Cr₹7.63 Cr₹0.97 Cr-
PBDT ₹185 Cr₹98 Cr₹246 Cr₹84 Cr₹11 Cr
Depreciation ₹27 Cr₹24 Cr₹224 Cr₹24 Cr₹1.85 Cr
Profit Before Taxation & Exceptional Items ₹158 Cr₹73 Cr₹22 Cr₹60 Cr₹8.84 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹158 Cr₹73 Cr₹22 Cr₹60 Cr₹8.84 Cr
Provision for Tax ₹41 Cr₹18 Cr₹12 Cr₹22 Cr₹2.16 Cr
     Current Income Tax ₹40 Cr₹19 Cr₹2.70 Cr₹21 Cr₹2.14 Cr
     Deferred Tax ₹0.20 Cr₹-0.79 Cr₹9.18 Cr₹1.57 Cr₹0.10 Cr
     Other taxes ₹0.07 Cr-₹0.13 Cr₹0.07 Cr₹-0.08 Cr
Profit After Tax ₹117 Cr₹55 Cr₹9.70 Cr₹38 Cr₹6.68 Cr
Extra items -----
Minority Interest ₹0.11 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹117 Cr₹55 Cr₹9.70 Cr₹38 Cr₹6.68 Cr
Adjustments to PAT -----
Profit Balance B/F ₹278 Cr₹222 Cr₹2,208 Cr₹183 Cr₹12 Cr
Appropriations ₹395 Cr₹277 Cr₹2,217 Cr₹221 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.86 Cr₹-0.05 Cr---
Equity Dividend % -----
Earnings Per Share ₹12.54₹23.62₹0.42₹16.25₹28.59
Adjusted EPS ₹12.54₹23.62₹0.42₹16.25₹28.59

Compare Income Statement of peers of FLAIR WRITING INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FLAIR WRITING INDUSTRIES ₹2,273.5 Cr 5.1% -6.6% -19.5% Stock Analytics
DOMS INDUSTRIES ₹15,369.7 Cr -1.9% 14.6% 67.5% Stock Analytics
KOKUYO CAMLIN ₹1,017.6 Cr 2.3% -12.2% -24.1% Stock Analytics
LINC ₹671.6 Cr 3.7% -15.2% -20.8% Stock Analytics


FLAIR WRITING INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FLAIR WRITING INDUSTRIES

5.1%

-6.6%

-19.5%

SENSEX

-2%

-2.3%

2.5%


You may also like the below Video Courses