Home > Income Statement > FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS
Income Statement

FIRSTSOURCE SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FIRSTSOURCE SOLUTIONS
Please provide your vote to see the results

FIRSTSOURCE SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹6,022 Cr₹5,921 Cr₹5,078 Cr₹4,099 Cr₹3,826 Cr
     Software Services & Operating Revenues ₹5,986 Cr₹5,866 Cr₹5,033 Cr₹4,050 Cr₹3,787 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹36 Cr₹55 Cr₹45 Cr₹48 Cr₹40 Cr
Less: Excise Duty -----
Operating Income (Net) ₹6,022 Cr₹5,921 Cr₹5,078 Cr₹4,099 Cr₹3,826 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹33 Cr₹26 Cr₹22 Cr₹28 Cr₹28 Cr
     Electricity & Power ₹33 Cr₹26 Cr₹22 Cr₹28 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,867 Cr₹3,947 Cr₹3,467 Cr₹2,774 Cr₹2,557 Cr
     Salaries, Wages & Bonus ₹3,549 Cr₹3,589 Cr₹3,202 Cr₹2,554 Cr₹2,339 Cr
     Contributions to EPF & Pension Funds ₹155 Cr₹141 Cr₹125 Cr₹108 Cr₹109 Cr
     Wheeling & Transmission Charges recoverable ₹141 Cr₹148 Cr₹119 Cr₹109 Cr₹104 Cr
     Other Employees Cost ₹23 Cr₹70 Cr₹21 Cr₹2.90 Cr₹4.96 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹290 Cr₹270 Cr₹260 Cr₹185 Cr₹186 Cr
     Repairs and Maintenance ₹66 Cr₹69 Cr₹61 Cr₹55 Cr₹60 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹223 Cr₹201 Cr₹200 Cr₹130 Cr₹126 Cr
General and Administration Expenses ₹931 Cr₹623 Cr₹417 Cr₹398 Cr₹450 Cr
     Rates & Taxes ₹27 Cr₹22 Cr₹22 Cr₹21 Cr₹18 Cr
     Insurance ₹33 Cr₹27 Cr₹18 Cr₹15 Cr₹14 Cr
     Printing and stationery --₹4.30 Cr₹6.72 Cr₹6.25 Cr
     Professional and legal fees ₹116 Cr₹112 Cr₹98 Cr₹76 Cr₹68 Cr
     Other Administration ₹650 Cr₹377 Cr₹228 Cr₹237 Cr₹217 Cr
Selling and Marketing Expenses ₹41 Cr₹59 Cr₹54 Cr₹38 Cr₹35 Cr
     Advertisement & Sales Promotion ₹41 Cr₹59 Cr₹54 Cr₹38 Cr₹35 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹37 Cr₹39 Cr₹21 Cr₹22 Cr₹22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹19 Cr₹7.80 Cr₹3.28 Cr₹5.90 Cr₹1.78 Cr
     Losson disposal of fixed assets(net) ₹0.72 Cr₹0.31 Cr₹0.38 Cr₹0.30 Cr₹0.72 Cr
     Losson foreign exchange fluctuations ₹2.72 Cr₹2.72 Cr--₹2.76 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹29 Cr₹17 Cr₹16 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,199 Cr₹4,964 Cr₹4,241 Cr₹3,445 Cr₹3,278 Cr
Operating Profit (Excl OI) ₹823 Cr₹957 Cr₹837 Cr₹653 Cr₹548 Cr
Other Income ₹134 Cr₹3.59 Cr₹3.88 Cr₹9.15 Cr₹7.93 Cr
     Interest Received ₹1.03 Cr₹0.47 Cr₹0.70 Cr₹1.14 Cr₹2.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹4.75 Cr₹3.04 Cr₹1.90 Cr₹5.96 Cr₹4.64 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹1.29 Cr₹1.78 Cr-
     Others ₹129 Cr₹0.08 Cr-₹0.27 Cr₹0.56 Cr
Operating Profit ₹957 Cr₹960 Cr₹840 Cr₹662 Cr₹556 Cr
Interest ₹79 Cr₹64 Cr₹87 Cr₹83 Cr₹46 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ----₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹29 Cr₹37 Cr₹35 Cr₹53 Cr₹17 Cr
     Other Interest ₹50 Cr₹27 Cr₹52 Cr₹30 Cr₹15 Cr
PBDT ₹878 Cr₹896 Cr₹753 Cr₹579 Cr₹510 Cr
Depreciation ₹263 Cr₹249 Cr₹206 Cr₹185 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹615 Cr₹647 Cr₹547 Cr₹394 Cr₹436 Cr
Exceptional Income / Expenses --₹-115 Cr--
Profit Before Tax ₹615 Cr₹647 Cr₹432 Cr₹394 Cr₹436 Cr
Provision for Tax ₹102 Cr₹111 Cr₹70 Cr₹55 Cr₹58 Cr
     Current Income Tax ₹66 Cr₹74 Cr₹62 Cr₹28 Cr₹34 Cr
     Deferred Tax ₹36 Cr₹36 Cr₹8.20 Cr₹26 Cr₹24 Cr
     Other taxes -----
Profit After Tax ₹514 Cr₹537 Cr₹362 Cr₹340 Cr₹378 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹0.84 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹514 Cr₹537 Cr₹362 Cr₹340 Cr₹378 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,552 Cr₹1,381 Cr₹1,208 Cr₹1,300 Cr₹1,049 Cr
Appropriations ₹2,066 Cr₹1,918 Cr₹1,569 Cr₹1,640 Cr₹1,427 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2,066 Cr₹1,918 Cr₹1,569 Cr₹1,640 Cr₹1,427 Cr
Equity Dividend % ₹35.00₹35.00₹30.00₹25.00₹20.00
Earnings Per Share ₹7.37₹7.71₹5.20₹4.90₹5.47
Adjusted EPS ₹7.37₹7.71₹5.20₹4.90₹5.47

Compare Income Statement of peers of FIRSTSOURCE SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS ₹22,945.3 Cr -3% -4.7% 93.2% Stock Analytics
INFO EDGE (INDIA) ₹92,644.2 Cr -6.1% -18.9% 50.6% Stock Analytics
AFFLE (INDIA) ₹20,429.6 Cr -3.2% -17.4% 29.5% Stock Analytics
ECLERX SERVICES ₹14,201.0 Cr -7.5% -17.8% 16.8% Stock Analytics
QUESS CORP ₹8,651.4 Cr -8.9% -11.6% 22.7% Stock Analytics
EMUDHRA ₹6,907.7 Cr -5% -2.7% 118.9% Stock Analytics


FIRSTSOURCE SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS

-3%

-4.7%

93.2%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses