Home > Income Statement > EXPLEO SOLUTIONS

EXPLEO SOLUTIONS
Income Statement

EXPLEO SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EXPLEO SOLUTIONS
Please provide your vote to see the results

EXPLEO SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹903 Cr₹743 Cr₹301 Cr₹270 Cr₹283 Cr
     Software Services & Operating Revenues ₹903 Cr₹743 Cr₹301 Cr₹269 Cr₹283 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ---₹0.81 Cr-
Less: Excise Duty -----
Operating Income (Net) ₹903 Cr₹743 Cr₹301 Cr₹270 Cr₹283 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed ₹7.17 Cr₹6.53 Cr---
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹7.17 Cr₹6.53 Cr---
     Others raw material cost ₹14 Cr₹13 Cr---
Power & Fuel Cost ₹3.19 Cr₹2.39 Cr₹0.99 Cr₹1.67 Cr₹1.58 Cr
     Electricity & Power ₹3.19 Cr₹2.39 Cr₹0.99 Cr₹1.67 Cr₹1.58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹480 Cr₹384 Cr₹157 Cr₹146 Cr₹183 Cr
     Salaries, Wages & Bonus ₹444 Cr₹356 Cr₹146 Cr₹135 Cr₹172 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹18 Cr₹8.64 Cr₹7.23 Cr₹6.72 Cr
     Wheeling & Transmission Charges recoverable ₹7.47 Cr₹5.47 Cr₹1.69 Cr₹2.46 Cr₹2.72 Cr
     Other Employees Cost ₹5.18 Cr₹4.66 Cr₹1.24 Cr₹1.35 Cr₹1.88 Cr
Cost of Software developments ₹25 Cr₹24 Cr₹6.94 Cr₹3.37 Cr₹3.41 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹25 Cr₹24 Cr₹6.94 Cr₹3.37 Cr₹3.41 Cr
Operating Expenses ₹144 Cr₹175 Cr₹51 Cr₹39 Cr₹7.71 Cr
     Repairs and Maintenance ₹6.96 Cr₹5.76 Cr₹3.06 Cr₹3.28 Cr₹2.39 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹137 Cr₹169 Cr₹48 Cr₹36 Cr₹5.32 Cr
General and Administration Expenses ₹31 Cr₹17 Cr₹7.17 Cr₹21 Cr₹25 Cr
     Rates & Taxes ₹0.99 Cr₹2.78 Cr₹0.14 Cr₹1.23 Cr₹1.93 Cr
     Insurance ₹7.61 Cr₹3.06 Cr₹1.12 Cr₹1.14 Cr₹1.03 Cr
     Printing and stationery -----
     Professional and legal fees ----₹-0.01 Cr
     Other Administration ₹22 Cr₹10 Cr₹5.48 Cr₹18 Cr₹20 Cr
Selling and Marketing Expenses ₹7.83 Cr₹6.39 Cr₹5.83 Cr₹4.04 Cr₹3.77 Cr
     Advertisement & Sales Promotion ₹5.71 Cr₹5.19 Cr₹3.78 Cr₹2.38 Cr₹2.43 Cr
     Commission, Brokerage & Discounts ₹2.12 Cr₹1.20 Cr₹2.05 Cr₹1.65 Cr₹1.34 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.88 Cr₹3.29 Cr₹1.73 Cr₹1.21 Cr₹4.49 Cr
     Bad debts /advances written off ₹0.70 Cr----
     Provision for doubtful debts ₹0.45 Cr₹0.03 Cr₹0.05 Cr--
     Losson disposal of fixed assets(net) -₹0.03 Cr--₹0.08 Cr
     Losson foreign exchange fluctuations ----₹2.27 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.74 Cr₹3.23 Cr₹1.68 Cr₹1.21 Cr₹2.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹703 Cr₹618 Cr₹231 Cr₹217 Cr₹230 Cr
Operating Profit (Excl OI) ₹200 Cr₹124 Cr₹70 Cr₹53 Cr₹53 Cr
Other Income ₹16 Cr₹6.04 Cr₹5.42 Cr₹7.77 Cr₹6.00 Cr
     Interest Received ₹4.05 Cr₹2.47 Cr₹1.93 Cr₹1.61 Cr₹1.63 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.85 Cr₹0.11 Cr₹0.01 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.33 Cr--₹0.03 Cr₹0.58 Cr
     Foreign Exchange Gains ₹11 Cr₹2.22 Cr₹2.53 Cr₹6.06 Cr-
     Others ₹0.17 Cr₹1.24 Cr₹0.95 Cr₹0.05 Cr₹3.79 Cr
Operating Profit ₹216 Cr₹130 Cr₹75 Cr₹61 Cr₹59 Cr
Interest ₹2.26 Cr₹1.21 Cr₹1.06 Cr₹1.11 Cr₹0.07 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.13 Cr₹0.05 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.13 Cr₹1.16 Cr₹1.06 Cr₹1.11 Cr₹0.07 Cr
PBDT ₹214 Cr₹129 Cr₹74 Cr₹60 Cr₹59 Cr
Depreciation ₹28 Cr₹19 Cr₹5.81 Cr₹5.82 Cr₹5.50 Cr
Profit Before Taxation & Exceptional Items ₹186 Cr₹110 Cr₹68 Cr₹54 Cr₹54 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹186 Cr₹110 Cr₹68 Cr₹54 Cr₹54 Cr
Provision for Tax ₹52 Cr₹42 Cr₹18 Cr₹14 Cr₹17 Cr
     Current Income Tax ₹48 Cr₹27 Cr₹18 Cr₹13 Cr₹18 Cr
     Deferred Tax ₹3.92 Cr₹15 Cr₹-0.77 Cr₹1.31 Cr₹-0.76 Cr
     Other taxes -₹0.23 Cr₹0.69 Cr₹-0.38 Cr-
Profit After Tax ₹134 Cr₹68 Cr₹50 Cr₹40 Cr₹36 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹134 Cr₹68 Cr₹50 Cr₹40 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹473 Cr₹406 Cr₹117 Cr₹87 Cr₹80 Cr
Appropriations ₹607 Cr₹474 Cr₹167 Cr₹127 Cr₹117 Cr
     General Reserves ---₹3.40 Cr₹3.10 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹607 Cr₹474 Cr₹167 Cr₹124 Cr₹113 Cr
Equity Dividend % ₹50.00----
Earnings Per Share ₹86.27₹43.61₹49.20₹38.92₹33.79
Adjusted EPS ₹86.27₹43.61₹49.20₹38.92₹33.79

Compare Income Statement of peers of EXPLEO SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS ₹2,182.1 Cr -6.6% 1.7% 5.8% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,482,400.0 Cr 0.1% -2.1% 9.8% Stock Analytics
INFOSYS ₹780,917.0 Cr -0.9% 2.6% 24.1% Stock Analytics
HCL TECHNOLOGIES ₹520,576.0 Cr 1.4% 4.7% 29.7% Stock Analytics
WIPRO ₹316,171.0 Cr -1.4% 6.1% 31.5% Stock Analytics
LTIMINDTREE ₹165,492.0 Cr -1.4% -8.3% -9.3% Stock Analytics


EXPLEO SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS

-6.6%

1.7%

5.8%

SENSEX

-0.5%

-1.1%

9.5%


You may also like the below Video Courses