Home > Income Statement > FEDERALMOGUL GOETZE (INDIA)

FEDERALMOGUL GOETZE (INDIA)
Income Statement

FEDERALMOGUL GOETZE (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for FEDERALMOGUL GOETZE (INDIA)
Please provide your vote to see the results

FEDERALMOGUL GOETZE (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,652 Cr₹1,367 Cr₹1,107 Cr₹1,085 Cr₹1,342 Cr
     Sales ₹1,615 Cr₹1,343 Cr₹1,091 Cr₹1,068 Cr₹1,317 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹36 Cr₹23 Cr₹16 Cr₹18 Cr₹25 Cr
Less: Excise Duty -----
Net Sales ₹1,634 Cr₹1,343 Cr₹1,107 Cr₹1,085 Cr₹1,342 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.85 Cr₹8.24 Cr₹18 Cr₹22 Cr₹-29 Cr
Raw Material Consumed ₹652 Cr₹476 Cr₹351 Cr₹321 Cr₹435 Cr
     Opening Raw Materials ₹39 Cr₹32 Cr₹26 Cr₹23 Cr₹27 Cr
     Purchases Raw Materials ₹638 Cr₹466 Cr₹343 Cr₹307 Cr₹417 Cr
     Closing Raw Materials ₹45 Cr₹39 Cr₹32 Cr₹26 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹17 Cr₹14 Cr₹16 Cr₹15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹98 Cr₹85 Cr₹71 Cr₹73 Cr₹89 Cr
     Electricity & Power ₹98 Cr₹85 Cr₹71 Cr₹73 Cr₹89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹344 Cr₹325 Cr₹298 Cr₹293 Cr₹306 Cr
     Salaries, Wages & Bonus ₹291 Cr₹276 Cr₹251 Cr₹248 Cr₹253 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹23 Cr₹15 Cr₹15 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹26 Cr₹25 Cr₹23 Cr₹32 Cr
     Other Employees Cost ₹4.20 Cr-₹7.38 Cr₹6.76 Cr₹6.94 Cr
Other Manufacturing Expenses ₹279 Cr₹237 Cr₹193 Cr₹187 Cr₹244 Cr
     Sub-contracted / Out sourced services ₹60 Cr₹52 Cr₹44 Cr₹42 Cr₹51 Cr
     Processing Charges -----
     Repairs and Maintenance ₹20 Cr₹15 Cr₹16 Cr₹13 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹199 Cr₹170 Cr₹133 Cr₹132 Cr₹176 Cr
General and Administration Expenses ₹17 Cr₹16 Cr₹15 Cr₹23 Cr₹27 Cr
     Rent , Rates & Taxes ₹2.32 Cr₹2.48 Cr₹3.52 Cr₹3.77 Cr₹5.35 Cr
     Insurance ₹3.27 Cr₹3.44 Cr₹2.42 Cr₹1.80 Cr₹2.25 Cr
     Printing and stationery ₹1.11 Cr₹0.75 Cr₹0.72 Cr₹0.75 Cr₹1.00 Cr
     Professional and legal fees ₹5.24 Cr₹6.39 Cr₹5.89 Cr₹10 Cr₹11 Cr
     Traveling and conveyance ₹4.39 Cr₹2.02 Cr₹1.26 Cr₹5.20 Cr₹6.25 Cr
     Other Administration ₹1.07 Cr₹1.12 Cr₹1.17 Cr₹1.62 Cr₹1.52 Cr
Selling and Distribution Expenses ₹21 Cr₹17 Cr₹17 Cr₹16 Cr₹23 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹18 Cr₹14 Cr₹14 Cr₹12 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.44 Cr₹3.17 Cr₹3.37 Cr₹3.85 Cr₹6.21 Cr
Miscellaneous Expenses ₹14 Cr₹14 Cr₹19 Cr₹21 Cr₹19 Cr
     Bad debts /advances written off ₹0.98 Cr₹0.30 Cr₹0.10 Cr₹0.42 Cr₹0.32 Cr
     Provision for doubtful debts ₹0.76 Cr₹0.97 Cr₹0.55 Cr-₹0.85 Cr
     Losson disposal of fixed assets(net) ₹1.01 Cr₹2.31 Cr₹1.40 Cr₹1.71 Cr₹0.71 Cr
     Losson foreign exchange fluctuations --₹2.22 Cr₹0.36 Cr₹2.23 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹11 Cr₹15 Cr₹18 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,424 Cr₹1,179 Cr₹981 Cr₹955 Cr₹1,115 Cr
Operating Profit (Excl OI) ₹210 Cr₹164 Cr₹126 Cr₹130 Cr₹226 Cr
Other Income ₹19 Cr₹8.92 Cr₹11 Cr₹13 Cr₹14 Cr
     Interest Received ₹9.49 Cr₹5.10 Cr₹4.32 Cr₹3.97 Cr₹1.95 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹5.63 Cr₹1.80 Cr₹3.21 Cr₹4.92 Cr₹5.25 Cr
     Foreign Exchange Gains ₹3.26 Cr₹0.76 Cr-₹1.14 Cr-
     Others ₹0.93 Cr₹1.26 Cr₹3.55 Cr₹3.10 Cr₹7.05 Cr
Operating Profit ₹230 Cr₹173 Cr₹137 Cr₹144 Cr₹241 Cr
Interest ₹4.92 Cr₹5.03 Cr₹3.14 Cr₹4.10 Cr₹5.94 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.08 Cr₹0.26 Cr₹0.42 Cr₹0.83 Cr₹1.37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.05 Cr₹0.75 Cr₹0.88 Cr₹0.73 Cr₹0.81 Cr
     Other Interest ₹3.79 Cr₹4.02 Cr₹1.85 Cr₹2.54 Cr₹3.76 Cr
PBDT ₹225 Cr₹168 Cr₹134 Cr₹139 Cr₹235 Cr
Depreciation ₹84 Cr₹87 Cr₹84 Cr₹93 Cr₹86 Cr
Profit Before Taxation & Exceptional Items ₹141 Cr₹81 Cr₹51 Cr₹47 Cr₹149 Cr
Exceptional Income / Expenses --₹-43 Cr--
Profit Before Tax ₹141 Cr₹81 Cr₹7.90 Cr₹47 Cr₹149 Cr
Provision for Tax ₹34 Cr₹22 Cr₹2.96 Cr₹7.93 Cr₹53 Cr
     Current Income Tax ₹41 Cr₹15 Cr₹21 Cr₹17 Cr₹49 Cr
     Deferred Tax ₹-0.86 Cr₹7.22 Cr₹-15 Cr₹-9.74 Cr₹3.66 Cr
     Other taxes ₹-6.03 Cr₹-0.90 Cr₹-3.25 Cr₹1.09 Cr₹0.57 Cr
Profit After Tax ₹107 Cr₹59 Cr₹4.94 Cr₹39 Cr₹95 Cr
Extra items -----
Minority Interest ₹-6.51 Cr₹-4.78 Cr₹-4.40 Cr₹-6.22 Cr₹-8.09 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹101 Cr₹54 Cr₹0.53 Cr₹32 Cr₹87 Cr
Adjustments to PAT -----
Profit Balance B/F ₹519 Cr₹464 Cr₹461 Cr₹438 Cr₹347 Cr
Appropriations ₹620 Cr₹518 Cr₹462 Cr₹470 Cr₹435 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.27 Cr₹-1.07 Cr₹-2.45 Cr₹9.14 Cr₹-3.09 Cr
Equity Dividend % -----
Earnings Per Share ₹18.13₹9.71₹0.10₹5.84₹15.71
Adjusted EPS ₹18.13₹9.71₹0.10₹5.84₹15.71

Compare Income Statement of peers of FEDERALMOGUL GOETZE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA) ₹2,032.5 Cr -8.7% -4.2% 1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,762.9 Cr -6.9% -16.5% 13.8% Stock Analytics
BOSCH ₹79,617.9 Cr -2.5% -14% -0.1% Stock Analytics
UNO MINDA ₹52,019.2 Cr -15.6% -16.3% 51.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹30,392.7 Cr -7.5% -14.8% -15.1% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹20,404.6 Cr -8.4% -4.6% -26.8% Stock Analytics


FEDERALMOGUL GOETZE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA)

-8.7%

-4.2%

1%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses