FIDEL SOFTECH
|
FIDEL SOFTECH Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹40 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
Software Services & Operating Revenues | ₹40 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹40 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | ₹0.06 Cr |
Electricity & Power | - | - | - | - | ₹0.06 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹8.05 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹8.07 Cr | ₹7.55 Cr |
Contributions to EPF & Pension Funds | ₹0.58 Cr | ₹0.51 Cr | ₹0.45 Cr | ₹0.23 Cr | ₹0.20 Cr |
Wheeling & Transmission Charges recoverable | ₹0.26 Cr | ₹0.18 Cr | ₹0.29 Cr | - | - |
Other Employees Cost | - | - | ₹0.06 Cr | ₹2.93 Cr | ₹0.31 Cr |
Cost of Software developments | ₹0.30 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.08 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹0.30 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.08 Cr |
Operating Expenses | ₹9.79 Cr | ₹7.25 Cr | ₹5.59 Cr | ₹6.27 Cr | ₹6.40 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹9.79 Cr | ₹7.25 Cr | ₹5.59 Cr | ₹6.27 Cr | ₹6.40 Cr |
General and Administration Expenses | ₹4.76 Cr | ₹4.02 Cr | ₹3.10 Cr | ₹2.31 Cr | ₹2.82 Cr |
Rates & Taxes | ₹0.05 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.56 Cr |
Insurance | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.16 Cr | ₹0.03 Cr |
Professional and legal fees | ₹1.21 Cr | ₹1.14 Cr | ₹0.73 Cr | ₹0.14 Cr | ₹0.08 Cr |
Other Administration | ₹1.75 Cr | ₹1.42 Cr | ₹0.84 Cr | ₹0.88 Cr | ₹0.98 Cr |
Selling and Marketing Expenses | ₹0.35 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.12 Cr |
Advertisement & Sales Promotion | ₹0.35 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.12 Cr |
Commission, Brokerage & Discounts | - | - | - | - | ₹0.00 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.24 Cr | ₹0.71 Cr | ₹0.23 Cr | ₹1.25 Cr | ₹0.04 Cr |
Bad debts /advances written off | ₹0.16 Cr | ₹0.16 Cr | ₹0.01 Cr | ₹0.49 Cr | ₹0.04 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.85 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.22 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.23 Cr | ₹0.33 Cr | ₹0.04 Cr | ₹0.55 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹33 Cr | ₹27 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
Operating Profit (Excl OI) | ₹7.38 Cr | ₹6.68 Cr | ₹6.15 Cr | ₹4.36 Cr | ₹4.81 Cr |
Other Income | ₹0.94 Cr | ₹0.87 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.43 Cr |
Interest Received | ₹0.55 Cr | ₹0.59 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.16 Cr |
Dividend Received | ₹0.01 Cr | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.16 Cr |
Others | ₹0.37 Cr | ₹0.28 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr |
Operating Profit | ₹8.32 Cr | ₹7.54 Cr | ₹6.72 Cr | ₹4.86 Cr | ₹5.24 Cr |
Interest | ₹0.08 Cr | ₹0.13 Cr | ₹0.25 Cr | ₹0.12 Cr | ₹0.16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | ₹0.03 Cr | ₹0.14 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.04 Cr |
Other Interest | - | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.12 Cr |
PBDT | ₹8.24 Cr | ₹7.42 Cr | ₹6.47 Cr | ₹4.74 Cr | ₹5.08 Cr |
Depreciation | ₹0.22 Cr | ₹0.27 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.77 Cr |
Profit Before Taxation & Exceptional Items | ₹8.02 Cr | ₹7.15 Cr | ₹6.29 Cr | ₹4.59 Cr | ₹4.31 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹8.02 Cr | ₹7.15 Cr | ₹6.29 Cr | ₹4.59 Cr | ₹4.31 Cr |
Provision for Tax | ₹1.96 Cr | ₹1.76 Cr | ₹1.73 Cr | ₹1.14 Cr | ₹1.16 Cr |
Current Income Tax | ₹2.00 Cr | ₹1.97 Cr | ₹1.01 Cr | ₹1.81 Cr | ₹1.47 Cr |
Deferred Tax | ₹0.01 Cr | ₹-0.20 Cr | ₹0.61 Cr | ₹-0.67 Cr | ₹-0.31 Cr |
Other taxes | ₹-0.05 Cr | ₹-0.01 Cr | ₹0.11 Cr | ₹0.00 Cr | - |
Profit After Tax | ₹6.06 Cr | ₹5.39 Cr | ₹4.57 Cr | ₹3.45 Cr | ₹3.15 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹19 Cr | ₹4.78 Cr | ₹10 Cr | ₹6.61 Cr | ₹3.47 Cr |
Appropriations | ₹25 Cr | ₹10 Cr | ₹15 Cr | ₹10 Cr | ₹6.61 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹25 Cr | ₹10 Cr | ₹15 Cr | ₹10 Cr | ₹6.61 Cr |
Equity Dividend % | ₹11.00 | ₹7.00 | - | - | - |
Earnings Per Share | ₹4.41 | ₹3.92 | ₹4.52 | ₹136.58 | ₹124.61 |
Adjusted EPS | ₹4.41 | ₹3.92 | ₹4.52 | ₹3.41 | ₹3.12 |
Compare Income Statement of peers of FIDEL SOFTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FIDEL SOFTECH | ₹159.0 Cr | 2% | -10.2% | 0.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,282,610.0 Cr | -2.5% | 1.8% | -8.6% | Stock Analytics | |
INFOSYS | ₹643,694.0 Cr | -3% | -8.2% | 1.9% | Stock Analytics | |
HCL TECHNOLOGIES | ₹414,499.0 Cr | -6.5% | -3% | -0.9% | Stock Analytics | |
WIPRO | ₹276,098.0 Cr | -1.4% | -5% | 9.4% | Stock Analytics | |
TECH MAHINDRA | ₹139,374.0 Cr | 0.6% | -4.4% | 11.5% | Stock Analytics |
FIDEL SOFTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FIDEL SOFTECH | 2% |
-10.2% |
0.9% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses