Home > Income Statement > FIEM INDUSTRIES

FIEM INDUSTRIES
Income Statement

FIEM INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FIEM INDUSTRIES
Please provide your vote to see the results

FIEM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,039 Cr₹1,855 Cr₹1,579 Cr₹1,228 Cr₹1,380 Cr
     Sales ₹2,025 Cr₹1,841 Cr₹1,565 Cr₹1,214 Cr₹1,368 Cr
     Job Work/ Contract Receipts ----₹0.24 Cr
     Processing Charges / Service Income ₹4.04 Cr₹3.65 Cr₹7.06 Cr₹7.03 Cr₹5.22 Cr
     Revenue from property development -----
     Other Operational Income ₹9.45 Cr₹10 Cr₹7.48 Cr₹6.48 Cr₹6.09 Cr
Less: Excise Duty -----
Net Sales ₹2,029 Cr₹1,848 Cr₹1,572 Cr₹1,221 Cr₹1,380 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.64 Cr₹3.89 Cr₹1.49 Cr₹12 Cr₹24 Cr
Raw Material Consumed ₹1,249 Cr₹1,128 Cr₹985 Cr₹742 Cr₹816 Cr
     Opening Raw Materials ₹137 Cr₹142 Cr₹74 Cr₹74 Cr₹69 Cr
     Purchases Raw Materials ₹1,263 Cr₹1,114 Cr₹1,047 Cr₹735 Cr₹814 Cr
     Closing Raw Materials ₹158 Cr₹137 Cr₹142 Cr₹74 Cr₹74 Cr
     Other Direct Purchases / Brought in cost ₹6.51 Cr₹8.08 Cr₹5.86 Cr₹6.54 Cr₹8.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹62 Cr₹54 Cr₹45 Cr₹39 Cr₹50 Cr
     Electricity & Power ₹62 Cr₹54 Cr₹45 Cr₹39 Cr₹50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹291 Cr₹241 Cr₹208 Cr₹166 Cr₹198 Cr
     Salaries, Wages & Bonus ₹270 Cr₹224 Cr₹193 Cr₹154 Cr₹184 Cr
     Contributions to EPF & Pension Funds ₹7.82 Cr₹6.40 Cr₹5.37 Cr₹4.37 Cr₹4.95 Cr
     Workmen and Staff Welfare Expenses ₹8.15 Cr₹7.42 Cr₹6.95 Cr₹5.11 Cr₹6.41 Cr
     Other Employees Cost ₹4.38 Cr₹3.03 Cr₹2.26 Cr₹2.65 Cr₹3.46 Cr
Other Manufacturing Expenses ₹85 Cr₹75 Cr₹78 Cr₹62 Cr₹73 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹5.62 Cr--₹2.67 Cr
     Repairs and Maintenance ₹4.73 Cr₹6.95 Cr₹7.80 Cr₹10 Cr₹16 Cr
     Packing Material Consumed ₹33 Cr₹32 Cr₹25 Cr₹21 Cr₹23 Cr
     Other Mfg Exp ₹36 Cr₹30 Cr₹44 Cr₹31 Cr₹31 Cr
General and Administration Expenses ₹49 Cr₹42 Cr₹32 Cr₹31 Cr₹34 Cr
     Rent , Rates & Taxes ₹7.25 Cr₹5.78 Cr₹3.29 Cr₹4.64 Cr₹4.50 Cr
     Insurance ₹4.94 Cr₹3.24 Cr₹2.53 Cr₹1.95 Cr₹1.54 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹7.71 Cr₹6.32 Cr₹4.49 Cr₹3.20 Cr₹6.09 Cr
     Other Administration ₹29 Cr₹26 Cr₹21 Cr₹21 Cr₹22 Cr
Selling and Distribution Expenses ₹28 Cr₹47 Cr₹27 Cr₹20 Cr₹25 Cr
     Advertisement & Sales Promotion ₹1.05 Cr₹0.92 Cr₹0.32 Cr₹0.36 Cr₹0.95 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹27 Cr₹46 Cr₹27 Cr₹19 Cr₹24 Cr
Miscellaneous Expenses ₹3.27 Cr₹9.91 Cr₹2.80 Cr₹15 Cr₹2.54 Cr
     Bad debts /advances written off ₹0.16 Cr₹0.37 Cr₹0.70 Cr₹11 Cr₹0.02 Cr
     Provision for doubtful debts -₹6.74 Cr₹0.09 Cr₹2.04 Cr₹0.25 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.58 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.11 Cr₹2.80 Cr₹2.01 Cr₹1.93 Cr₹1.69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,760 Cr₹1,599 Cr₹1,378 Cr₹1,087 Cr₹1,223 Cr
Operating Profit (Excl OI) ₹268 Cr₹249 Cr₹194 Cr₹134 Cr₹157 Cr
Other Income ₹16 Cr₹11 Cr₹2.60 Cr₹3.19 Cr₹1.72 Cr
     Interest Received ₹15 Cr₹8.20 Cr₹0.61 Cr₹1.87 Cr₹1.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.10 Cr-₹0.05 Cr₹0.19 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.71 Cr₹0.09 Cr₹0.19 Cr₹1.15 Cr₹0.15 Cr
     Foreign Exchange Gains -----
     Others ₹0.17 Cr₹2.42 Cr₹1.80 Cr₹0.12 Cr₹0.12 Cr
Operating Profit ₹285 Cr₹259 Cr₹197 Cr₹137 Cr₹159 Cr
Interest ₹2.94 Cr₹7.43 Cr₹8.59 Cr₹12 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.49 Cr₹5.81 Cr₹6.33 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.15 Cr₹0.76 Cr₹0.21 Cr₹0.12 Cr
     Other Interest ₹1.43 Cr₹1.47 Cr₹1.51 Cr₹11 Cr₹18 Cr
PBDT ₹282 Cr₹252 Cr₹188 Cr₹125 Cr₹141 Cr
Depreciation ₹59 Cr₹63 Cr₹59 Cr₹57 Cr₹53 Cr
Profit Before Taxation & Exceptional Items ₹223 Cr₹189 Cr₹129 Cr₹68 Cr₹88 Cr
Exceptional Income / Expenses ---₹-3.18 Cr₹-0.88 Cr
Profit Before Tax ₹223 Cr₹189 Cr₹129 Cr₹65 Cr₹87 Cr
Provision for Tax ₹57 Cr₹49 Cr₹34 Cr₹18 Cr₹8.17 Cr
     Current Income Tax ₹58 Cr₹58 Cr₹37 Cr₹20 Cr₹22 Cr
     Deferred Tax ₹-0.65 Cr₹-10 Cr₹-3.52 Cr₹-0.71 Cr₹-14 Cr
     Other taxes ₹-0.18 Cr₹0.83 Cr₹0.32 Cr₹-0.82 Cr₹0.21 Cr
Profit After Tax ₹166 Cr₹140 Cr₹95 Cr₹47 Cr₹79 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.11 Cr₹-0.05 Cr₹-1.15 Cr₹-0.22 Cr₹-4.12 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹166 Cr₹140 Cr₹94 Cr₹47 Cr₹75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹505 Cr₹400 Cr₹337 Cr₹298 Cr₹258 Cr
Appropriations ₹671 Cr₹540 Cr₹432 Cr₹345 Cr₹333 Cr
     General Reserves ₹17 Cr₹14 Cr₹10.00 Cr₹5.00 Cr₹8.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.71 Cr
     Other Appropriation ₹40 Cr₹21 Cr₹21 Cr₹2.61 Cr₹11 Cr
Equity Dividend % ₹200.00₹300.00₹200.00₹160.00₹130.00
Earnings Per Share ₹62.96₹106.26₹71.55₹35.48₹56.66
Adjusted EPS ₹62.96₹53.13₹35.78₹17.74₹28.33

Compare Income Statement of peers of FIEM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FIEM INDUSTRIES ₹3,955.4 Cr -5.9% 3% 51.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,942.0 Cr -1.5% -4.8% 69.7% Stock Analytics
BOSCH ₹100,870.0 Cr -3.8% -1.7% 60.7% Stock Analytics
UNO MINDA ₹60,063.3 Cr 2.7% -1.8% 56.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,863.8 Cr -2.8% -12% 8.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,234.5 Cr 0.1% -22% -25.8% Stock Analytics


FIEM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FIEM INDUSTRIES

-5.9%

3%

51.2%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses