Home > Income Statement > FACOR ALLOYS

FACOR ALLOYS
Income Statement

COMMUNITY POLL
for FACOR ALLOYS
Please provide your vote to see the results

FACOR ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹259 Cr₹144 Cr₹291 Cr₹361 Cr₹313 Cr
     Sales ₹52 Cr₹73 Cr₹159 Cr₹149 Cr₹152 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹205 Cr₹71 Cr₹133 Cr₹211 Cr₹160 Cr
     Revenue from property development -----
     Other Operational Income ₹1.36 Cr₹0.12 Cr₹0.11 Cr₹0.97 Cr₹1.21 Cr
Less: Excise Duty ----₹1.70 Cr
Net Sales ₹259 Cr₹144 Cr₹291 Cr₹361 Cr₹312 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.02 Cr₹2.60 Cr₹-1.47 Cr₹11 Cr₹-9.63 Cr
Raw Material Consumed ₹53 Cr₹44 Cr₹117 Cr₹106 Cr₹115 Cr
     Opening Raw Materials ₹0.52 Cr₹1.97 Cr₹11 Cr₹7.31 Cr₹13 Cr
     Purchases Raw Materials ₹60 Cr₹42 Cr₹108 Cr₹110 Cr₹109 Cr
     Closing Raw Materials ₹7.37 Cr₹0.52 Cr₹1.97 Cr₹11 Cr₹7.31 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹136 Cr₹71 Cr₹131 Cr₹158 Cr₹137 Cr
     Electricity & Power ₹136 Cr₹71 Cr₹131 Cr₹158 Cr₹137 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹17 Cr₹17 Cr₹21 Cr₹20 Cr
     Salaries, Wages & Bonus ₹13 Cr₹13 Cr₹13 Cr₹16 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.24 Cr₹1.06 Cr₹1.35 Cr₹1.47 Cr₹1.47 Cr
     Workmen and Staff Welfare Expenses ₹2.30 Cr₹2.63 Cr₹2.67 Cr₹2.71 Cr₹3.80 Cr
     Other Employees Cost ₹0.39 Cr₹0.42 Cr₹0.48 Cr₹0.51 Cr₹0.46 Cr
Other Manufacturing Expenses ₹44 Cr₹17 Cr₹31 Cr₹33 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.85 Cr₹1.49 Cr₹4.25 Cr₹4.55 Cr₹3.88 Cr
     Repairs and Maintenance ₹29 Cr₹9.26 Cr₹15 Cr₹16 Cr₹15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹5.86 Cr₹11 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹1.13 Cr₹0.92 Cr₹1.28 Cr₹1.34 Cr₹1.40 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.19 Cr₹0.51 Cr₹0.59 Cr₹0.46 Cr
     Insurance ₹0.07 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr₹0.09 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.70 Cr₹0.65 Cr₹0.68 Cr₹0.66 Cr₹0.86 Cr
Selling and Distribution Expenses ₹0.76 Cr₹0.60 Cr₹1.14 Cr₹2.09 Cr₹2.08 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ---₹0.23 Cr₹0.17 Cr
     Freight and Forwarding ₹0.76 Cr₹0.60 Cr₹1.14 Cr₹1.86 Cr₹1.91 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.79 Cr₹1.02 Cr₹1.06 Cr₹0.88 Cr₹0.93 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.06 Cr₹0.03 Cr-₹0.09 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.76 Cr₹0.96 Cr₹1.03 Cr₹0.88 Cr₹0.83 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹253 Cr₹153 Cr₹298 Cr₹333 Cr₹296 Cr
Operating Profit (Excl OI) ₹5.81 Cr₹-9.19 Cr₹-6.28 Cr₹28 Cr₹16 Cr
Other Income ₹27 Cr₹4.04 Cr₹31 Cr₹8.52 Cr₹3.83 Cr
     Interest Received ₹1.40 Cr₹2.30 Cr₹4.71 Cr₹1.73 Cr₹1.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.00 Cr-₹0.03 Cr-
     Others ₹26 Cr₹1.74 Cr₹26 Cr₹6.75 Cr₹2.49 Cr
Operating Profit ₹33 Cr₹-5.15 Cr₹25 Cr₹36 Cr₹20 Cr
Interest ₹1.27 Cr₹3.94 Cr₹4.04 Cr₹14 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹3.26 Cr₹3.98 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.02 Cr₹0.02 Cr₹0.22 Cr
     Other Interest ₹1.27 Cr₹3.94 Cr₹0.76 Cr₹10 Cr-
PBDT ₹32 Cr₹-9.09 Cr₹21 Cr₹22 Cr₹1.63 Cr
Depreciation ₹1.69 Cr₹2.00 Cr₹2.57 Cr₹2.04 Cr₹2.95 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹-11 Cr₹18 Cr₹20 Cr₹-1.33 Cr
Exceptional Income / Expenses ₹-3.87 Cr₹8.43 Cr₹5.59 Cr₹-1.31 Cr₹-1.34 Cr
Profit Before Tax ₹26 Cr₹-2.67 Cr₹24 Cr₹19 Cr₹-2.67 Cr
Provision for Tax ₹8.53 Cr₹-2.13 Cr₹12 Cr₹3.79 Cr₹-2.99 Cr
     Current Income Tax ₹2.86 Cr--₹0.04 Cr₹0.02 Cr
     Deferred Tax ₹4.89 Cr₹-2.09 Cr₹12 Cr₹3.75 Cr₹-3.01 Cr
     Other taxes ₹0.78 Cr₹-0.04 Cr---
Profit After Tax ₹17 Cr₹-0.54 Cr₹12 Cr₹15 Cr₹0.32 Cr
Extra items -----
Minority Interest ₹0.02 Cr₹0.09 Cr₹-0.14 Cr₹0.26 Cr₹1.17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹-0.45 Cr₹12 Cr₹15 Cr₹1.49 Cr
Adjustments to PAT -----
Profit Balance B/F ₹17 Cr₹18 Cr₹6.39 Cr₹-8.78 Cr₹-10 Cr
Appropriations ₹35 Cr₹17 Cr₹18 Cr₹6.39 Cr₹-8.78 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹0.05 Cr--
Equity Dividend % -----
Earnings Per Share ₹0.89₹-0.02₹0.59₹0.78₹0.08
Adjusted EPS ₹0.89₹-0.02₹0.59₹0.78₹0.08

Compare Income Statement of peers of FACOR ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FACOR ALLOYS ₹110.9 Cr -4.7% -0.4% -26.8% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹4,456.9 Cr 12% 27.1% 59.5% Stock Analytics
MAITHAN ALLOYS ₹3,092.4 Cr -1.6% 5.5% 3.2% Stock Analytics
SHYAM CENTURY FERROUS ₹299.6 Cr -2.3% -16.6% -28.2% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹166.1 Cr 2.4% 0.3% 25.8% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹140.5 Cr 0.7% -0.9% 18.3% Stock Analytics


FACOR ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FACOR ALLOYS

-4.7%

-0.4%

-26.8%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses