Home > Income Statement > FACOR ALLOYS

FACOR ALLOYS
Income Statement

COMMUNITY POLL
for FACOR ALLOYS
Please provide your vote to see the results

FACOR ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹321 Cr₹259 Cr₹144 Cr₹291 Cr₹361 Cr
     Sales ₹106 Cr₹52 Cr₹73 Cr₹159 Cr₹149 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹214 Cr₹205 Cr₹71 Cr₹133 Cr₹211 Cr
     Revenue from property development -----
     Other Operational Income ₹1.37 Cr₹1.36 Cr₹0.12 Cr₹0.11 Cr₹0.97 Cr
Less: Excise Duty -----
Net Sales ₹321 Cr₹259 Cr₹144 Cr₹291 Cr₹361 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.53 Cr₹-0.02 Cr₹2.60 Cr₹-1.47 Cr₹11 Cr
Raw Material Consumed ₹101 Cr₹53 Cr₹44 Cr₹117 Cr₹106 Cr
     Opening Raw Materials ₹7.37 Cr₹0.52 Cr₹1.97 Cr₹11 Cr₹7.31 Cr
     Purchases Raw Materials ₹101 Cr₹60 Cr₹42 Cr₹108 Cr₹110 Cr
     Closing Raw Materials ₹7.60 Cr₹7.37 Cr₹0.52 Cr₹1.97 Cr₹11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹163 Cr₹136 Cr₹71 Cr₹131 Cr₹158 Cr
     Electricity & Power ₹163 Cr₹136 Cr₹71 Cr₹131 Cr₹158 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹21 Cr
     Salaries, Wages & Bonus ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.16 Cr₹1.24 Cr₹1.06 Cr₹1.35 Cr₹1.47 Cr
     Workmen and Staff Welfare Expenses ₹2.92 Cr₹2.30 Cr₹2.63 Cr₹2.67 Cr₹2.71 Cr
     Other Employees Cost ₹0.34 Cr₹0.39 Cr₹0.42 Cr₹0.48 Cr₹0.51 Cr
Other Manufacturing Expenses ₹39 Cr₹44 Cr₹17 Cr₹31 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.25 Cr₹2.85 Cr₹1.49 Cr₹4.25 Cr₹4.55 Cr
     Repairs and Maintenance ₹21 Cr₹29 Cr₹9.26 Cr₹15 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹13 Cr₹5.86 Cr₹11 Cr₹12 Cr
General and Administration Expenses ₹0.82 Cr₹1.13 Cr₹0.92 Cr₹1.28 Cr₹1.34 Cr
     Rent , Rates & Taxes ₹0.61 Cr₹0.37 Cr₹0.19 Cr₹0.51 Cr₹0.59 Cr
     Insurance ₹0.07 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.14 Cr₹0.70 Cr₹0.65 Cr₹0.68 Cr₹0.66 Cr
Selling and Distribution Expenses ₹0.80 Cr₹0.76 Cr₹0.60 Cr₹1.14 Cr₹2.09 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.01 Cr---₹0.23 Cr
     Freight and Forwarding ₹0.79 Cr₹0.76 Cr₹0.60 Cr₹1.14 Cr₹1.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.46 Cr₹0.79 Cr₹1.02 Cr₹1.06 Cr₹0.88 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.41 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.05 Cr₹0.76 Cr₹0.96 Cr₹1.03 Cr₹0.88 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹320 Cr₹253 Cr₹153 Cr₹298 Cr₹333 Cr
Operating Profit (Excl OI) ₹0.58 Cr₹5.81 Cr₹-9.19 Cr₹-6.28 Cr₹28 Cr
Other Income ₹5.13 Cr₹27 Cr₹4.04 Cr₹31 Cr₹8.52 Cr
     Interest Received ₹2.48 Cr₹1.40 Cr₹2.30 Cr₹4.71 Cr₹1.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.00 Cr-₹0.03 Cr
     Others ₹2.65 Cr₹26 Cr₹1.74 Cr₹26 Cr₹6.75 Cr
Operating Profit ₹5.71 Cr₹33 Cr₹-5.15 Cr₹25 Cr₹36 Cr
Interest ₹0.87 Cr₹1.27 Cr₹3.94 Cr₹4.04 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹3.26 Cr₹3.98 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.02 Cr₹0.02 Cr
     Other Interest ₹0.87 Cr₹1.27 Cr₹3.94 Cr₹0.76 Cr₹10 Cr
PBDT ₹4.84 Cr₹32 Cr₹-9.09 Cr₹21 Cr₹22 Cr
Depreciation ₹1.94 Cr₹1.69 Cr₹2.00 Cr₹2.57 Cr₹2.04 Cr
Profit Before Taxation & Exceptional Items ₹2.90 Cr₹30 Cr₹-11 Cr₹18 Cr₹20 Cr
Exceptional Income / Expenses ₹-2.87 Cr₹-3.87 Cr₹8.43 Cr₹5.59 Cr₹-1.31 Cr
Profit Before Tax ₹0.03 Cr₹26 Cr₹-2.67 Cr₹24 Cr₹19 Cr
Provision for Tax ₹-6.93 Cr₹8.53 Cr₹-2.13 Cr₹12 Cr₹3.79 Cr
     Current Income Tax -₹2.86 Cr--₹0.04 Cr
     Deferred Tax ₹-6.88 Cr₹4.89 Cr₹-2.09 Cr₹12 Cr₹3.75 Cr
     Other taxes ₹-0.05 Cr₹0.78 Cr₹-0.04 Cr--
Profit After Tax ₹6.96 Cr₹17 Cr₹-0.54 Cr₹12 Cr₹15 Cr
Extra items -----
Minority Interest ₹1.48 Cr₹0.02 Cr₹0.09 Cr₹-0.14 Cr₹0.26 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.44 Cr₹17 Cr₹-0.45 Cr₹12 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹35 Cr₹17 Cr₹18 Cr₹6.39 Cr₹-8.78 Cr
Appropriations ₹43 Cr₹35 Cr₹17 Cr₹18 Cr₹6.39 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹0.05 Cr-
Equity Dividend % -----
Earnings Per Share ₹0.43₹0.89₹-0.02₹0.59₹0.78
Adjusted EPS ₹0.43₹0.89₹-0.02₹0.59₹0.78

Compare Income Statement of peers of FACOR ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FACOR ALLOYS ₹115.5 Cr 1.4% 3% -31.7% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹4,529.5 Cr 10.6% 28.2% 65.7% Stock Analytics
MAITHAN ALLOYS ₹3,111.6 Cr -0.4% 5.9% -3.6% Stock Analytics
SHYAM CENTURY FERROUS ₹312.5 Cr 2.7% -12% -34.1% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹176.3 Cr 7.6% 8.7% 24.4% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹137.7 Cr -3.1% -13.3% 21.5% Stock Analytics


FACOR ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FACOR ALLOYS

1.4%

3%

-31.7%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses